Skip to main content
$63.82 +1.59 (+2.56%) At close · Jul 24
Market Cap
$17.00B
Shares
266.25M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$13.16B +11.6%
FY2025 Revenue FY2008–FY2025
Net Income
$915M -77.2%
FY2025 Net Income FY2008–FY2025
Gross Margin
15.47% 0pp
FY2019 Gross Margin FY2010–FY2019
Operating Margin
10.55% +1.5pp
FY2023 Operating Margin FY2008–FY2023
Diluted EPS
$3.30 -74.6%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$1.26B +997.4%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$13.67B $13.16B $11.8B $12.06B $13.37B $13.81B $11.78B $11.47B $11.64B $10.98B $9.06B $8B $8.57B $8.47B $8.74B $8.63B $7.63B $6.71B $6.83B
$7.14B $7.08B $6.25B $5.52B $5.7B
$1.99B $1.78B $1.8B $1.76B $1.42B $1.3B $1.43B $1.34B $1.32B $1.28B $1.13B
15.47% 15.45% 16% 15.67% 16.19% 16.73% 15.81% 15.09% 14.84% 14.84%
$55M $55M $56M $47M $44M $32M $27M $28M $26M $27M $31.2M $26.8M $22.3M $22.2M $26.4M
$567M $566M $647M $532M $555M $593M $525M $417M $478M $514M $512M $450M $466M $418.6M $385.5M $381.4M $356.8M $309M $259.4M
$149M $148M $151M $151M $157M $180M $180M $187M $204M $220M $104M $39M $41M $38.6M $34.6M $32.4M $22.4M $14.5M
$631M $622M $611M $605M $594M $700M $668M $678M $702M $729M $453M $286M $281M $299.9M $282.9M $301.1M $265.5M $243.1M $249.9M
$11.8M $16.9M $23.6M $17.9M
$12.72B $12.76B $14.14B $12.52B $10.78B $10.54B $10.7B $10.18B $8.6B $7.39B $7.73B $7.67B $7.95B $7.79B $6.87B $6.06B $6.25B
$1.2B $1.27B $1.21B $1.29B $1B $932M $935M $802M $463M $606M $839M $795.4M $790.5M $836.9M $764.6M $653.8M $580.6M
10.55% 9.08% 9.35% 8.51% 8.12% 8.04% 7.3% 5.11% 7.58% 9.79% 9.39% 9.05% 9.7% 10.02% 9.74% 8.51%
$1.84B $1.88B $1.81B $1.99B $1.67B $1.61B $1.64B $1.53B $916M $892M $1.12B $1.1B $1.07B $1.14B $1.03B $896.9M $830.5M
$334.7M $259.7M $193M $211.8M $194.9M $177.1M $158.2M $117.2M $137.7M
$31M $27M $28M $20M $7M $26M -$6M -$1M $5M $31M $15M $4M $2M $600K -$1.3M $10.1M $118M $13.8M $14.5M
$1.16B $1.13B $535M $614M $713M $1.01B $687M $608M $633M $514M $125M $346M $646M $583.6M $595.6M $659.8M $606.4M $536.6M $442.9M
$249M $240M $133M $146M $138M $156M $99M $71M $185M $165M -$126M $47M $150M $149.6M $172.2M $201.3M $175.8M $159.8M $142.1M
$941M $915M $4.01B $711M $732M $878M $582M $536M $453M $380M $266M $303M $498M $435M $419.3M $444M $468M $387.9M $319.5M
6.95% 34.03% 5.89% 5.47% 6.36% 4.94% 4.67% 3.89% 3.46% 2.94% 3.79% 5.81% 5.14% 4.8% 5.14% 6.13% 5.78% 4.68%
$3M $6M $4M $13M -$3M -$30M -$1M $6M $3M $22M $28M $28.2M $23M $22.3M $5.7M $500K $400K
$938M $912M $4.01B $707M $719M $878M $585M $566M $454M $374M $263M $281M $470M $406.8M $396.3M $444M $468M $387.9M
$1.01B $1.05B $3.92B $470M $622M $1.25B $541M $570M $275M $659M -$38M $163M $198M $519M $386.3M $191.1M $449.7M
USD/shares $3.33 $13.12 $2.25 $2.27 $2.69 $1.79 $1.71 $1.32 $1.07 $0.83 $1.02 $3.39 $2.79 $2.56 $2.69 $2.59 $2.07 $1.67
USD/shares $3.30 $13.00 $2.23 $2.25 $2.65 $1.76 $1.66 $1.29 $1.05 $0.81 $1.00 $3.30 $2.73 $2.50 $2.63 $2.55 $2.04 $1.65
shares 274.26M 305.46M 314.78M 316.43M 325.99M 326.26M 331.1M 344.8M 350.27M 316.54M 274.6M 138.51M 145.94M 154.65M 165.28M 180.75M 187.57M 191.71K
shares 275.97M 308.21M 317.02M 320.01M 331.62M 332.82M 340.12M 352.32M 356.99M 322.88M 281.97M 142.43M 149.22M 158.08M 168.59M 183.54M 189.98M 194.04K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $9.33B in buybacks, $2.37B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.76×
Packaging & Containers median 1.44×
EV/EBIT
Packaging & Containers median 14.58×
P/E (TTM)
18.56×
Packaging & Containers median 18.12×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Metal Beverage Packaging North and Central America $6,286,000,000 $5,619,000,000 $5,963,000,000 $6,696,000,000 $5,856,000,000
Metal Beverage Packaging Europe $3,983,000,000 $3,466,000,000 $3,395,000,000 $3,854,000,000 $3,509,000,000
Metal Beverage Packaging South America $2,162,000,000 $1,951,000,000 $1,960,000,000 $2,108,000,000 $2,016,000,000
Aerospace and Technologies $1,967,000,000 $1,977,000,000 $1,911,000,000
Aerospace and Technologies $1,977,000,000 $1,911,000,000 $1,741,000,000 $1,479,000,000 $1,196,000,000
Metal Beverage Packaging Europe $3,854,000,000 $3,509,000,000 $2,945,000,000 $2,857,000,000 $2,809,000,000
Metal Beverage Packaging North and Central America $6,696,000,000 $5,856,000,000 $5,076,000,000 $4,758,000,000 $4,626,000,000
Metal Beverage Packaging South America $2,108,000,000 $2,016,000,000 $1,695,000,000 $1,670,000,000 $1,701,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $6,163,000,000 $5,478,000,000 $5,872,000,000 $6,510,000,000 $7,284,000,000 $6,317,000,000 $5,747,000,000 $5,783,000,000
Other Geographic Group $5,504,000,000 $4,899,000,000 $4,782,000,000 $5,412,000,000 $5,069,000,000
Brazil $1,494,000,000 $1,418,000,000 $1,408,000,000 $1,450,000,000 $1,458,000,000 $1,295,000,000 $1,351,000,000 $1,380,000,000
Other Geographic Group $4,169,000,000 $4,376,000,000 $4,472,000,000
Key facts CIK 9389 CUSIP 058498106 13F (30d) 196 filings 184 filers Visit website Investor relations