Skip to main content
ZVRA logo

ZVRA · Zevra Therapeutics, Inc. · Financials

Track ZVRA — free
$10.33 -0.03 (-0.29%) At close · Oct 22
Market Cap
$614.03M
Shares
59.38M
Volume · Oct 22 537.3K Avg daily vol (3M) 1.05M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$106.47M +350.9%
FY2025 Revenue FY2013–FY2025
Net Income
$83.23M +178.9%
FY2025 Net Income FY2013–FY2025
Gross Margin
89.28% -8.5pp
FY2023 Gross Margin FY2019–FY2023
Operating Margin
-59.12% +309.4pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
$1.35 +159.2%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$1.6M +97.7%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$136.07M $106.47M $23.61M $27.46M $10.16M $28.65M $13.29M $12.84M $0 — — $0 $0 $0
— — — $2.95M $222K $2.06M — $10M $0 — — — — —
— — — $24.52M $9.94M $26.59M — $2.84M $0 — — — — —
— — — 89.28% 97.82% 92.81% — 22.11% — — — — — —
$14.93M $12.74M $42.1M $39.81M $19.8M $10.16M $8.84M $19.42M $41.76M $20.59M $20.47M $13.93M $11.92M $3.37M
— — — — $15.34M $8.7M $7.92M $10.82M $12.51M $12.77M $14M $8.88M $4.53M $1.35M
$74.63M $77.62M $54.87M $34.31M $15.04M — — — — — — — — —
$1.26M $3.86M $6.24M $772K — — — — — — — — — —
$1.49M $4.05M $6.39M $1.01M $944K $257K $273K $304K $324K $336K $175K $84K $75K $68K
— — — — — — — — $55.9M $33.37M $37.48M $22.81M $16.44M $4.72M
$89.56M $90.36M $96.96M $74.12M $52.73M $20.92M $18.9M $33.18M $55.9M — — — — —
$82.38M -$62.94M -$87M -$49.6M -$42.57M $7.73M -$5.61M -$20.34M -$55.9M -$33.37M -$37.48M -$22.81M -$16.44M -$4.72M
— -59.12% -368.47% -180.63% -418.91% 26.98% -42.21% -158.4% — — — — — —
$83.87M -$58.89M -$80.61M -$48.6M -$41.62M $7.99M -$5.34M -$20.03M -$55.58M -$33.03M -$37.31M -$22.73M -$16.37M -$4.65M
$5.71M $7.98M $7.35M $1.5M $335K $226K $4.79M $4.86M $5.47M $5.78M $5.51M $2.67M $1.61M $157K
-$13.09M $149.62M -$3.14M $3.56M $15.76M -$16.25M -$7.19M -$4.21M -$689K -$10.06M $20.95M -$31.82M -$8.03M -$528K
$69.29M $86.68M -$90.14M -$46.05M -$26.81M -$8.52M -$12.79M -$24.54M -$56.59M -$43.43M -$16.53M -$54.64M -$24.48M -$5.25M
$11.02M $3.45M $15.37M $0 -$33K $34K -$34K -$22K -$126K -$43K -$15K $26K -$22K -$20K
$58.26M $83.23M -$105.51M -$46.05M -$26.77M -$8.56M -$12.76M -$24.52M -$56.47M -$43.39M -$16.52M -$54.66M -$24.46M -$5.23M
— 78.17% -446.85% -167.69% -263.48% -29.86% -96.03% -191% — — — — — —
$57.49M $77.59M -$105.51M -$46.05M -$26.77M -$62.9M -$12.76M — — — — — — —
$58.47M $81.83M -$104.84M -$46.21M -$26.66M -$62.9M — — — — — — — —
USD/shares $0.98 $1.40 -$2.28 -$1.30 -$0.78 -$2.11 -$3.21 — — — — — — —
USD/shares $0.94 $1.35 -$2.28 — — -$2.11 -$3.21 — — — — — — —
shares — 55.31M 46.25M 35.45M 34.49M 29.77M 3.98M 1.85M 1.12M 915.81K 912.32K 460.54K 148.82K 148.82K
shares — 57.26M 46.25M — — 29.77M 3.98M 1.85M 1.12M 915.81K 912.32K 460.54K 148.82K 148.82K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $10.98M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Noncurrent debt carrying amount 2026-06-30 USD 0 10-Q filed 2026-08-05
Operating lease liabilities 2026-06-30 USD 1,496,000 10-Q filed 2026-08-05
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 626,000
Noncurrent operating lease liabilities
USD 870,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.51×
Peer median 9.03×
EV/EBIT
7.45×
Peer median 14.10×
P/E (TTM)
11.00×
Peer median 10.71×

Peer medians compare against the 313 similar-size Biotechnology companies (of 561 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024
Reportable Segment $106,470,000 $23,612,000

By Product & Service (USD)

Component FY2025 FY2024 FY2022 FY2021 FY2020
MIPLYFFA $87,400,000 $10,100,000 — — —
Olpruva $800,000 $100,000 — — —
Consulting Services — — $100,000 $100,000 $1,700,000
Key facts CIK 1434647 CUSIP 488445206 13F (30d) 22 filings 22 filers Visit website Investor relations