APPF 8-K
Appfolio Inc (APPF)
8-K
2026-01-29
For: 2026-01-29
View Original
Added on
April 08, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 29, 2026
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation)
| (Commission File Number) | (IRS Employer Identification Number) | ||||
(Address of principal executive offices)
Registrant’s telephone number, including area code: (805 ) 364-6093
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On January 29, 2026 , AppFolio, Inc. (the "Company") issued a press release announcing its financial results for its fourth quarter and fiscal year ended December 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1.
The information contained in this Item 2.02, including the press release attached hereto as Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that Section. Such information shall not be deemed to be incorporated by reference in any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as otherwise expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits:
Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: | January 29, 2026 | AppFolio, Inc. | ||||||||||||
| By: /s/ Tim Eaton | ||||||||||||||
| Name: Tim Eaton | ||||||||||||||
| Title: Chief Financial Officer | ||||||||||||||
AppFolio, Inc. Announces Fourth Quarter and Fiscal Year 2025 Financial Results
Fourth quarter caps off a year of industry leading innovation and accelerated unit growth
SANTA BARBARA, Calif., January 29, 2026 -- AppFolio, Inc. (NASDAQ: APPF) ("AppFolio" or the "Company"), a technology leader powering the future of the real estate industry, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2025.
"I am proud of our strong unit acquisition and financial performance in 2025, which validates our strategy and the momentum we have as a business," said Shane Trigg, President and CEO. "Our AI-native Performance Platform, with continued investments in agentic AI and the resident experience, is powering the future of real estate. As we enter 2026, we are driving real, measurable performance outcomes for our customers."
Financial Highlights for Fourth Quarter of 2025
•Revenue grew 22% year-over-year to $248 million.
•Total units under management grew 8% year-over-year to 9.4 million.
•GAAP operating income was $44 million, or 17.6% of revenue, compared to GAAP operating income of $23 million, or 11.3% of revenue in Q4 2024.
•Non-GAAP operating income was $62 million, or 24.9% of revenue, compared to non-GAAP operating income of $41 million, or 20.2% of revenue in Q4 2024.
•Net cash provided by operating activities was $65 million, or 26.2% of revenue, compared to $37 million, or 18.0% of revenue in Q4 2024.
Financial Highlights for Fiscal Year 2025
•Revenue grew 20% year-over-year to $951 million.
•GAAP operating income was $153 million, or 16.1% of revenue, compared to GAAP operating income of $136 million, or 17.1% of revenue in 2024.
•Non-GAAP operating income was $235 million, or 24.7% of revenue, compared to non-GAAP operating income of $200 million, or 25.2% of revenue in 2024.
•Net cash provided by operating activities was $242 million, or 25.5% of revenue, compared to $188 million, or 23.7% of revenue in 2024.
Financial Outlook
Based on information available as of January 29, 2026, AppFolio's outlook for fiscal year 2026 follows:
•Full year revenue is expected to be in the range of $1,100 million to $1,120 million.
•Full year non-GAAP operating margin as a percentage of revenue is expected to be in the range of 25.5% to 27.5%.
•Diluted weighted average shares outstanding are expected to be approximately 36 million to 37 million for the full year.
Conference Call Information
As previously announced, the Company will host a conference call today, January 29, 2026, at 2:00 p.m. Pacific Time (PT), 5:00 p.m. Eastern Time (ET), to discuss the Company’s fourth quarter financial results. A live webcast of the call will be available at: https://edge.media-server.com/mmc/p/tm2qcytz/. To access the call by phone, please go to the following link: https://register-conf.media-server.com/register/BI13feb1c461a145ec8f63254057c3bcf6, and you will be provided with dial-in details. A replay of the webcast will also be available for a limited time on AppFolio’s Investor Relations website at https://ir.appfolioinc.com/news-events/events.
The Company also provides announcements regarding its financial results and other matters, including SEC filings, investor events, and press releases, on its Investor Relations website at https://ir.appfolioinc.com/, as a means of disclosing material nonpublic information and for complying with AppFolio's disclosure obligations under Regulation FD.
About AppFolio
AppFolio is a technology leader powering the future of the real estate industry. Our innovative platform and trusted partnership enable our customers to connect communities, increase operational efficiency, and grow their business. For more information about AppFolio, visit ir.appfolioinc.com.
Investor Relations Contact:
Lori Barker
Use of Non-GAAP Financial Measures
Reconciliations of current and historical non-GAAP financial measures to AppFolio’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables entitled “Statement Regarding the Use of Non-GAAP Financial Measures.”
AppFolio is unable, at this time, to provide GAAP equivalent guidance measures on a forward-looking basis for non-GAAP operating margin because certain items that impact this measure are uncertain, out of our control, or cannot be reasonably predicted, such as charges related to stock-based compensation expense. The effect of these excluded items may be significant.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements are subject to considerable risks and uncertainties. Forward-looking statements include all statements that are not statements of historical fact contained in this press release, and can be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “future’” “predicts, “projects,” “target,” “seeks,” “contemplates,” “should,” “will,” “would” or similar expressions and the negatives of those expressions. In particular, forward-looking statements contained in this press release relate to future operating results and financial position, including the Company's fiscal year 2026 financial outlook, anticipated future expenses and investments, the Company's business opportunities, the impact of the Company's strategic actions and
initiatives, the potential benefits and effect of the Company's AI-powered solutions, and their impact on the Company’s plans, objectives, expectations and capabilities.
Forward-looking statements represent AppFolio's current beliefs and expectations based on information currently available and speak only as of the date the statement is made. Forward-looking statements are subject to numerous known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. The risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to materially differ from those expressed or implied by these forward-looking statements include those risks, uncertainties and other factors described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on February 6, 2025, as such risk factors may be updated from time to time in our subsequent filings with the SEC, and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recently filed Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as well as in the Company's other filings with the SEC. You should read this press release with the understanding that the Company's actual future results may be materially different from the results expressed or implied by these forward-looking statements.
The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands)
| December 31, 2025 | December 31, 2024 | |||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 106,967 | $ | 42,504 | ||||||||||
| Investment securities—current | 144,256 | 235,745 | ||||||||||||
| Accounts receivable, net | 36,873 | 24,346 | ||||||||||||
| Prepaid expenses and other current assets | 65,218 | 32,807 | ||||||||||||
| Total current assets | 353,314 | 335,402 | ||||||||||||
| Property and equipment, net | 23,228 | 24,483 | ||||||||||||
| Operating lease right-of-use assets | 15,924 | 17,472 | ||||||||||||
| Capitalized software development costs, net | 11,324 | 15,429 | ||||||||||||
| Goodwill | 96,410 | 96,410 | ||||||||||||
| Intangible assets, net | 38,826 | 49,057 | ||||||||||||
| Deferred income taxes | 58,823 | 76,910 | ||||||||||||
| Long-term investments | 77,033 | 2,033 | ||||||||||||
| Other long-term assets | 14,085 | 9,482 | ||||||||||||
| Total assets | $ | 688,967 | $ | 626,678 | ||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable | $ | 4,123 | $ | 2,378 | ||||||||||
| Accrued employee expenses | 59,774 | 30,157 | ||||||||||||
| Accrued expenses | 20,829 | 14,658 | ||||||||||||
| Other current liabilities | 22,121 | 16,087 | ||||||||||||
| Total current liabilities | 106,847 | 63,280 | ||||||||||||
| Operating lease liabilities | 33,287 | 37,476 | ||||||||||||
| Other liabilities | 6,254 | 6,632 | ||||||||||||
| Total liabilities | 146,388 | 107,388 | ||||||||||||
| Stockholders’ equity | 542,579 | 519,290 | ||||||||||||
| Total liabilities and stockholders’ equity | $ | 688,967 | $ | 626,678 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Revenue(1) | $ | 248,192 | $ | 203,664 | $ | 950,822 | $ | 794,202 | |||||||||||||||
| Costs and operating expenses: | |||||||||||||||||||||||
Cost of revenue (exclusive of depreciation and amortization)(2) | 90,540 | 76,189 | 345,341 | 282,067 | |||||||||||||||||||
Sales and marketing(2) | 40,159 | 33,436 | 143,904 | 110,597 | |||||||||||||||||||
Research and product development(2) | 45,950 | 42,296 | 190,419 | 160,375 | |||||||||||||||||||
General and administrative(2) | 22,857 | 23,449 | 95,590 | 85,974 | |||||||||||||||||||
| Depreciation and amortization | 5,110 | 5,336 | 22,651 | 19,545 | |||||||||||||||||||
| Total costs and operating expenses | 204,616 | 180,706 | 797,905 | 658,558 | |||||||||||||||||||
| Income from operations | 43,576 | 22,958 | 152,917 | 135,644 | |||||||||||||||||||
| Other (loss)/income, net | (3) | 697 | 38 | 697 | |||||||||||||||||||
| Interest income, net | 2,048 | 3,499 | 8,157 | 13,981 | |||||||||||||||||||
| Income before provision for income taxes | 45,621 | 27,154 | 161,112 | 150,322 | |||||||||||||||||||
| Provision for (benefit from) income taxes | 5,707 | (75,580) | 20,189 | (53,746) | |||||||||||||||||||
| Net income | $ | 39,914 | $ | 102,734 | $ | 140,923 | $ | 204,068 | |||||||||||||||
| Net income per common share: | |||||||||||||||||||||||
| Basic | $ | 1.11 | $ | 2.82 | $ | 3.91 | $ | 5.63 | |||||||||||||||
| Diluted | $ | 1.10 | $ | 2.79 | $ | 3.88 | $ | 5.55 | |||||||||||||||
| Weighted average common shares outstanding | |||||||||||||||||||||||
| Basic | 35,946 | 36,374 | 36,013 | 36,252 | |||||||||||||||||||
| Diluted | 36,202 | 36,783 | 36,327 | 36,782 | |||||||||||||||||||
(1) The following table presents our revenue categories:
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Core solutions | $ | 55,719 | $ | 47,631 | $ | 211,457 | $ | 180,605 | |||||||||||||||
| Value Added Services | 184,606 | 153,334 | 721,549 | 605,011 | |||||||||||||||||||
| Other | 7,867 | 2,699 | 17,816 | 8,586 | |||||||||||||||||||
| Total revenue | $ | 248,192 | $ | 203,664 | $ | 950,822 | $ | 794,202 | |||||||||||||||
(2) Includes stock-based compensation expense as follows:
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Costs and operating expenses: | |||||||||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization) | $ | 1,191 | $ | 1,261 | $ | 5,138 | $ | 4,522 | |||||||||||||||
| Sales and marketing | 2,996 | 2,746 | 12,332 | 8,030 | |||||||||||||||||||
| Research and product development | 6,504 | 5,789 | 30,687 | 25,414 | |||||||||||||||||||
| General and administrative | 4,636 | 6,228 | 22,633 | 22,361 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 15,327 | $ | 16,024 | $ | 70,790 | $ | 60,327 | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) | |||||||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Cash from operating activities | |||||||||||||||||||||||
| Net income | $ | 39,914 | $ | 102,734 | $ | 140,923 | $ | 204,068 | |||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 5,110 | 5,336 | 22,651 | 19,543 | |||||||||||||||||||
| Amortization of operating lease right-of-use assets | 696 | 489 | 2,221 | 2,030 | |||||||||||||||||||
| Amortization of costs capitalized to obtain revenue contracts, net | 2,928 | 2,514 | 11,115 | 9,985 | |||||||||||||||||||
| Deferred income taxes | 1,021 | (76,937) | 18,139 | (76,937) | |||||||||||||||||||
| Stock-based compensation, including as amortized | 15,327 | 16,024 | 70,790 | 60,328 | |||||||||||||||||||
| Other | (838) | (2,074) | (2,119) | (8,220) | |||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||
| Accounts receivable | (2,527) | 1,489 | (12,527) | (3,383) | |||||||||||||||||||
| Prepaid expenses and other assets | (5,769) | 501 | (21,446) | (5,859) | |||||||||||||||||||
| Accounts payable | 21 | 1,850 | 1,767 | 1,559 | |||||||||||||||||||
| Operating lease liabilities | (1,086) | 53 | (4,263) | (3,143) | |||||||||||||||||||
| Accrued expenses and other liabilities | 10,193 | (15,413) | 14,854 | (11,812) | |||||||||||||||||||
| Net cash provided by operating activities | 64,990 | 36,566 | 242,105 | 188,159 | |||||||||||||||||||
| Cash from investing activities | |||||||||||||||||||||||
| Purchases of available-for-sale investments | (62,312) | (51,854) | (228,887) | (317,173) | |||||||||||||||||||
| Proceeds from sales of available-for-sale investments | — | 9,984 | 202,662 | 9,984 | |||||||||||||||||||
| Proceeds from maturities of available-for-sale investments | 42,350 | 76,280 | 118,970 | 240,035 | |||||||||||||||||||
| Purchases of property and equipment | (1,314) | (195) | (3,155) | (2,016) | |||||||||||||||||||
| Capitalization of software development costs | (1,026) | (1,058) | (3,440) | (5,170) | |||||||||||||||||||
| Purchases of long-term investments | — | — | (75,000) | — | |||||||||||||||||||
| Cash paid in business acquisition, net of cash acquired | — | (77,421) | (906) | (77,421) | |||||||||||||||||||
| Net cash (used in) provided by investing activities | (22,302) | (44,264) | 10,244 | (151,761) | |||||||||||||||||||
| Cash from financing activities | |||||||||||||||||||||||
| Proceeds from stock option exercises | 4 | 11 | 134 | 3,924 | |||||||||||||||||||
| Tax withholding for net share settlement | (11,818) | (12,226) | (43,248) | (47,327) | |||||||||||||||||||
| Proceeds from the issuance of common stock under the employee stock purchase plan | — | — | 951 | — | |||||||||||||||||||
| Purchase of common stock | — | — | (145,723) | — | |||||||||||||||||||
| Net cash used in financing activities | (11,814) | (12,215) | (187,886) | (43,403) | |||||||||||||||||||
| Net increase in cash, cash equivalents and restricted cash | 30,874 | (19,913) | 64,463 | (7,005) | |||||||||||||||||||
| Cash, cash equivalents and restricted cash | |||||||||||||||||||||||
| Beginning of period | 76,343 | 62,667 | 42,754 | 49,759 | |||||||||||||||||||
| End of period | $ | 107,217 | $ | 42,754 | $ | 107,217 | $ | 42,754 | |||||||||||||||
RECONCILIATION FROM GAAP TO NON-GAAP RESULTS
(UNAUDITED)
(in thousands, except per share data)
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
| Costs and operating expenses: | |||||||||||||||||||||||||||||
| GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 90,540 | $ | 76,189 | $ | 345,341 | $ | 282,067 | |||||||||||||||||||||
| Stock-based compensation expense | (1,191) | (1,261) | (5,138) | (4,522) | |||||||||||||||||||||||||
| Non-GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 89,349 | $ | 74,928 | $ | 340,203 | $ | 277,545 | |||||||||||||||||||||
| GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 36 | % | 37 | % | 36 | % | 36 | % | |||||||||||||||||||||
| Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 36 | % | 37 | % | 36 | % | 35 | % | |||||||||||||||||||||
| GAAP sales and marketing | $ | 40,159 | $ | 33,436 | $ | 143,904 | $ | 110,597 | |||||||||||||||||||||
| Stock-based compensation expense | (2,996) | (2,746) | (12,332) | (8,030) | |||||||||||||||||||||||||
| Non-GAAP sales and marketing | $ | 37,163 | $ | 30,690 | $ | 131,572 | $ | 102,567 | |||||||||||||||||||||
| GAAP sales and marketing as a percentage of revenue | 16 | % | 16 | % | 15 | % | 14 | % | |||||||||||||||||||||
| Non-GAAP sales and marketing as a percentage of revenue | 15 | % | 15 | % | 14 | % | 13 | % | |||||||||||||||||||||
| GAAP research and product development | $ | 45,950 | $ | 42,296 | $ | 190,419 | $ | 160,375 | |||||||||||||||||||||
| Stock-based compensation expense | (6,504) | (5,789) | (30,687) | (25,414) | |||||||||||||||||||||||||
| Non-GAAP research and product development | $ | 39,446 | $ | 36,507 | $ | 159,732 | $ | 134,961 | |||||||||||||||||||||
| GAAP research and product development as a percentage of revenue | 19 | % | 21 | % | 20 | % | 20 | % | |||||||||||||||||||||
| Non-GAAP research and product development as a percentage of revenue | 16 | % | 18 | % | 17 | % | 17 | % | |||||||||||||||||||||
| GAAP general and administrative | $ | 22,857 | $ | 23,449 | $ | 95,590 | $ | 85,974 | |||||||||||||||||||||
| Stock-based compensation expense | (4,636) | (6,228) | (22,633) | (22,361) | |||||||||||||||||||||||||
| Non-GAAP general and administrative | $ | 18,221 | $ | 17,221 | $ | 72,957 | $ | 63,613 | |||||||||||||||||||||
| GAAP general and administrative as a percentage of revenue | 9 | % | 12 | % | 10 | % | 11 | % | |||||||||||||||||||||
| Non-GAAP general and administrative as a percentage of revenue | 7 | % | 8 | % | 8 | % | 8 | % | |||||||||||||||||||||
| GAAP depreciation and amortization | $ | 5,110 | $ | 5,336 | $ | 22,651 | $ | 19,545 | |||||||||||||||||||||
| Amortization of stock-based compensation capitalized in software development costs | (241) | (350) | (963) | (1,754) | |||||||||||||||||||||||||
| Amortization of purchased intangibles | (2,558) | (1,744) | (10,231) | (2,100) | |||||||||||||||||||||||||
| Non-GAAP depreciation and amortization | $ | 2,311 | $ | 3,242 | $ | 11,457 | $ | 15,691 | |||||||||||||||||||||
| GAAP depreciation and amortization as a percentage of revenue | 2 | % | 3 | % | 2 | % | 2 | % | |||||||||||||||||||||
| Non-GAAP depreciation and amortization as a percentage of revenue | 1 | % | 2 | % | 1 | % | 2 | % | |||||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
| Income from operations: | |||||||||||||||||||||||||||||
| GAAP income from operations | $ | 43,576 | $ | 22,958 | $ | 152,917 | $ | 135,644 | |||||||||||||||||||||
| Stock-based compensation expense | 15,327 | 16,024 | 70,790 | 60,327 | |||||||||||||||||||||||||
| Amortization of stock-based compensation capitalized in software development costs | 241 | 350 | 963 | 1,754 | |||||||||||||||||||||||||
| Amortization of purchased intangibles | 2,558 | 1,744 | 10,231 | 2,100 | |||||||||||||||||||||||||
| Non-GAAP income from operations | $ | 61,702 | $ | 41,076 | $ | 234,901 | $ | 199,825 | |||||||||||||||||||||
| Operating margin: | |||||||||||||||||||||||||||||
| GAAP operating margin | 17.6 | % | 11.3 | % | 16.1 | % | 17.1 | % | |||||||||||||||||||||
| Stock-based compensation expense as a percentage of revenue | 6.2 | 7.8 | 7.4 | 7.6 | |||||||||||||||||||||||||
| Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue | 0.1 | 0.2 | 0.1 | 0.2 | |||||||||||||||||||||||||
| Amortization of purchased intangibles as a percentage of revenue | 1.0 | 0.9 | 1.1 | 0.3 | |||||||||||||||||||||||||
| Non-GAAP operating margin | 24.9 | % | 20.2 | % | 24.7 | % | 25.2 | % | |||||||||||||||||||||
| Net income (loss): | |||||||||||||||||||||||||||||
| GAAP net income | $ | 39,914 | $ | 102,734 | $ | 140,923 | $ | 204,068 | |||||||||||||||||||||
| Stock-based compensation expense | 15,327 | 16,024 | 70,790 | 60,327 | |||||||||||||||||||||||||
| Amortization of stock-based compensation capitalized in software development costs | 241 | 350 | 963 | 1,754 | |||||||||||||||||||||||||
| Amortization of purchased intangibles | 2,558 | 1,744 | 10,231 | 2,100 | |||||||||||||||||||||||||
| Income tax effect of adjustments | (7,680) | (86,898) | (30,861) | (107,372) | |||||||||||||||||||||||||
| Non-GAAP net income | $ | 50,360 | $ | 33,954 | $ | 192,046 | $ | 160,877 | |||||||||||||||||||||
| Net income per share, basic: | |||||||||||||||||||||||||||||
| GAAP net income per share, basic | $ | 1.11 | $ | 2.82 | $ | 3.91 | $ | 5.63 | |||||||||||||||||||||
| Non-GAAP adjustments to net income | 0.29 | (1.89) | 1.42 | (1.19) | |||||||||||||||||||||||||
| Non-GAAP net income per share, basic | $ | 1.40 | $ | 0.93 | $ | 5.33 | $ | 4.44 | |||||||||||||||||||||
| Net income per share, diluted: | |||||||||||||||||||||||||||||
| GAAP net income per share, diluted | $ | 1.10 | $ | 2.79 | $ | 3.88 | $ | 5.55 | |||||||||||||||||||||
| Non-GAAP adjustments to net income | 0.29 | (1.87) | 1.41 | (1.18) | |||||||||||||||||||||||||
| Non-GAAP net income per share, diluted | $ | 1.39 | $ | 0.92 | $ | 5.29 | $ | 4.37 | |||||||||||||||||||||
Weighted-average shares used in GAAP and non-GAAP per share calculation | |||||||||||||||||||||||||||||
| Basic | 35,946 | 36,374 | 36,013 | 36,252 | |||||||||||||||||||||||||
| Diluted | 36,202 | 36,783 | 36,327 | 36,782 | |||||||||||||||||||||||||
Statement Regarding the Use of Non-GAAP Financial Measures
We use the following non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
•Non-GAAP presentation of income from operations, costs and operating expenses, operating margin, net income, and net income per share. These measures exclude certain non-cash or non-recurring items, including stock-based compensation expense, amortization of stock-based compensation capitalized in software development costs, amortization of purchased intangibles, and the related income tax effect of these adjustments, as applicable and described below. Non-GAAP operating margin is calculated as non-GAAP operating income from operations as a percentage of revenue.
We use each of these non-GAAP financial measures internally to assess and compare operating results across reporting periods, for internal budgeting and forecasting purposes, and to evaluate our financial performance. We believe these non-GAAP financial measures also provide useful supplemental information to investors and facilitate the analysis of our operating results and comparison of operating results across reporting periods.
In particular, we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance due to the following factors:
•Stock-based compensation expense and amortization of stock-based compensation capitalized in software development costs. We utilize stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of our stockholders while ensuring long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.
•Amortization of purchased intangibles. We view amortization of purchased intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.
•Income tax effects of adjustments. We utilize a fixed long-term projected tax rate in our computation of non-GAAP income tax effects to provide better consistency across interim reporting periods. In projecting this long-term non-GAAP tax rate, we utilize a financial projection that excludes the direct impact of other non-GAAP adjustments. The projected rate, which we have determined to be 21% and 25% for 2025 and 2024, respectively, considers other factors such as our current operating structure, existing tax positions in various jurisdictions, and key legislation in major jurisdictions where we operate. We periodically re-evaluate this tax rate, as necessary, for significant events, based on relevant tax law changes, and material changes in the forecasted geographic earnings mix.
Our non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and can exclude expenses that may have a material impact on our reported financial results. As such, non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the tables above. We encourage investors to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.
###