BLDR · Builders FirstSource, Inc.
$73.03
-2.83 (-3.73%)
At close · Aug 6
Market Cap
$8.16B
Shares
107.60M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.19B
-7.4%
FY2025
Net Income
$435.2M
-59.6%
FY2025
Gross Margin
30.39%
-2.4pp
FY2025
Operating Margin
5.18%
-4.6pp
FY2025
Diluted EPS
$3.89
-57.1%
FY2025
Operating Cash Flow
$1.22B
-35.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.6B – $15.6B | $14.45B | $15.19B | $16.4B | $17.1B | $22.73B | $19.89B | $8.56B | $7.28B | $7.72B | $7.03B | $6.37B | $3.56B | $1.6B | $1.49B | $1.07B | $779.09M | $700.34M | $677.89M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $2.6M | — | |
| — | $10.23B | $10.57B | $11.02B | $11.08B | $14.98B | $14.04B | $6.34B | $5.3B | $5.8B | $5.31B | $4.77B | $2.66B | $1.25B | $1.17B | $856.11M | $621.15M | $568.59M | $535.48M | |
| — | $4.22B | $4.62B | $5.38B | $6.01B | $7.74B | $5.85B | $2.22B | $1.98B | $1.92B | $1.73B | $1.6B | $901.46M | $357M | $319.92M | $214.57M | $157.95M | $131.76M | $142.41M | |
| — | — | 30.39% | 32.82% | 35.17% | 34.08% | 29.41% | 25.97% | 27.15% | 24.89% | 24.56% | 25.08% | 25.29% | 22.26% | 21.47% | 20.04% | 20.27% | 18.81% | 21.01% | |
| — | $3.78B | $3.83B | $3.79B | $3.84B | $3.97B | $3.46B | $1.68B | $1.58B | $1.55B | $1.44B | $1.36B | $810.7M | $307.39M | $271.88M | $222.26M | $192.96M | $194.09M | $201.4M | |
| — | $295M | $297.2M | $305.4M | $335.7M | $302.6M | $358.1M | $22.1M | $16.1M | $23.5M | $21.9M | $22.6M | $11.9M | $1.1M | $400K | $400K | $500K | $500K | — | |
| — | — | $591.43M | $561.93M | $558.28M | $497.14M | $547.35M | $116.57M | $100.04M | $97.91M | $92.99M | $109.79M | $58.28M | $9.52M | $9.31M | $11.12M | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $581K | $4.27M | $515K | $82K | $1.06M | $2.46M | $558K | $1.2M | |
| — | $435.57M | $786.28M | $1.6B | $2.18B | $3.77B | $2.39B | $543.85M | $392.31M | $368.97M | $285.1M | $236.34M | $90.76M | $49.61M | $48.04M | -$8.7M | -$37.48M | -$63.73M | -$60.67M | |
| — | — | 5.18% | 9.73% | 12.73% | 16.59% | 12% | 6.35% | 5.39% | 4.78% | 4.05% | 3.71% | 2.55% | 3.09% | 3.22% | -0.81% | -4.81% | -9.1% | -8.95% | |
| — | — | $1.38B | $2.16B | $2.73B | $4.27B | $2.93B | $660.42M | $492.34M | $466.87M | $378.1M | $346.13M | $149.04M | $59.13M | $57.35M | $2.42M | — | — | — | |
| — | $179.01M | — | — | — | — | — | — | — | — | $193.17M | $214.67M | $109.2M | $30.35M | $89.64M | $45.14M | $24.94M | $31.67M | $27.05M | |
| — | $148.06M | $512.38M | $1.39B | $1.98B | $3.57B | $2.25B | $408.17M | $282.76M | $260.76M | $91.93M | $21.67M | -$18.44M | $19.26M | -$41.6M | -$53.84M | -$62.41M | -$95.41M | -$87.71M | |
| — | $45.51M | $77.18M | $309.63M | $443.65M | $822.46M | $526.13M | $94.63M | $60.95M | $55.56M | $53.15M | -$122.67M | $4.39M | $1.11M | $769K | $577K | $2.22M | -$1.11M | -$30.82M | |
| — | $102.55M | $435.2M | $1.08B | $1.54B | $2.75B | $1.73B | $313.54M | $221.81M | $205.19M | $38.78M | $144.34M | -$22.83M | $18.15M | -$42.69M | -$56.86M | -$65M | -$95.51M | -$61.85M | |
| — | — | 2.86% | 6.57% | 9.01% | 12.1% | 8.67% | 3.66% | 3.05% | 2.66% | 0.55% | 2.27% | -0.64% | 1.13% | -2.87% | -5.31% | -8.34% | -13.64% | -9.12% | |
| — | — | — | — | — | — | — | $313.54M | $221.81M | $205.19M | $38.78M | $144.34M | -$22.83M | $18.15M | -$42.69M | -$56.86M | -$62.84M | -$92.98M | -$59.12M | |
| USD/shares | — | — | $3.91 | $9.13 | $12.06 | $16.98 | $8.55 | $2.69 | $1.92 | $1.79 | $0.34 | $1.30 | -$0.22 | $0.19 | -$0.44 | -$0.60 | — | — | — |
| USD/shares | — | — | $3.89 | $9.06 | $11.94 | $16.82 | $8.48 | $2.66 | $1.90 | $1.76 | $0.34 | $1.27 | -$0.22 | $0.18 | -$0.44 | -$0.60 | — | — | — |
| shares | — | — | 111.42M | 118.04M | 127.78M | 161.96M | 201.84M | 116.61M | 115.71M | 114.59M | 112.59M | 110.75M | 103.19M | 98.05M | 96.45M | 95.46M | 94.95M | 91.68M | — |
| shares | — | — | 111.82M | 118.98M | 129M | 163.48M | 203.47M | 117.92M | 117.03M | 116.55M | 115.6M | 113.59M | 103.19M | 100.52M | 96.45M | 95.46M | 94.95M | 91.68M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $8.08B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.21×
EV/EBIT
—
Peer median 23.96×
P/E (TTM)
82.46×
Peer median 29.33×
Peer medians compare against the 20 similar-size Building Products & Equipment companies (of 33 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|
| West Segment | $2,639,133,000 | $2,205,224,000 | $2,394,253,000 | $2,173,806,000 |
| South Segment | $2,346,160,000 | $1,860,653,000 | $2,015,807,000 | $1,826,140,000 |
| Southeast Segment | $1,947,888,000 | $1,599,426,000 | $1,684,842,000 | $1,535,785,000 |
| Northeast Segment | $1,323,972,000 | $1,293,472,000 | $1,304,855,000 | $1,251,951,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Specialty Building Products and Services | $4,068,074,000 | $3,907,438,000 | $4,079,850,000 | $4,311,123,000 | $3,776,156,000 | $2,212,859,000 | — | — |
| Lumber and Lumber Sheet Goods | $3,875,868,000 | $4,269,128,000 | $4,276,232,000 | $8,085,475,000 | $8,429,763,000 | $3,076,376,000 | $2,251,580,000 | $2,902,155,000 |
| Windows, Doors, and Millwork | $3,836,204,000 | $4,238,123,000 | $4,331,439,000 | $4,651,250,000 | $3,335,714,000 | $1,629,179,000 | $1,542,924,000 | $1,445,858,000 |
| Manufactured Products | $3,410,492,000 | $3,985,803,000 | $4,409,809,000 | $5,678,570,000 | $4,352,223,000 | $1,640,460,000 | $1,449,550,000 | $1,392,043,000 |
| Gypsum Roofing and Insulation | — | — | — | — | — | — | $528,571,000 | $528,439,000 |
| Other Building Products and Services | — | — | — | — | — | — | $795,162,000 | $758,532,000 |
| Siding Metal and Concrete Products | — | — | — | — | — | — | $712,644,000 | $697,744,000 |
Key facts
CIK
1316835
CUSIP
12008R107
13F (30d)
234 filings
233 filers
Visit website
Investor relations