Skip to main content
$31.98 +1.30 (+4.22%)
Market Cap
$7.02B
Shares
228.80M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.58B +15.5%
FY2025 Revenue FY2013–FY2025
Net Income
$23M +120.5%
FY2025 Net Income FY2013–FY2025
Gross Margin
74.14% -2.3pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-1.32% +7.5pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
$0.09 +118.8%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$368M -14%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$2.69B $2.58B $2.24B $1.95B $1.96B $2.13B $1.62B $2.74B $1.33B $1.08B $846.59M $644.68M $325.89M $197.55M
$718M $668M $527M $421M $367M $323M $255M $1.54B $153.59M $85.2M $69.26M $60.13M $29.46M $18.81M
$1.98B $1.92B $1.71B $1.52B $1.59B $1.81B $1.37B $1.2B
74.14% 76.43% 78.35% 81.26% 84.85% 84.3% 43.7%
$608M $607M $585M $560M $498M $421M $324M $350.92M $410.82M $319.99M $255.58M $184.48M $84.67M $48.5M
$855M $843M $790M $658M $664M $715M $535M $728.63M $552.62M $448.2M $382.42M $308.13M $169.46M $108.89M
$499M $497M $524M $553M $498M $414M $324M $366.02M $262.15M $210.82M $332.01M $184.98M $65.5M $37.92M
$90M $89M $77M $53M $58M $79.31M $94.35M $87.06M $63.19M $29.49M $19.79M
$264M $240M $187M $157M $130M $111M $87.47M $99.39M $110.16M $100.59M $75.39M $35.62M $23.25M
$24M $35.55M
$1.96B $1.95B $1.91B $1.79B $1.68B $1.57B $1.26B $1.45B $1.46B $1.24B $1.04B $794.21M $370.59M $214.49M
$11M -$34M -$197M -$270M -$93M $239M $109M -$247.49M -$128.98M -$161.87M -$192.85M -$149.53M -$44.7M -$16.95M
-1.32% -8.81% -13.88% -4.75% 11.21% 6.71% -9.02% -9.67% -15.03% -22.78% -23.19% -13.71% -8.58%
$230M $43M -$83M $64M $369M $220M -$160.02M -$29.58M -$51.72M -$92.26M -$74.15M -$9.07M $6.31M
$5.49M
$65M $25M -$107M -$154M -$85M $101M -$3M -$309.62M -$150.96M -$184.01M -$220.31M -$153.52M -$43.61M -$16.56M
$4M $2M $5M $4M $3M -$1M -$8M -$4.26M -$31.1M -$89.59M $130K -$4.65M -$4.11M
$61M $23M -$112M -$158M -$101M -$528M -$162M -$305.36M -$119.86M -$94.42M -$220.44M -$148.87M -$43.61M -$12.45M
0.89% -5.01% -8.12% -5.16% -24.77% -9.98% -11.13% -8.99% -8.77% -26.04% -23.09% -13.38% -6.3%
$61M $28M -$110M -$148M -$123M -$521M -$162M -$304.12M -$119.66M -$95.28M -$220.21M -$149.35M -$43.61M -$12.45M
USD/shares $0.09 -$0.48 -$0.68 -$0.42 -$2.11 -$0.72 -$1.48
USD/shares $0.09 -$0.48 -$0.68 -$0.42 -$2.02 -$0.70 -$1.48
shares 241.93M 234.08M 233.58M 242.16M 249.94M 223.85M 206.38M 197.94M 186.45M 180.15M 169.77M 120.03M 108.09M
shares 254.12M 234.08M 233.58M 242.16M 261.83M 231.44M 206.38M 197.94M 186.45M 180.15M 169.77M 120.03M 108.09M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $2.64B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.80×
EV/EBIT
P/E (TTM)
122.72×
Peer median 17.50×

Peer medians compare against the 18 similar-size Internet Content & Information companies (of 48 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Reportable Segments $2,583,000,000 $2,236,000,000 $1,945,000,000 $1,958,000,000
Homes Segment $0 $0 $1,365,250,000 $52,365,000
Internet Media Technology $1,886,000,000 $1,450,000,000 $1,276,896,000 $1,201,143,000
Mortgages Segment $246,000,000 $174,000,000 $100,691,000 $80,046,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Residential Revenue $1,704,000,000 $1,594,000,000 $1,452,000,000 $1,522,000,000 $1,572,000,000
Rental Revenue $630,000,000 $453,000,000 $357,000,000 $274,000,000 $264,000,000
Mortgage Revenue $199,000,000 $145,000,000 $96,000,000 $119,000,000 $246,000,000
Display Advertising and Other Revenue $50,000,000 $44,000,000 $40,000,000 $43,000,000 $50,000,000
Homes Revenue $1,365,250,000 $52,365,000
Mortgages Revenue $174,000,000 $100,691,000 $80,046,000
Other Real Estate $181,000,000 $353,020,000
Premier Agent $1,047,000,000 $923,876,000 $898,332,000
Rentals $222,000,000
Rentals Revenue $302,811,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Reportable Segments -$34,000,000 -$197,000,000 -$270,000,000 -$93,000,000
Homes Segment -$254,000,000 -$153,000,000 -$282,130,000 -$57,514,000
Internet Media Technology $545,000,000 $257,000,000 $80,060,000 -$57,638,000
Mortgages Segment -$52,000,000 $5,000,000 -$45,415,000 -$13,823,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Reportable Segments -1.3% -8.8% -13.9% -4.7%
Homes Segment -20.7% -109.8%
Internet Media Technology 28.9% 17.7% 6.3% -4.8%
Mortgages Segment -21.1% 2.9% -45.1% -17.3%
Key facts CIK 1617640 CUSIP 98954M101 13F (30d) 41 filings 41 filers Visit website Investor relations