Skip to main content
BZAI logo

BZAI · Blaize Holdings, Inc.

Track BZAI — free
$0.47 +0.02 (+4.98%) At close · Aug 25
Market Cap
$68.40M
Shares
144.83M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$38.63M +2386%
FY2025 Revenue FY2024–FY2025
Net Income
-$206.9M -238.1%
FY2025 Net Income FY2022–FY2025
Gross Margin
16.03% -46.7pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-268.8% +2796.5pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$1.98 +43.4%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$73.75M -37.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$40M – $43M $50.37M $38.63MG $1.55M
$43.54M $32.44M $579K
$6.83M $6.19M $975K
16.03% 62.74%
$39.95M $42.52M $25.09M
$110.04M $48.61M
-$97.93M -$103.84M -$47.64M -$3.38M -$1.52M
-268.8% -3065.32%
$2.47M $5.75M $3.99M
$17.3M -$102.85M -$14.51M $5.75M $3.99M
-$80.63M -$206.69M -$62.15M $2.37M $2.47M
$383K $217K -$952K $1.03M $791.76K
-$81.02M -$206.9M -$61.2M $1.34M $1.67M
-535.58% -3937.9%
-$206.9M -$61.2M
USD/shares -$1.98 -$3.50
USD/shares -$1.98 -$3.50
shares 104.28M 17.48M
shares 104.28M 17.48M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.03×
EV/EBIT
Peer median 21.12×
P/E (TTM)
Peer median 25.90×

Peer medians compare against the 88 similar-size Software - Application companies (of 210 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
China $35,155,000 $0
United States $3,327,000 $1,215,000
Other Countries $147,000 $7,000
Japan $3,000 $332,000
Key facts CIK 1871638 CUSIP 092915107 13F (30d) 120 filings 119 filers Visit website Investor relations