BRKR · Bruker Corp · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.54B – $3.57B | $3.5B | $3.44B | $3.37BG | $2.96B | $2.53B | $2.42B | $1.99B | $2.07B | $1.9B | $1.77B | $1.61B | $1.62B | $1.81B | $1.84B | $1.79B | $1.65B | $1.3B | $1.11B | |
| — | $1.88B | $1.86B | $1.72B | $1.45B | $1.23B | $1.21B | $1.05B | $1.08B | $995.6M | $949.9M | $866M | $915.2M | $1.05B | $1.03B | $962M | $899.2M | $700.9M | $597M | |
| — | $1.62B | $1.58B | $1.65B | $1.51B | $1.31B | $1.21B | $939.8M | $995.3M | $900M | $816M | $745.3M | $708.6M | $763.3M | $805.2M | $829.4M | $752.5M | $604M | $517.5M | |
| — | — | 45.91% | 49% | 51.05% | 51.59% | 50.03% | 47.29% | 48.02% | 47.48% | 46.21% | 46.25% | 43.64% | 42.2% | 43.78% | 46.3% | 45.56% | 46.29% | 46.43% | |
| — | $393.5M | $395.2M | $376.5M | $294.8M | $235.9M | $220.8M | $198M | $187.7M | $173.4M | $161.6M | $147.9M | $145.7M | $174.2M | $190.5M | $195.3M | $177.2M | $141.4M | $126.4M | |
| — | $970.7M | $946.5M | $893.8M | $729.4M | $607.4M | $561.2M | $468.6M | $500.2M | $444.7M | $415.2M | $389.8M | $392.2M | $451M | $437.9M | $440.4M | $406.6M | $301.1M | $254M | |
| — | $128.2M | $121.2M | $99.1M | $47.1M | $37.1M | $37.4M | $35.8M | $38.3M | $28.9M | $29.6M | $21.7M | $20.7M | $20.2M | $20.8M | $22M | $18.1M | — | — | |
| — | $230.1M | $220.3M | $183.8M | $114.9M | $88.8M | $89.1M | $80.4M | $75.6M | $64.9M | $63.9M | $54.3M | $53.3M | $59.7M | $61.3M | $59.1M | $52.9M | $36.1M | $29.7M | |
| — | $81.9M | $77.4M | $24.7M | $22.3M | $4.8M | $8.2M | $15.8M | $1.4M | $9.4M | $16.2M | $20.8M | $29.3M | $36.1M | $25.3M | $500K | $1M | $200K | $200K | |
| — | $1.66B | $1.51B | $1.4B | $1.08B | $873M | $796.3M | $691.5M | $694.4M | $637.6M | $596.5M | $563.5M | $562.9M | $657.9M | $657M | $673.4M | $596.9M | $448.3M | $380.8M | |
| — | -$30.6M | $68.2M | $253.1M | $436.9M | $432.7M | $413.3M | $248.3M | $300.9M | $262.4M | $219.5M | $181.8M | $145.7M | $105.4M | $148.2M | $156M | $155.6M | $155.7M | $136.7M | |
| — | — | 1.98% | 7.52% | 14.74% | 17.1% | 17.09% | 12.49% | 14.52% | 13.84% | 12.43% | 11.28% | 8.97% | 5.83% | 8.06% | 8.71% | 9.42% | 11.93% | 12.27% | |
| — | $199.5M | $288.5M | $436.9M | $551.8M | $521.5M | $502.4M | $328.7M | $376.5M | $327.3M | $283.4M | $236.1M | $199M | $165.1M | $209.5M | $215.1M | $208.5M | $191.8M | $166.4M | |
| — | $61.5M | $60.3M | $47.9M | $16.4M | $16.1M | $14.3M | $14.4M | $16M | $12.6M | $15.4M | $13.2M | $13M | $13.3M | $13.4M | $14.3M | $7.3M | $5.6M | $7.5M | |
| — | $25.2M | $14.8M | $9.3M | $7.5M | $2.8M | $900K | $3.2M | $1.3M | $1.2M | $800K | $300K | $1.2M | $800K | $1M | $900K | $1M | $900K | $1M | |
| — | $8.2M | -$46.2M | -$46.2M | $107.3M | -$18.8M | -$19.7M | -$22.5M | -$20.5M | -$17.7M | -$21.7M | -$4.2M | -$17.7M | -$4.1M | -$23.6M | -$17.7M | -$10.1M | -$5.6M | $800K | |
| — | -$22.4M | $22M | $206.9M | $544.2M | $413.9M | $393.6M | $225.8M | $280.4M | $244.7M | $197.8M | $177.6M | $128M | $101.3M | $124.6M | $138.3M | $145.5M | $150.1M | $129.1M | |
| — | $40.4M | $29.3M | $91.4M | $117.7M | $116.4M | $113M | $64.4M | $82.4M | $63.7M | $117.5M | $23.1M | $23.1M | $41.7M | $42.8M | $60.1M | $51.5M | $53.3M | $48.1M | |
| — | -$71.2M | -$8.6M | $113.1M | $427.2M | $296.6M | $277.1M | $157.8M | $197.2M | $179.7M | $78.6M | $153.6M | $101.6M | $56.7M | $80.1M | $77.5M | $92.3M | $95.4M | $81M | |
| — | — | -0.25% | 3.36% | 14.41% | 11.72% | 11.46% | 7.94% | 9.51% | 9.48% | 4.45% | 9.53% | 6.26% | 3.13% | 4.35% | 4.33% | 5.59% | 7.31% | 7.27% | |
| — | $6.7M | $300K | $700K | $1.3M | $1.9M | $3.5M | $3.6M | $800K | $1.3M | $1.7M | $900K | $3.3M | $2.9M | $1.7M | $700K | $1.7M | $1.4M | -$200K | |
| — | -$106.9M | -$22.5M | $113.1M | $427.2M | $296.6M | $277.1M | $157.8M | $197.2M | $179.7M | $78.6M | $153.6M | $101.6M | $56.7M | $80.1M | $77.5M | $92.3M | $95.4M | $81.2M | |
| — | -$71M | $15.4M | $3.6M | $418.4M | $319.6M | $267.8M | $187M | $154.7M | $169.7M | $181.5M | $121.9M | $29.2M | -$97.5M | $124.8M | $72.8M | $82.4M | $94.3M | — | |
| USD/shares | — | -$0.70 | -$0.15 | $0.76 | $2.92 | $2.00 | $1.83 | $1.03 | $1.27 | $1.15 | $0.50 | $0.95 | $0.60 | $0.34 | $0.48 | $0.47 | $0.56 | $0.58 | $0.50 |
| USD/shares | $2.10 – $2.15* | -$0.70 | -$0.15 | $0.76G | $2.90 | $1.99 | $1.81G | $1.02 | $1.26 | $1.14 | $0.49 | $0.95 | $0.60 | $0.33 | $0.48 | $0.46 | $0.55 | $0.58 | $0.49 |
| shares | — | — | 151.8M | 149M | 146.4M | 148.6 | 151.4 | 153.4 | 155.2 | 156.2M | 158.1M | 161.4M | 168.2M | 167.8M | 166.5M | 166M | 165.4M | 164.4M | 163.5M |
| shares | — | — | 151.8M | 149.5M | 147.2M | 149.4 | 152.9 | 154.6 | 156.6 | 157.2M | 159.1M | 162.2M | 169.1M | 169.5M | 168.5M | 167.4M | 166.9M | 165.7M | 164.9M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $1.25B in buybacks, $262.3M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 37 similar-size Medical Devices companies (of 150 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bsi Calid | $1,210,200,000 | $1,093,500,000 | $960,400,000 | $822,200,000 | $819,600,000 | $653,900,000 | — | — |
| BSI Nano | $1,084,300,000 | $1,098,300,000 | $941,900,000 | $787,000,000 | $697,500,000 | $556,100,000 | $632,700,000 | $568,100,000 |
| Bsi Biospin | $878,800,000 | $905,700,000 | $798,500,000 | $696,700,000 | $691,000,000 | $600,000,000 | — | — |
| Energy and Supercon Technologies | $263,200,000 | $268,900,000 | $263,700,000 | $224,800,000 | $223,800,000 | $189,500,000 | $209,900,000 | $194,800,000 |
| Bruker BioSpin Group | — | — | — | — | $691,000,000 | $600,000,000 | $621,400,000 | $591,100,000 |
| Bruker Calid Group | — | — | — | — | $819,600,000 | $653,900,000 | $623,500,000 | $547,800,000 |
| Bruker Nano Group | — | — | — | — | $697,500,000 | $556,100,000 | $632,700,000 | $568,100,000 |
| Scientific Instruments Material Science | — | — | — | — | — | — | $632,700,000 | $568,100,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Europe Excluding Germany | $950,200,000 | $873,000,000 | $699,700,000 | — | — | — | — | — |
| United States | $891,300,000 | $938,500,000 | $777,700,000 | $696,100,000 | $601,000,000 | $455,900,000 | $529,800,000 | $489,400,000 |
| Asia Pacific Excluding China | $552,600,000 | $518,500,000 | $460,900,000 | — | — | — | — | — |
| China | $475,800,000 | $471,200,000 | $528,100,000 | $396,500,000 | $357,600,000 | $313,500,000 | — | — |
| Germany | $297,000,000 | $310,700,000 | $281,500,000 | $247,400,000 | $262,600,000 | $244,900,000 | $213,600,000 | $201,100,000 |
| Other Country | $269,600,000 | $254,500,000 | $216,600,000 | $190,400,000 | $167,100,000 | $137,800,000 | $173,000,000 | $155,700,000 |
| Rest of Asia Pacific | — | — | — | $408,400,000 | — | — | — | — |
| Rest of Europe | — | — | — | $591,900,000 | $658,100,000 | $519,800,000 | $505,200,000 | $500,200,000 |
| Asia Pacific | — | — | — | — | $371,500,000 | $315,600,000 | $651,000,000 | $549,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $2,766,400,000 | $2,759,200,000 | $2,457,600,000 | $2,109,900,000 | $2,017,300,000 | $1,638,100,000 | $1,744,700,000 | $1,576,600,000 |
| Product And Service Other | $670,100,000 | $607,200,000 | $506,900,000 | $420,800,000 | $7,400,000 | $6,000,000 | $5,500,000 | $7,300,000 |
| Service | — | — | — | — | $393,200,000 | $343,400,000 | $322,400,000 | $311,700,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Unallocated Expenses | $364,800,000 | $264,900,000 | $109,400,000 | $72,900,000 | — | — | — | — |
| Bsi Calid | $262,600,000 | $246,200,000 | $232,100,000 | $216,400,000 | $227,200,000 | $152,200,000 | — | — |
| Bsi Biospin | $156,500,000 | $216,600,000 | $211,200,000 | $187,700,000 | $158,200,000 | $121,600,000 | — | — |
| BSI Nano | $101,100,000 | $123,900,000 | $158,400,000 | $138,100,000 | $73,400,000 | $23,600,000 | $40,400,000 | $48,400,000 |
| Energy and Supercon Technologies | $26,700,000 | $35,100,000 | $32,500,000 | $30,400,000 | $22,200,000 | $6,200,000 | $16,400,000 | $14,500,000 |
| Scientific Instruments Material Science | — | — | — | — | — | — | $40,400,000 | $48,400,000 |
| Scientific Instruments | — | — | — | — | $385,400,000 | $273,800,000 | $290,300,000 | $244,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bsi Calid | 21.7% | 22.5% | 24.2% | 26.3% | 27.7% | 23.3% | — | — |
| BSI Nano | 9.3% | 11.3% | 16.8% | 17.5% | 10.5% | 4.2% | 6.4% | 8.5% |
| Bsi Biospin | 17.8% | 23.9% | 26.4% | 26.9% | 22.9% | 20.3% | — | — |
| Energy and Supercon Technologies | 10.1% | 13.1% | 12.3% | 13.5% | 9.9% | 3.3% | 7.8% | 7.4% |
| Scientific Instruments Material Science | — | — | — | — | — | — | 6.4% | 8.5% |