ALRM · Alarm.com Holdings, Inc.
$50.50
-0.04 (-0.08%)
At close · Jul 23
Market Cap
$2.50B
Shares
49.46M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.01B
+7.6%
FY2025
Net Income
$131.63M
+7.4%
FY2025
Gross Margin
66.15%
+0.8pp
FY2025
Operating Margin
13.22%
+1.7pp
FY2025
Diluted EPS
$2.46
+7.4%
FY2025
Operating Cash Flow
$153.33M
-25.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.06B – $1.07B | $1.04B | $1.01B | $939.83M | $881.68M | $842.56M | $748.97M | $618M | $502.36M | $420.49M | $338.94M | $261.11M | $208.89M | |
| — | $354.57M | $342.3M | $326.15M | $325.16M | $342.58M | $305.9M | $227.43M | $183.6M | $145.72M | $116.19M | $99.38M | $77.37M | |
| — | $682.99M | $668.89M | $613.68M | $556.52M | $499.98M | $443.07M | $390.58M | $318.76M | $274.78M | $222.75M | $161.73M | $131.51M | |
| — | — | 66.15% | 65.3% | 63.12% | 59.34% | 59.16% | 63.2% | 63.45% | 65.35% | 65.72% | 61.94% | 62.96% | |
| — | $273.92M | $270.23M | $255.88M | $245.11M | $218.64M | $177.71M | $152.15M | $114.44M | $89.2M | $72.76M | $44.27M | $40M | |
| — | $129.67M | $123.79M | $111.24M | $100.23M | $92.75M | $86.66M | $75.97M | $61.82M | $55.9M | $43.49M | $38.98M | $32.24M | |
| — | $110.87M | $110.42M | $108.88M | $112.93M | $106.69M | $87.41M | $78.64M | $69.96M | $95.75M | $55.4M | $57.93M | $35.47M | |
| — | $20.9M | $19.4M | $18.6M | $19.29M | $18.43M | $17.07M | $16.58M | $14.24M | $15.22M | $12.28M | $1.75M | $2.15M | |
| — | $32.89M | $30.82M | $29.13M | $31.42M | $30.87M | $29.72M | $27.52M | $22.13M | $21.72M | $17.73M | $6.49M | $5.81M | |
| — | $547.35M | $535.25M | $505.13M | $489.69M | $448.94M | $381.5M | $334.28M | $268.35M | $262.58M | $189.38M | $147.67M | $113.52M | |
| — | $135.63M | $133.64M | $108.55M | $66.83M | $51.04M | $61.57M | $56.3M | $50.41M | $12.2M | $33.37M | $14.06M | $17.99M | |
| — | — | 13.22% | 11.55% | 7.58% | 6.06% | 8.22% | 9.11% | 10.04% | 2.9% | 9.85% | 5.38% | 8.61% | |
| — | $168.52M | $164.46M | $137.68M | $98.25M | $81.91M | $91.29M | $83.82M | $72.55M | $33.92M | $51.11M | $20.55M | $23.8M | |
| — | $16.65M | $17.29M | $11.43M | — | — | — | — | — | — | — | — | — | |
| — | $3.4M | $4.65M | -$2.67M | $4.62M | -$59K | -$134K | $25.59M | $6.54M | $2.42M | $1.07M | $513K | -$348K | |
| — | $2.91M | $2.64M | — | — | — | — | — | $0 | $0 | -$120K | -$81K | -$681K | |
| — | — | $7.75M | $127K | $0 | $140K | — | — | — | — | — | — | — | |
| — | $160.56M | $166.61M | $141.81M | $97.83M | $56.59M | $46.07M | $80.16M | $58.9M | $11.7M | $32.24M | $14.38M | $17.47M | |
| — | $36.17M | $37.62M | $19.29M | $17.49M | $962K | -$5.11M | $3.5M | $5.57M | -$9.83M | $2.99M | $4.23M | $5.7M | |
| — | $127.3M | $131.63M | $122.51M | $80.34M | $55.63M | $51.18M | $76.66M | $53.53M | $21.52M | $29.25M | $10.15M | $11.77M | |
| — | — | 13.02% | 13.04% | 9.11% | 6.6% | 6.83% | 12.4% | 10.66% | 5.12% | 8.63% | 3.89% | 5.63% | |
| — | $128.21M | $132.57M | $124.12M | $81.04M | $56.34M | $52.26M | $77.85M | $21.52M | $21.52M | $29.24M | $10.14M | -$7.22M | |
| — | $128.69M | $134.45M | $123.53M | $82.44M | — | — | — | — | — | — | $10.15M | $11.77M | |
| USD/shares | — | — | $2.66 | $2.50 | $1.63 | $1.13 | $1.05 | $1.59 | $1.11 | $0.45 | $0.63 | $0.22 | -$0.30 |
| USD/shares | $2.81 – $2.82* | — | $2.46 | $2.29 | $1.53 | $1.07 | $1.01 | $1.53 | $1.06 | $0.43 | $0.59 | $0.21 | -$0.30 |
| shares | — | — | 49.8M | 49.64M | 49.82M | 49.93M | 49.87M | 48.95M | 48.43M | 47.63M | 46.68M | 45.72M | 24.11M |
| shares | — | — | 58.92M | 57.99M | 54.63M | 54.93M | 51.92M | 50.96M | 50.27M | 49.69M | 49.15M | 47.88M | 24.11M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $227.87M in buybacks, $1.01M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.07×
EV/EBIT
—
Software - Application median 19.17×
P/E (TTM)
20.95×
Software - Application median 25.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Alarm.Com | $919,650,000 | $870,587,000 | $824,451,000 | $796,071,000 | $711,544,000 | $586,641,000 | $473,845,000 | $397,234,000 |
| All Other Segments | $95,735,000 | $72,664,000 | $61,028,000 | $51,340,000 | $42,824,000 | $40,696,000 | $40,714,000 | $33,375,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| License And Service | $689,397,000 | $631,198,000 | $569,200,000 | $520,377,000 | $460,372,000 | $393,257,000 | $337,375,000 | $291,072,000 |
| Hardware and Other Revenue | $321,790,000 | $308,629,000 | $312,482,000 | $322,182,000 | $288,597,000 | $224,746,000 | $164,988,000 | $129,422,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Alarm.Com | $141,679,000 | $121,541,000 | $74,562,000 | $66,744,000 | $70,646,000 | $59,194,000 | $52,046,000 | $16,927,000 |
| All Other Segments | -$8,180,000 | -$12,723,000 | -$12,168,000 | -$16,255,000 | -$9,590,000 | -$2,908,000 | -$1,639,000 | -$4,708,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Alarm.Com | 15.4% | 14% | 9% | 8.4% | 9.9% | 10.1% | 11% | 4.3% |
| All Other Segments | -8.5% | -17.5% | -19.9% | -31.7% | -22.4% | -7.1% | -4% | -14.1% |
Key facts
CIK
1459200
CUSIP
011642105
13F (30d)
41 filings
41 filers
Visit website
Investor relations