Skip to main content
$20.43 +0.18 (+0.89%) At close · Jul 28
Market Cap
$550.77M
Shares
26.96M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.52B +0.3%
FY2025 Revenue FY2014–FY2025
Net Income
$49.29M +11.6%
FY2025 Net Income FY2014–FY2025
Gross Margin
11.55% +1.1pp
FY2020 Gross Margin FY2015–FY2020
Diluted EPS
$1.80 +11.1%
FY2025 Diluted EPS FY2014–FY2025
Operating Cash Flow
$122.86M -9.3%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$1.55B $1.52B $1.52B $1.53B $1.95B $1.68B $1.16B $1.3B $1.51B $1.48B $1.19B $1.33B $1.79B
-$9.37M -$8.48M -$11.31M -$7.49M -$2.78M -$5.02M -$7.79M -$5.45M -$7.49M
$1.43B $1.36B $1.36B $1.37B $1.63B $1.41B $1.02B $1.16B $1.34B $1.25B $1.08B $1.18B $1.61B
$133.75M $135.47M $174.49M $227.07M $107.63M $149.76M
11.55% 10.44% 11.52% 15.39% 9.03% 11.27%
$8.7M $8.8M $9.8M $12.5M $14M $11.8M $13.9M $14.8M $12.9M $13.8M $12.81M $13M
$103.86M $104.75M $94.02M $95.54M $87.75M $82.99M $70.87M $75.38M $81.22M $72.67M $53.71M $52.4M $53.93M
$3M $3M $3M $3M $2.7M $1.2M
$79.74M $76.18M $73.01M $69.35M $65.34M $60.83M $56.83M $53.23M $48.46M $40.33M $36.41M $33.61M
$0 $2.82M
$2.78M $2.72M -$2.03M $7.16M $1.84M -$998K -$53K -$1.3M -$3000 -$9.76M -$417K $2.88M $2.63M
$4.83M $54.43M $45.58M $69.22M $225.79M $185.12M $55.03M $53.35M $85.77M $144.63M $53.78M $100.24M $132.05M
-$5.57M $5.15M $1.43M $14.6M $53.91M $45.33M $8.96M $12M $19.52M -$2.07M $19.63M $36.46M $48.19M
$10.4M $49.29M $44.15M $54.62M $171.89M $139.79M $46.08M $41.35M $66.24M $146.7M $34.15M $63.78M $83.86M
3.24% 2.91% 3.56% 8.83% 8.3% 3.98% 3.19% 4.37% 9.94% 2.87% 4.8% 4.68%
$13.41M $52.31M $54.26M $54.68M $174.23M $149.38M $39.4M $34.37M $72.82M $140.69M $34.85M $65.25M -$1.62M
USD/shares $1.83 $1.65 $2.00 $6.15 $4.97 $1.64 $1.47 $2.20 $4.81 $1.12 $2.09 $2.75
USD/shares $1.80 $1.62 $1.95 $5.92 $4.81 $1.64 $1.43 $2.14 $4.72 $1.12 $2.09 $2.75
shares 26.9M 26.83M 27.3M 27.97M 28.15M 28.05M 28.12M 30.17M 30.48M 30.48M 30.48M 30.48M
shares 27.33M 27.26M 28.01M 29.03M 29.05M 28.16M 28.9M 30.98M 31.09M 30.5M 30.48M 30.48M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $194.41M in buybacks, $69.56M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.90×
EV/EBIT
P/E (TTM)
56.75×
Peer median 37.44×

Peer medians compare against the 13 similar-size Chemicals companies (of 16 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $1,522,233,000 $1,517,557,000 $1,533,599,000 $1,945,640,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $1,309,755,000 $1,304,971,000 $1,250,094,000 $1,622,537,000 $1,382,464,000 $890,776,000 $1,057,498,000 $1,271,000,000
Non Us $212,478,000 $212,586,000 $283,505,000 $323,103,000 $302,161,000 $267,141,000 $239,895,000 $244,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Plant Nutrients $563,688,000 $458,152,000 $477,929,000 $657,984,000
Chemical Intermediates $377,497,000 $434,601,000 $400,663,000 $482,552,000 $544,504,000 $369,130,000 $368,361,000
Nylon Resins $309,678,000 $348,501,000 $356,632,000 $485,241,000 $422,897,000 $284,701,000 $351,169,000
Caprolactam $271,370,000 $276,303,000 $298,375,000 $319,863,000 $316,132,000 $216,268,000 $278,634,000
Ammonium Sulfate Fertilizers $401,092,000 $287,818,000 $299,229,000
Key facts CIK 1673985 CUSIP 00773T101 13F (30d) 66 filings 66 filers Visit website Investor relations