Skip to main content
$194.11 +1.11 (+0.58%) At close · Aug 6
Market Cap
$6.87B
Shares
35.42M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$950.82M +19.7%
FY2025 Revenue FY2013–FY2025
Net Income
$140.92M -30.9%
FY2025 Net Income FY2013–FY2025
Gross Margin
59.95% -1.7pp
FY2021 Gross Margin FY2013–FY2021
Operating Margin
16.08% -1pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
$3.88 -30.1%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
$242.11M +28.7%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$1.12B – $1.13B $1.04B $950.82MG $794.2MG $620.45M $471.88M $359.37M $310.06M $256.01M $190.07M $143.8M $105.59M $74.98M $47.67M $26.54M
$8.66M $7.03M $1.18M $501K -$1.85M -$1.65M $787K $535K $246K -$595K $59K $12K
$143.94M $119.03M $101.64M $73.55M $55.28M $44.63M $33.9M $22.56M $13.62M
$215.43M $191.03M $154.37M $116.52M $88.52M $60.96M $41.07M $25.12M $12.93M
59.95% 61.61% 60.3% 61.3% 61.56% 57.73% 54.78% 52.69% 48.7%
$200.61M $190.42M $160.38M $151.36M $111.12M $65.98M $48.53M $39.51M $24.11M $16.58M $12.64M $9.55M $6.51M $5.06M
$157.52M $143.9M $110.6M $107.6M $107.4M $73.2M $58.45M $51.53M $33.29M $28.71M $28.83M $26.08M $16.88M $10.34M
$100.27M $95.59M $85.97M $93.45M $100.79M $57.28M $47.48M $34.48M $24.89M $21.2M $17.98M $14.34M $6.49M $2.29M
$10.2M $2.1M $2.5M $4.4M $4.6M $4.9M $5.3M $1.2M $1.4M $1.4M $1.3M $900K $900K
$22.65M $19.54M $28.99M $30.82M $29.03M $26.79M $22.4M $14.58M $12.7M $9.94M $6.1M $3.81M $2.85M
$10.28M
$858.54M $797.91M $658.56M $619.48M $544.25M $371.25M $300.27M $249.55M $170.42M $134.47M $114.01M $89.98M $56.23M $34.15M
$182.35M $152.92M $135.64M $963K -$72.37M -$11.88M $9.78M $6.46M $19.66M $9.34M -$8.42M -$15M -$8.56M -$7.6M
16.08% 17.08% 0.16% -15.34% -3.31% 3.16% 2.52% 10.34% 6.49% -7.98% -20.01% -17.95% -28.65%
$175.57M $155.19M $29.95M -$41.55M $17.15M $36.57M $28.86M $34.23M $22.03M $1.51M -$8.9M -$4.75M -$4.75M
$800K
$561K $38K $697K $3000 $4.47M $13.11M $188.9M $16K -$56K -$96K -$37K $5000 -$121K $287K
$189.87M $161.11M $150.32M $8M -$66.72M $1.73M $196.83M $4.82M $20.39M $9.77M -$8.21M -$15.59M -$8.62M -$7.31M
$32.34M $20.19M -$53.75M $5.3M $1.4M $706K $38.43M -$31.46M $420K $58K $67K $75K $0 $0
$157.53M $140.92M $204.07M $2.7M -$68.12M $1.03M $158.4M $36.28M $19.97M $9.72M -$8.28M -$15.67M -$8.62M -$7.31M
14.82% 25.69% 0.44% -14.44% 0.29% 51.09% 14.17% 10.51% 6.76% -7.84% -20.9% -18.08% -27.52%
$157.53M $140.92M $204.06M $2.7M -$68.12M $1.03M
$157.59M $140.78M $204.14M $4.49M -$69.61M $778K $158.43M $36.49M $20M $9.56M -$8.18M -$15.82M -$8.62M -$7.31M
USD/shares $3.91 $5.63 $0.08 -$1.95 $0.03 $4.62 $1.07 $0.59 $0.29 -$0.25 -$0.73
USD/shares $3.88 $5.55 $0.07 -$1.95 $0.03 $4.44 $1.02 $0.56 $0.28 -$0.25 -$0.73
shares 36.01M 36.25M 35.63M 35.01M 34.58M 34.26M 34.02M 34.13M 33.85M 33.56M 21.34M 8.76M 8.44M
shares 36.33M 36.78M 36.42M 35.01M 35.7M 35.71M 35.57M 35.56M 35.15M 33.56M 21.34M 8.76M 8.44M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $171.48M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 3.85×
EV/EBIT
Peer median 21.99×
P/E (TTM)
44.32×
Peer median 34.92×

Peer medians compare against the 82 similar-size Software - Application companies (of 198 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Value Added Services $721,549,000 $605,011,000 $454,098,000
Subscription Services $211,457,000 $180,605,000 $156,692,000
Other Services $17,816,000 $8,586,000 $9,655,000 $11,706,000 $12,933,000 $13,972,000 $13,437,000 $6,450,000
Core Solutions $132,541,000 $105,148,000 $100,938,000 $88,581,000 $70,549,000
Software and Services Offered to Real Estate Vertical $172,400,000
Value Plus Services $327,636,000 $241,289,000 $195,146,000 $153,994,000 $113,072,000
Key facts CIK 1433195 CUSIP 03783C100 13F (30d) 129 filings 127 filers Visit website Investor relations