Skip to main content
$7.91 +0.73 (+10.17%) At close · Jul 24
Market Cap
$1.12B
Shares
141.54M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.38B +8.5%
FY2025 Revenue FY2021–FY2025
Net Income
$67.26M -1.9%
FY2025 Net Income FY2021–FY2025
Gross Margin
38.89% -0.5pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
6.44% -0.4pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
$0.48 -2%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
$136.85M -7%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021
$1.43B – $1.47B $1.38B $1.38B $1.27B $1.29B $1.23B $796.92M
$4.61M $3.35M
$846.87M $842.81M $769.88M $747.28M $703.87M $466.99M
$535.26M $536.41M $501.23M $540.42M $525.06M $329.93M
38.89% 39.43% 41.97% 42.72% 41.4%
$449.58M $447.44M $415.43M $376.11M $340.39M $296.12M
$46.79M $39.09M $29.44M $24.9M $23.92M
$85.6M $88.89M $87.01M $164.31M $184.67M $33.35M
6.44% 6.84% 12.76% 15.03% 4.18%
$135.68M $126.09M $193.75M $209.57M $57.27M
$3.39M $5.43M
$822K $61K $754K $1.03M $1.29M $320K
$89.34M $91.98M $90.92M $168.69M $182.58M $26.79M
$24.74M $24.72M $22.37M $43.45M $45.94M -$10.14M
$64.6M $67.26M $68.55M $125.24M $136.63M $21.12M
4.88% 5.39% 9.73% 11.12% 2.65%
$0 $0 $15.82M
$125.24M $136.63M $21.12M
$64.6M $67.26M $68.55M $125.24M $136.63M $21.12M
USD/shares $0.48 $0.49 $0.90 $0.99 $0.18
USD/shares $0.48 $0.49 $0.89 $0.98 $0.18
shares 140.7M 140.07M 139.47M 138.09M 116.01M
shares 141.41M 140.69M 140.1M 139.61M 119.52M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $0 in buybacks, $370.62M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Specialty Retail median 0.58×
EV/EBIT
Specialty Retail median 12.70×
P/E (TTM)
16.83×
Specialty Retail median 21.33×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Reportable Segment $1,379,222,000 $1,271,107,000 $1,287,704,000 $1,228,928,000
E-Commerce $144,132,000 $90,003,000 $54,878,000
Segment Retail $652,790,000 $417,426,000 $439,660,000
Key facts CIK 1875444 CUSIP 04035M102 13F (30d) 19 filings 19 filers Visit website Investor relations