BJRI · BJs RESTAURANTS INC
$70.30
+1.35 (+1.96%)
At close · Jul 29
Market Cap
$1.45B
Shares
21.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.4B
+9%
FY2023
Net Income
$48.81M
+1097.4%
FY2023
Gross Margin
74.75%
+2pp
FY2023
Operating Margin
3.31%
+3.7pp
FY2023
Diluted EPS
$2.16
+1170.6%
FY2023
Operating Cash Flow
$110.51M
+116.2%
FY2023
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.41B | $1.4B | $1.28B | $1.09B | $778.51M | $1.16B | $1.12B | — | — | — | — | — | — | — | |
| -$4.6M | -$4.75M | -$2.89M | -$5M | -$7.08M | -$4.61M | -$4.84M | -$4.5M | -$1.73M | -$1.02M | -$238K | — | — | — | |
| $356.39M | $353.29M | $349.65M | $288.11M | $195.57M | $295.01M | $281.95M | $268.71M | $251.46M | $226.94M | $212.98M | $191.89M | $175.64M | $152.7M | |
| $1.05B | $1.05B | $934.28M | $798.93M | $582.94M | $866.44M | $835M | — | — | — | — | — | — | — | |
| — | 74.75% | 72.77% | 73.5% | 74.88% | 74.6% | 74.76% | — | — | — | — | — | — | — | |
| $91.22M | $91.01M | $73.33M | $67.96M | $54.66M | $62.54M | $60.45M | $55.45M | $55.37M | $53.83M | $51.56M | $49.11M | $45.13M | $39.95M | |
| $81.11M | $76.57M | $70.39M | $72.75M | $73.12M | $72.01M | $70.44M | $68.67M | $64.28M | $59.42M | $55.39M | $49.01M | $41.35M | $34.08M | |
| $1.37B | $1.35B | $1.29B | $1.1B | $864.94M | $1.11B | $1.06B | $993.88M | $931.41M | $856.54M | $810.14M | $751.27M | $667.46M | $578.56M | |
| $41.98M | $46.31M | -$5.48M | -$16.51M | -$86.43M | $49.12M | $57.57M | $37.9M | $61.64M | $63.06M | $35.43M | $23.86M | $40.87M | $42.39M | |
| — | 3.31% | -0.43% | -1.52% | -11.1% | 4.23% | 5.15% | — | — | — | — | — | — | — | |
| $123.09M | $122.88M | $64.91M | $56.25M | -$13.31M | $121.13M | $128.01M | $106.57M | $125.92M | $122.48M | $90.81M | $72.87M | $82.21M | $76.46M | |
| $40K | — | — | — | — | — | — | — | — | — | — | — | $54K | $144K | |
| — | — | — | — | — | — | — | — | — | — | — | $133K | $276K | $233K | |
| $680K | $923K | -$2.83M | -$2.68M | -$3.52M | -$2.83M | -$5.57M | -$2.51M | -$550K | -$955K | $897K | $1.15M | $1.79M | $1.27M | |
| — | -$183K | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $797K | $797K | $797K | $614K | |
| $42.66M | $47.23M | -$8.31M | -$19.18M | -$89.95M | $46.29M | $52M | $35.39M | $61.09M | $62.11M | $36.32M | $25.01M | $42.66M | $43.65M | |
| -$1.69M | -$1.58M | -$12.38M | -$15.58M | -$32.07M | $1.06M | $1.19M | -$9.39M | $15.53M | $16.78M | $8.93M | $3.99M | $11.25M | $12.08M | |
| $44.35M | $48.81M | $4.08M | -$3.61M | -$57.89M | $45.24M | $50.81M | $44.78M | $45.56M | $45.33M | $27.4M | $21.02M | $31.41M | $31.57M | |
| — | 3.49% | 0.32% | -0.33% | -7.44% | 3.89% | 4.55% | — | — | — | — | — | — | — | |
| USD/shares | — | $2.22 | $0.17 | -$0.16 | -$2.74 | $2.23 | $2.42 | $2.10 | $1.91 | $1.76 | $0.99 | $0.75 | $1.12 | $1.14 |
| USD/shares | — | $2.16 | $0.17 | -$0.16 | -$2.74 | $2.20 | $2.35 | $2.06 | $1.88 | $1.73 | $0.97 | $0.73 | $1.09 | $1.08 |
| shares | — | 21.98M | 23.41M | 23.19M | 21.16M | 20.29M | 20.96M | 21.37M | 23.82M | 25.72M | 27.71M | 28.19M | 27.99M | 27.63M |
| shares | — | 22.62M | 23.66M | 23.19M | 21.16M | 20.59M | 21.58M | 21.77M | 24.23M | 26.23M | 28.32M | 28.9M | 28.86M | 29.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2023: $560.74M in buybacks, $22.13M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.65×
EV/EBIT
—
Peer median 18.43×
P/E (TTM)
34.65×
Peer median 33.85×
Peer medians compare against the 22 similar-size Restaurants companies (of 40 listed).
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1013488
CUSIP
09180C106
13F (30d)
31 filings
31 filers
Visit website
Investor relations