AGYS · Agilysys Inc
$97.04
-3.61 (-3.59%)
At close · Jul 22
Market Cap
$2.73B
Shares
28.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$319.31M
+15.9%
FY2026
Net Income
$38.79M
+67%
FY2026
Gross Margin
62.61%
+0.2pp
FY2026
Operating Margin
13.47%
+5.3pp
FY2026
Diluted EPS
$1.37
+67.1%
FY2026
Operating Cash Flow
$70M
+27%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $319.31MG | $275.62M | $237.46M | $198.07M | $162.64M | $137.18M | $160.76M | $140.84M | $127.36M | $127.68M | $103.51M | $101.26M | $236.14M | $208.89M | |
| — | $119.39M | $103.64M | $93.21M | $77.25M | $61.1M | $47.8M | $79.81M | $66.96M | $62.94M | $63.89M | $43.43M | $37.22M | $145.97M | $129.05M | |
| — | $199.92M | $171.99M | $144.26M | $120.82M | $101.53M | $89.38M | $80.95M | $73.88M | $64.42M | $63.79M | $60.08M | $64.04M | $90.17M | $79.84M | |
| — | 62.61% | 62.4% | 60.75% | 61% | 62.43% | 65.15% | 50.36% | 52.46% | 50.58% | 49.96% | 58.04% | 63.24% | 38.18% | 38.22% | |
| — | $72.75M | $62.41M | $56.74M | $50.26M | $46.33M | $55.35M | $41.46M | $37.82M | $27.94M | $29.05M | $25.32M | $25.21M | $32.68M | $30.31M | |
| — | $39.78M | $33.14M | $28.44M | $22.72M | $14.73M | $14.2M | $19.86M | $19.65M | $18.08M | $20.82M | $16.36M | $14.06M | $21.66M | $24.01M | |
| — | $42.22M | $40.83M | $36.28M | $30.67M | $27.73M | $33.27M | $24.37M | $23.12M | $24.03M | $19.88M | $21.67M | $20.75M | $27.6M | $32.89M | |
| $144.45M | — | — | $128.5M | $107.94M | $95.21M | $110.33M | $115.01M | — | — | — | — | — | — | — | |
| — | $5.75M | $3.86M | $1.37M | $1.74M | $1.65M | $1.96M | $2.54M | $2.57M | $1.88M | $1.39M | $3.46M | $6.41M | $3.38M | $3.69M | |
| — | — | — | — | — | — | — | — | $0 | $243K | $264K | $996K | $1.29M | $1.1M | $15.85M | |
| — | $156.91M | $149.4M | — | — | — | — | — | $86.96M | $76.5M | — | — | — | — | — | |
| — | $43.02M | $22.59M | $15.75M | $12.88M | $6.32M | -$20.96M | -$34.06M | -$13.08M | -$12.08M | -$11.41M | -$12.47M | -$6.19M | -$1.11M | -$41.19M | |
| — | 13.47% | 8.2% | 6.63% | 6.5% | 3.89% | -15.28% | -21.19% | -9.29% | -9.48% | -8.93% | -12.04% | -6.11% | -0.47% | -19.72% | |
| — | $493K | $1.53M | $0 | $0 | $12K | $20K | $9000 | $10K | $10K | $15K | $48K | $184K | $346K | $978K | |
| — | $1.99M | $3.78M | $5.08M | $2.19M | $59K | $107K | $380K | $339K | $98K | $162K | $110K | $123K | $14K | $103K | |
| — | $3.89M | $791K | -$152K | $697K | $145K | -$338K | -$176K | -$191K | $391K | -$224K | -$146K | $863K | -$139K | -$181K | |
| — | $48.41M | $25.64M | $20.68M | $15.76M | $6.51M | -$21.21M | -$33.87M | -$12.94M | -$11.6M | -$11.49M | -$12.55M | -$5.39M | -$1.58M | -$42.25M | |
| — | $9.62M | $2.41M | -$65.51M | $1.18M | $33K | -$208K | $201K | $221K | -$3.25M | $236K | -$1.05M | -$2.49M | -$284K | -$8.01M | |
| — | $38.79M | $23.23M | $86.2M | $14.58M | $6.48M | -$21M | -$34.07M | -$13.16M | -$8.35M | -$11.72M | -$11.5M | $17.1M | -$1.3M | -$22.78M | |
| — | 12.15% | 8.43% | 36.3% | 7.36% | 3.98% | -15.31% | -21.19% | -9.35% | -6.56% | -9.18% | -11.11% | 16.88% | -0.55% | -10.91% | |
| — | $38.79M | $23.23M | $84.99M | $12.75M | $4.64M | -$23.61M | — | — | — | — | — | — | — | — | |
| — | $39.01M | $14.11M | $86.06M | $10.61M | $6.38M | -$21.16M | -$33.61M | -$13.17M | -$8.4M | -$11.75M | -$11.51M | $18.06M | -$2.43M | -$22.71M | |
| USD/shares | — | $1.39 | $0.84 | $3.31 | $0.52 | $0.19 | — | — | — | — | -$0.17 | -$0.51 | $0.77 | -$0.06 | — |
| USD/shares | — | $1.37 | $0.82 | $3.17 | $0.49 | $0.18 | — | — | — | — | — | — | $0.77 | -$0.06 | — |
| shares | — | 27.92M | 27.52M | 25.67M | 24.69M | 24.36M | 23.46K | 23.23K | 23.04M | 22.8M | 22.62M | 22.34M | 22.14M | 21.88M | — |
| shares | — | 28.39M | 28.26M | 26.84M | 25.93M | 25.48M | 23.46M | 23.23M | 23.04M | 22.8M | 22.62M | 22.34M | 22.14M | 21.88M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2013: $13.17M in buybacks, $1.36M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.18×
EV/EBIT
—
Software - Application median 19.04×
P/E (TTM)
70.83×
Software - Application median 25.36×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Support Maintenance Subscription Services And Professional Services | $278,100,000 | $234,300,000 | $188,400,000 | $154,400,000 | $126,700,000 | $110,500,000 | $116,500,000 | $101,800,000 |
| Subscription and Maintenance | $205,941,000 | $170,051,000 | $138,069,000 | $118,285,000 | $98,958,000 | $88,565,000 | — | — |
| Professional Services | $72,203,000 | $64,249,000 | $50,312,000 | $36,142,000 | $27,722,000 | $21,897,000 | $32,847,000 | $26,343,000 |
| Product | $41,168,000 | $41,324,000 | $49,083,000 | $43,638,000 | $35,956,000 | $26,714,000 | $44,230,000 | $39,003,000 |
| Support Maintenance and Subscription Services | — | — | — | — | $98,958,000 | $88,565,000 | $83,680,000 | $75,496,000 |