Skip to main content
$95.85 -0.95 (-0.98%)
Market Cap
$7.94B
Shares
82.02M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$22.2B -6.6%
FY2025 Revenue FY2008–FY2025
Net Income
$240.22M -51.8%
FY2025 Net Income FY2008–FY2025
Gross Margin
10.74% -0.9pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
2.32% -1.2pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$2.75 -49.4%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$724.5M +5%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$24.96B $22.2B $23.76B $26.54B $24.31B $19.53B $17.63B $19.52B $19.04B $17.44B $16.74B $17.66B $27.5B $25.46B $25.71B $26.53B $19.16B $16.23B $17.95B
$22.34B $19.82B $20.99B $23.35B $21.35B $17.29B $15.57B $17.03B $16.51B $15.07B $14.66B $15.45B $24.27B $22.48B $22.66B $23.43B $16.88B $14.21B $15.64B
$2.61B $2.38B $2.77B $3.18B $2.97B $2.24B $2.06B $2.49B $2.53B $2.37B $2.08B $2.21B $3.23B $2.98B $3.05B $3.11B $2.28B $2.02B $2.31B
10.74% 11.64% 11.99% 12.2% 11.47% 11.7% 12.74% 13.28% 13.59% 12.41% 12.52% 11.73% 11.7% 11.87% 11.71% 11.9% 12.46% 12.89%
$1.93B $1.76B $1.87B $1.97B $1.99B $1.87B $1.84B $1.87B $1.99B $1.79B $1.46B $1.52B $2.34B $2.2B $2.09B $2.1B $1.62B $1.53B $1.56B
$4.17M $6.05M $14.96M $41.03M $81.14M $83.68M $91.48M $53.95M $9.25M $15.76M $44.72M $32.34M $27.79M $21.24M
$72.54M $71.62M $86.71M $88.61M $102.33M $131.9M $182.2M $180.8M $234.9M $155.4M $79.6M $82.2M $92.46M $88.33M $73.55M $81.39M $60.64M $65.78M $58.85M
$58.68M $47.76M $15.99M $84.98M $38.94M
$567.21M $514.25M $844.37M $1.19B $939.01M $281.41M -$4.63M $365.91M $209.22M $443.7M $572.91M $653.15M $789.94M $625.98M $884.17M $929.98M $635.6M -$1.02B $710.77M
2.32% 3.55% 4.47% 3.86% 1.44% -0.03% 1.87% 1.1% 2.54% 3.42% 3.7% 2.87% 2.46% 3.44% 3.5% 3.32% -6.28% 3.96%
$639.75M $585.87M $931.08M $1.28B $1.04B $413.31M $177.57M $546.71M $444.12M $599.1M $652.51M $735.35M $882.4M $714.31M $957.72M $1.01B $696.24M -$953.22M $769.62M
$242.7M $246.4M $282.87M $250.87M $100.38M $89.47M $122.74M $134.87M $92.75M $99.58M $91.94M $87.08M $104.82M $107.65M $90.86M $92.45M $61.75M $78.67M $88.22M
-$9.83M -$17.28M -$15.74M $9.91M -$5.3M -$19.01M -$2.22M $5.56M $28.61M -$33.72M -$2.96M $5.45M -$6.09M -$74K -$5.44M $10.72M $2.48M -$11.62M $20.95M
$314.68M $250.57M $632.26M $982.88M $833.33M $172.93M -$129.59M $236.6M $145.08M $310.4M $478.01M $571.51M $701.13M $549.27M $790.78M $870.97M $585.08M -$1.09B $693.4M
$100.78M $10.35M $133.56M $212.05M $140.96M -$20.19M -$98.5M $60.26M $287.97M $47.05M $87.1M $86.14M $155.52M $99.19M $223.76M $201.9M $174.71M $34.74M $203.83M
$213.9M $240.22M $498.7M $770.83M $692.38M $193.11M -$31.08M $176.34M -$156.42M $525.28M $506.53M $545.6M $450.07M $567.02M $669.07M $410.37M -$1.13B $489.58M
1.08% 2.1% 2.9% 2.85% 0.99% -0.18% 0.9% -0.82% 3.01% 3.03% 1.98% 1.77% 2.21% 2.52% 2.14% -6.96% 2.73%
$525.28M $506.53M $571.91M $545.6M $450.07M
$330.18M $469.25M $421.36M $842.7M $364.88M $427.75M -$115.42M $67.65M -$107.91M $802.19M $426.79M -$8.64M $656.22M $524.8M $143.98M $1.02B $219.64M -$1.39B $695.25M
USD/shares $2.78 $5.51 $8.37 $7.02 $1.95 -$0.31 $1.61 -$1.30 $4.13 $3.87 $4.18 $3.95 $3.26 $3.85 $4.39 $2.71 -$7.49 $3.26
USD/shares $2.75 $5.43 $8.26 $6.94 $1.93 -$0.31 $1.59 -$1.30 $4.08 $3.80 $4.12 $3.89 $3.21 $3.79 $4.34 $2.68 -$7.49 $3.21
shares 86.27M 90.57M 92.04M 98.66M 99.26M 100.47M 109.82M 119.91M 127.03M 130.86M 136.69M 137.99M 137.95M 147.28M 152.48M 151.63M 150.9M 150.25M
shares 87.41M 91.84M 93.37M 99.82M 100.17M 100.47M 110.8M 119.91M 128.65M 133.17M 138.79M 140.12M 140M 149.55M 154.34M 153.09M 150.9M 152.42M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $3.35B in buybacks, $1.12B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.43×
Peer median 0.37×
EV/EBIT
18.83×
Peer median 12.88×
P/E (TTM)
37.37×
Peer median 20.39×

Peer medians compare against the 7 similar-size Electronics & Computer Distribution companies (of 10 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Electronic Components $20,755,000,000 $22,160,000,000 $24,802,600,000 $22,503,300,000 $18,030,500,000 $16,340,100,000 $18,060,300,000 $17,543,600,000
Premier Farnell $1,445,800,000 $1,597,100,000 $1,734,300,000 $1,807,400,000 $1,504,200,000 $1,294,200,000 $1,458,300,000 $1,493,300,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asia $10,491,200,000 $9,442,900,000 $10,499,800,000 $10,576,600,000 $8,722,300,000 $7,125,600,000
EMEA $6,409,600,000 $8,395,000,000 $9,229,400,000 $7,838,100,000 $6,149,900,000 $5,753,400,000 $6,762,900,000 $6,790,900,000
Americas $5,300,000,000 $5,919,200,000 $6,807,700,000 $5,896,000,000 $4,662,500,000 $4,755,300,000 $5,135,800,000 $5,011,400,000
United States $5,016,400,000 $5,525,900,000 $6,345,200,000 $5,476,700,000 $4,350,000,000 $4,460,000,000 $4,800,000,000 $4,640,000,000
Taiwan $4,676,100,000 $4,032,400,000 $4,233,300,000 $4,635,000,000 $3,930,000,000 $3,070,000,000 $3,200,000,000 $2,710,000,000
Other Foreign $4,151,800,000 $5,030,800,000 $5,623,800,000 $4,981,400,000
China $3,520,500,000 $3,206,700,000 $3,395,800,000 $3,375,400,000 $2,790,000,000 $2,330,000,000 $2,520,000,000 $2,630,000,000
Germany $2,242,200,000 $3,240,300,000 $3,892,200,000 $3,158,000,000 $2,420,000,000 $2,200,000,000 $2,660,000,000 $2,660,000,000
Singapore $1,360,000,000 $1,298,400,000 $1,497,000,000 $1,317,100,000 $1,040,000,000 $955,400,000 $1,020,000,000 $949,500,000
Belgium $1,233,800,000 $1,422,600,000 $1,549,600,000 $1,367,100,000 $1,120,000,000 $1,090,000,000 $1,160,000,000 $1,080,000,000
Asia Pacific $8,722,300,000 $7,125,600,000 $7,619,900,000 $7,234,600,000

By Product & Service (USD)

Component FY2025 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Semiconductors $17,206,900,000 $21,366,500,000 $18,380,200,000 $14,722,800,000 $13,440,300,000 $14,973,300,000 $14,890,900,000
IP and E $3,980,300,000 $4,150,600,000 $4,639,100,000 $3,649,000,000 $3,146,000,000 $3,516,000,000 $3,227,000,000
Computer Products $528,800,000 $520,800,000 $663,200,000 $640,600,000 $572,000,000 $533,100,000 $461,900,000
Other $487,200,000 $499,000,000 $628,200,000 $522,300,000 $476,000,000 $496,200,000 $457,100,000
Key facts CIK 8858 CUSIP 053807103 13F (30d) 204 filings 201 filers Visit website Investor relations