Skip to main content
BZAI logo

BZAI · Blaize Holdings, Inc. · Financials

Track BZAI — free
$0.24 +0.00 (+0.00%)
Market Cap
$34.86M
Shares
144.83M
Volume · Oct 20 1.44M Avg daily vol (3M) 4.57M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$38.63M +2386%
FY2025 Revenue FY2024–FY2025
Net Income
-$206.9M -238.1%
FY2025 Net Income FY2022–FY2025
Gross Margin
16.03% -46.7pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-268.8% +2796.5pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$1.98 +43.4%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$73.75M -37.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$40M – $43M $50.37M $38.63M $1.55M — —
— $43.54M $32.44M $579K — —
— $6.83M $6.19M $975K — —
— — 16.03% 62.74% — —
— $39.95M $42.52M $25.09M — —
— — $110.04M $48.61M — —
— -$97.93M -$103.84M -$47.64M -$3.38M -$1.52M
— — -268.8% -3065.32% — —
— — — $2.47M $5.75M $3.99M
— $17.3M -$102.85M -$14.51M $5.75M $3.99M
— -$80.63M -$206.69M -$62.15M $2.37M $2.47M
— $383K $217K -$952K $1.03M $791.76K
— -$81.02M -$206.9M -$61.2M $1.34M $1.67M
— — -535.58% -3937.9% — —
— — -$206.9M -$61.2M — —
USD/shares — -$0.49 -$1.98 -$3.50 — —
USD/shares — -$0.49 -$1.98 -$3.50 — —
shares — — 104.28M 17.48M — —
shares — — 104.28M 17.48M — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-03-31 USD 596,000 10-Q/A filed 2026-07-02
Noncurrent operating lease liabilities 2026-03-31 USD 640,000 10-Q/A filed 2026-07-02
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.91×
EV/EBIT
—
Peer median 13.38×
P/E (TTM)
—
Peer median 20.28×

Peer medians compare against the 99 similar-size Software - Application companies (of 231 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024 FY2023
Single Reportable Segment $1,554,000 $3,856,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
China $35,155,000 $0 — —
United States $3,327,000 $1,215,000 — —
Other Countries $147,000 $7,000 — —
Japan $3,000 $332,000 $4,000 $268,000
Canada — — $0 $777,000
South Korea — — $4,000 $55,000
Americas — — $3,848,000 $2,728,000
Non Us — — $4,000 $13,000

By Product & Service (USD)

Component FY2024 FY2023 FY2022
Engineering Services Revenue Related Party $1,525,000 $3,840,000 —
Hardware Service $29,000 $16,000 —
Hardware Service — $16,000 $865,000
Key facts CIK 1871638 CUSIP 092915107 13F (30d) 7 filings 7 filers Visit website Investor relations