Skip to main content

8-K

Cadence Design Systems Inc (CDNS)

8-K 2023-02-13 For: 2023-02-13
View Original
Added on April 11, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): February 13, 2023

CADENCE DESIGN SYSTEMS, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware 000-15867 00-0000000
(State or Other Jurisdiction<br>of Incorporation) (Commission File Number) (I.R.S. Employer<br>Identification No.)

2655 Seely Avenue, San Jose, California 95134

(Address of Principal Executive Offices) (Zip Code)

(408) 943-1234

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share CDNS Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition.

On February 13, 2023, Cadence Design Systems, Inc. ("Cadence") issued a press release announcing its financial results for the quarter and fiscal year ended December 31, 2022.

A copy of the press release is attached hereto as Exhibit 99.01 and a copy of the commentary by the Chief Financial Officer of Cadence regarding Cadence's financial results for the quarter and fiscal year ended December 31, 2022 is attached hereto as Exhibit 99.02, and the press release and the commentary are incorporated herein by reference.

The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d)Exhibits

Exhibit No. Description
99.01 Press Release issued by Cadence Design Systems, Inc. on February 13, 2023.
99.02 CFO Commentary on Results of Quarter and Fiscal Year Ended December 31, 2022.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 13, 2023

CADENCE DESIGN SYSTEMS, INC.
By: /s/ John M. Wall
John M. Wall
Senior Vice President and Chief Financial Officer

Document

Exhibit 99.01

Cadence Reports Fourth Quarter and Fiscal Year 2022 Financial Results

SAN JOSE, Calif. — February 13, 2023 — Cadence Design Systems, Inc. (Nasdaq: CDNS) today announced results for the fourth quarter and fiscal year 2022.

Cadence reported 2022 revenue of $3.562 billion, compared to revenue of $2.988 billion for 2021. On a GAAP basis, Cadence achieved operating margin of 30 percent and recognized net income of $849 million, or $3.09 per share on a diluted basis, in 2022, compared to operating margin of 26 percent and net income of $696 million, or $2.50 per share on a diluted basis for 2021. Revenue for the fourth quarter of 2022 totaled $900 million, compared to revenue of $773 million for the same period in 2021. Cadence achieved operating margin of 23 percent and recognized net income of $240 million, or $0.88 per share on a diluted basis, in the fourth quarter of 2022, compared to operating margin of 25 percent and net income of $177 million, or $0.63 per share on a diluted basis, for the same period in 2021.

Using the non-GAAP measures defined below, operating margin for 2022 was 40 percent and net income was $1.173 billion, or $4.27 per share on a diluted basis, compared to operating margin of 37 percent and net income of $918 million, or $3.29 per share on a diluted basis, for the same period in 2021. For the fourth quarter of 2022, operating margin was 36 percent and net income was $262 million, or $0.96 per share on a diluted basis, compared to operating margin of 36 percent and net income of $227 million, or $0.82 per share on a diluted basis, for the same period in 2021.

“Cadence delivered record results for 2022 driven by our innovative solutions and strong execution to our Intelligent System Design™ strategy,” said Anirudh Devgan, president and chief executive officer. “I remain confident in the long-term secular mega-trends that continue to fuel robust design activity across semi and system companies. As we start off 2023, I’m excited about our momentum and look forward to driving further innovation and customer success.”

“We delivered another year of strong financial results,” said John Wall, senior vice president and chief financial officer. “I am pleased that we exceeded all key operating metrics for 2022, and look forward to building on that strength in 2023.”

CFO Commentary

Commentary on the fourth quarter and fiscal year 2022 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.

Business Outlook

For the first quarter of 2023, the company expects total revenue in the range of $1.00 billion to $1.02 billion. First quarter GAAP operating margin is expected to be in the range of 31 percent to 32 percent and GAAP net income per diluted share is expected to be in the range of $0.84 to $0.88. Using the non-GAAP measures defined below, operating margin is expected to be in the range of 41 percent to 42 percent and net income per diluted share is expected to be in the range of $1.23 to $1.27.

For fiscal year 2023, the company expects total revenue in the range of $4.00 billion to $4.06 billion. On a GAAP basis, operating margin for 2023 is expected to be in the range of 30.5 percent to 32.0 percent and GAAP net income per diluted share for 2023 is expected to be in the range of $3.24 to $3.34. Using the non-GAAP measures defined below, operating margin for 2023 is expected to be in the range of 40.5 percent to 42.0 percent and net income per diluted share for 2023 is expected to be in the range of $4.90 to $5.00.

The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use this

normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.

A schedule showing reconciliations of the business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, is included in this press release.

Audio Webcast Scheduled

Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the fourth quarter and fiscal year 2022 financial results audio webcast today, February 13, 2023, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting February 13, 2023 at 5 p.m. (Pacific) and ending March 17, 2023 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.

About Cadence

Cadence is a pivotal leader in electronic systems design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary products from chips to boards to complete systems for the most dynamic market applications, including hyperscale computing, 5G communications, automotive, mobile, aerospace, consumer, industrial and healthcare. For eight years in a row, Fortune magazine has named Cadence one of the 100 Best Companies to Work For. Learn more at www.cadence.com.

© 2023 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

This press release contains forward-looking statements, including Cadence's outlook on future operating results, strategic objectives, business prospects, technology and product developments, industry trends and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (ix) the effects of any litigation, regulatory or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services or properties are subject; and (x) the duration, severity, volatility and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent reports on Form 10-K and Form 10-Q and future filings.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Operating Margin Reconciliation Three Months Ended
December 31, 2022 January 1, 2022
(unaudited)
GAAP operating margin as a percent of total revenue 23% 25%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense 8% 7%
Amortization of acquired intangibles 2% 2%
Acquisition and integration-related costs 2% 1%
Restructuring 0% 0%
Non-qualified deferred compensation expenses 1% 1%
Non-GAAP operating margin as a percent of total revenue 36% 36%
Operating Margin Reconciliation Years Ended
--- --- ---
December 31, 2022 January 1, 2022
(unaudited)
GAAP operating margin as a percent of total revenue 30% 26%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense 8% 7%
Amortization of acquired intangibles 2% 2%
Acquisition and integration-related costs 1% 1%
Restructuring 0% 0%
Non-qualified deferred compensation expenses (credits) (1)% 0%
Special charges* 0% 1%
Non-GAAP operating margin as a percent of total revenue 40% 37% * Includes costs related to a voluntary retirement program in the second quarter of 2021.
--- --- Net Income Reconciliation Three Months Ended
--- --- --- --- ---
December 31, 2022 January 1, 2022
(in thousands) (unaudited)
Net income on a GAAP basis $ 240,392 $ 176,579
Stock-based compensation expense 73,249 54,230
Amortization of acquired intangibles 15,369 16,781
Acquisition and integration-related costs 17,510 5,946
Restructuring 13 (80)
Non-qualified deferred compensation expenses 3,233 2,205
Other income or expense related to investments and non-qualified deferred compensation plan assets* (2,584) (2,454)
Income tax effect of non-GAAP adjustments (85,397) (25,834)
Net income on a non-GAAP basis $ 261,785 $ 227,373
* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
--- ---
Net Income Reconciliation Years Ended
--- --- --- --- ---
December 31, 2022 January 1, 2022
(in thousands) (unaudited)
Net income on a GAAP basis $ 848,952 $ 695,955
Stock-based compensation expense 270,439 210,090
Amortization of acquired intangibles 59,818 67,216
Acquisition and integration-related costs 41,103 22,413
Restructuring 55 (1,048)
Non-qualified deferred compensation expenses (credits) (8,744) 6,163
Special charges* 26,832
Other income or expense related to investments and non-qualified deferred compensation plan assets** 14,171 (6,745)
Income tax effect of non-GAAP adjustments (52,475) (102,456)
Net income on a non-GAAP basis $ 1,173,319 $ 918,420
* Includes costs related to a voluntary retirement program in the second quarter of 2021.
--- --- ** Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
--- ---
Diluted Net Income Per Share Reconciliation Three Months Ended
--- --- --- --- ---
December 31, 2022 January 1, 2022
(in thousands, except per share data) (unaudited)
Diluted net income per share on a GAAP basis $ 0.88 $ 0.63
Stock-based compensation expense 0.27 0.20
Amortization of acquired intangibles 0.06 0.06
Acquisition and integration-related costs 0.06 0.02
Restructuring
Non-qualified deferred compensation expenses 0.01 0.01
Other income or expense related to investments and non-qualified deferred compensation plan assets* (0.01) (0.01)
Income tax effect of non-GAAP adjustments (0.31) (0.09)
Diluted net income per share on a non-GAAP basis $ 0.96 $ 0.82
Shares used in calculation of diluted net income per share 272,997 278,253
* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
--- ---
Diluted Net Income Per Share Reconciliation Years Ended
--- --- --- --- ---
December 31, 2022 January 1, 2022
(in thousands, except per share data) (unaudited)
Diluted net income per share on a GAAP basis $ 3.09 $ 2.50
Stock-based compensation expense 0.98 0.75
Amortization of acquired intangibles 0.22 0.24
Acquisition and integration-related costs 0.15 0.08
Restructuring
Non-qualified deferred compensation expenses (credits) (0.03) 0.02
Special charges* 0.10
Other income or expense related to investments and non-qualified deferred compensation plan assets** 0.05 (0.03)
Income tax effect of non-GAAP adjustments (0.19) (0.37)
Diluted net income per share on a non-GAAP basis $ 4.27 $ 3.29
Shares used in calculation of diluted net income per share 275,011 278,858
* Includes costs related to a voluntary retirement program in the second quarter of 2021.
--- --- ** Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
--- ---

Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.

Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.

Beginning March 17, 2023, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute Cadence’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by Cadence. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until Cadence’s first quarter 2023 earnings release is published, which is currently scheduled for April 24, 2023.

For more information, please contact:

Cadence Investor Relations

408-944-7100

investor_relations@cadence.com

Cadence Newsroom

408-944-7039

newsroom@cadence.com

Cadence Design Systems, Inc.

Condensed Consolidated Balance Sheets

December 31, 2022 and January 1, 2022

(In thousands)

(Unaudited)

December 31, 2022 January 1, 2022
Current assets:
Cash and cash equivalents $ 882,325 $ 1,088,940
Receivables, net 486,710 337,596
Inventories 128,005 115,721
Prepaid expenses and other 209,727 173,512
Total current assets 1,706,767 1,715,769
Property, plant and equipment, net 371,451 305,911
Goodwill 1,374,268 928,358
Acquired intangibles, net 354,617 233,265
Deferred taxes 853,691 763,770
Other assets 476,277 439,226
Total assets $ 5,137,071 $ 4,386,299
Current liabilities:
Revolving credit facility $ 100,000 $
Accounts payable and accrued liabilities 557,158 417,283
Current portion of deferred revenue 690,538 553,942
Total current liabilities 1,347,696 971,225
Long-term liabilities:
Long-term portion of deferred revenue 91,524 101,148
Long-term debt 648,078 347,588
Other long-term liabilities 304,660 225,663
Total long-term liabilities 1,044,262 674,399
Stockholders’ equity 2,745,113 2,740,675
Total liabilities and stockholders’ equity $ 5,137,071 $ 4,386,299

Cadence Design Systems, Inc.

Condensed Consolidated Income Statements

For the Three Months and Years Ended December 31, 2022 and January 1, 2022

(In thousands, except per share amounts)

(Unaudited)

Three Months Ended Years Ended
December 31, 2022 January 1, 2022 December 31, 2022 January 1, 2022
Revenue:
Product and maintenance $ 845,880 $ 719,849 $ 3,340,197 $ 2,812,947
Services 53,997 53,187 221,521 175,297
Total revenue 899,877 773,036 3,561,718 2,988,244
Costs and expenses:
Cost of product and maintenance 69,702 47,714 273,565 222,647
Cost of services 23,813 21,979 98,058 84,359
Marketing and sales 171,817 148,068 604,224 560,262
Research and development 350,423 288,953 1,251,544 1,134,277
General and administrative 68,065 65,743 242,116 189,018
Amortization of acquired intangibles 4,927 4,979 18,470 19,640
Restructuring 13 (80) 55 (1,048)
Total costs and expenses 688,760 577,356 2,488,032 2,209,155
Income from operations 211,117 195,680 1,073,686 779,089
Interest expense (9,082) (4,251) (22,934) (16,980)
Other income (expense), net 8,490 2,625 (5,389) 6,326
Income before provision (benefit) for income taxes 210,525 194,054 1,045,363 768,435
Provision (benefit) for income taxes (29,867) 17,475 196,411 72,480
Net income $ 240,392 $ 176,579 $ 848,952 $ 695,955
Net income per share - basic $ 0.89 $ 0.65 $ 3.13 $ 2.54
Net income per share - diluted $ 0.88 $ 0.63 $ 3.09 $ 2.50
Weighted average common shares outstanding - basic 269,709 273,066 271,198 273,504
Weighted average common shares outstanding - diluted 272,997 278,253 275,011 278,858

Cadence Design Systems, Inc.

Condensed Consolidated Statements of Cash Flows

For the Years Ended December 31, 2022 and January 1, 2022

(In thousands)

(Unaudited)

Years Ended
December 31, 2022 January 1, 2022
Cash and cash equivalents at beginning of year $ 1,088,940 $ 928,432
Cash flows from operating activities:
Net income 848,952 695,955
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 132,088 142,308
Amortization of debt discount and fees 1,134 1,219
Stock-based compensation 270,439 210,090
(Gain) loss on investments, net 5,425 (580)
Deferred income taxes (107,606) (43,178)
Provisions for losses on receivables 204 525
ROU asset amortization and change in operating lease liabilities 3,342 (11,606)
Other non-cash items 371 427
Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables (138,471) 2,014
Inventories (23,073) (39,027)
Prepaid expenses and other (38,927) (34,342)
Other assets (933) (7,133)
Accounts payable and accrued liabilities 113,945 67,356
Deferred revenue 131,462 100,731
Other long-term liabilities 43,542 16,199
Net cash provided by operating activities 1,241,894 1,100,958
Cash flows from investing activities:
Purchases of non-marketable investments (1,000)
Proceeds from the sale of non-marketable investments 366 128
Purchases of property, plant and equipment (123,215) (65,298)
Purchases of intangible assets (1,000) (1,583)
Cash paid in business combinations, net of cash acquired (613,785) (226,201)
Net cash used for investing activities (738,634) (292,954)
Cash flows from financing activities:
Proceeds from revolving credit facility 585,000
Payments on revolving credit facility (485,000)
Proceeds from term loan 300,000
Payment of debt issuance costs (425) (1,285)
Proceeds from issuance of common stock 105,331 87,772
Stock received for payment of employee taxes on vesting of restricted stock (111,864) (117,982)
Payments for repurchases of common stock (1,050,091) (612,297)
Net cash used for financing activities (657,049) (643,792)
Effect of exchange rate changes on cash and cash equivalents (52,826) (3,704)
Increase (decrease) in cash and cash equivalents (206,615) 160,508
Cash and cash equivalents at end of year $ 882,325 $ 1,088,940

Cadence Design Systems, Inc.

(Unaudited)

Revenue Mix by Geography (% of Total Revenue)

2021 2022
GEOGRAPHY Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Q4 Year
Americas 46 % 44 % 46 % 43 % 45 % 47 % 45 % 45 % 46 % 46 %
China 12 % 14 % 13 % 12 % 13 % 16 % 13 % 17 % 13 % 15 %
Other Asia 18 % 19 % 18 % 21 % 19 % 18 % 18 % 17 % 18 % 18 %
Europe, Middle East and Africa 18 % 17 % 17 % 18 % 17 % 14 % 18 % 16 % 17 % 16 %
Japan 6 % 6 % 6 % 6 % 6 % 5 % 6 % 5 % 6 % 5 %
Total 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 %

Revenue Mix by Product Category (% of Total Revenue)

2021 2022
PRODUCT CATEGORY Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Q4 Year
Custom IC Design and Simulation 23 % 23 % 23 % 24 % 23 % 22 % 23 % 22 % 22 % 22 %
Digital IC Design and Signoff 27 % 28 % 29 % 29 % 29 % 27 % 27 % 29 % 28 % 28 %
Functional Verification, including Emulation and Prototyping Hardware 26 % 25 % 23 % 21 % 24 % 28 % 24 % 25 % 25 % 26 %
IP 14 % 13 % 14 % 14 % 13 % 13 % 14 % 12 % 12 % 12 %
System Design and Analysis 10 % 11 % 11 % 12 % 11 % 10 % 12 % 12 % 13 % 12 %
Total 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 %

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Operating Margin

As of February 13, 2023

(Unaudited)

Three Months Ending<br>March 31, 2023 Year Ending<br>December 31, 2023
Forecast Forecast
GAAP operating margin as a percent of total revenue 31% - 32% 30.5% - 32.0%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense 8% 8%
Amortization of acquired intangibles 1% 1%
Acquisition and integration-related costs 1% 1%
Non-GAAP operating margin as a percent of total revenue† 41% - 42% 40.5% - 42.0%
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
--- ---

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share

As of February 13, 2023

(Unaudited)

Three Months Ending<br>March 31, 2023 Year Ending<br>December 31, 2023
Forecast Forecast
Diluted net income per share on a GAAP basis $0.84 to $0.88 $3.24 to $3.34
Stock-based compensation expense 0.28 1.21
Amortization of acquired intangibles 0.05 0.21
Acquisition and integration-related costs 0.05 0.15
Income tax effect of non-GAAP adjustments 0.01 0.09
Diluted net income per share on a non-GAAP basis† $1.23 to $1.27 $4.90 to $5.00

Cadence Design Systems, Inc.

Impact of Non-GAAP Adjustments on Forward Looking Net Income

As of February 13, 2023

(Unaudited)

Three Months Ending<br>March 31, 2023 Year Ending<br>December 31, 2023
($ in millions) Forecast Forecast
Net income on a GAAP basis $230 to $241 $886 to $913
Stock-based compensation expense 77 330
Amortization of acquired intangibles 15 58
Acquisition and integration-related costs 13 40
Income tax effect of non-GAAP adjustments 1 24
Net income on a non-GAAP basis† $336 to $347 $1,338 to $1,365
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
--- ---

Document

Exhibit 99.02

image0a22.jpg

CADENCE REPORTS FOURTH QUARTERAND FISCAL YEAR 2022
CADENCE DESIGN SYSTEMS, INC.
CFO COMMENTARY
Key Takeaways for 2022• All businesses performing well; 3-year revenue CAGR > 15%.• Non-GAAP Operating Margin >40%; GAAP Operating Margin >30%.• Non-GAAP EPS up ~30%; GAAP EPS up ~24%.
FY 2023 Outlook• Revenue: 4.00 - 4.06 billion.• GAAP operating margin: 30.5% - 32.0%.• Non-GAAP operating margin: 40.5% - 42.0%.• GAAP EPS: 3.24 - 3.34• Non-GAAP EPS 4.90 - 5.00• Operating cash flow: 1.3 - 1.4 billion.• Expect to use approximately 50% of free cash flow to repurchase Cadence shares for the year.

All values are in US Dollars.

February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 1
Cadence Design Systems, Inc.
---

Financial Metrics

(In Millions, except per share data) 2017* 2018 2019 2020* 2021 2022 2023E*
Revenue $ 1,943 $ 2,138 $ 2,336 $ 2,683 $ 2,988 $ 3,562 $4,000- $4,060
Revenue growth* 7% 10% 9% 15% 11% 19% 12% - 14%
3-year CAGR 7% 8% 9% 11% 12% 15% ~15%
3-year CAGR without 53rd week impact 8% 11% ~15%
GAAP operating expenses $ 1,619 $ 1,742 $ 1,845 $ 2,037 $ 2,209 $ 2,488 ~$2,796
GAAP operating expense growth 3% 8% 6% 10% 8% 13% ~12%
Non-GAAP operating expenses $ 1,409 $ 1,491 $ 1,587 $ 1,739 $ 1,877 $ 2,125 ~$2,368
Non-GAAP operating expense growth 5% 6% 6% 10% 8% 13% ~11%
GAAP operating margin 17% 19% 21% 24% 26% 30%
Implied GAAP operating margin** 31.25%
Non-GAAP operating margin 28% 30% 32% 35% 37% 40%
Implied Non-GAAP operating margin** 41.25%
GAAP earnings per share $ 0.73 $ 1.23 $ 3.53 $ 2.11 $ 2.50 $ 3.09 $3.24 - $3.34
Non-GAAP earning per share $ 1.40 $ 1.87 $ 2.20 $ 2.80 $ 3.29 $ 4.27 $4.90 - $5.00
Weighted average shares diluted outstanding 280.2 281.1 280.5 279.6 278.9 275.0 272 - 274
Cash flow from operations 471 605 730 905 1,101 1,242 $1,300 - $1,400
Capital expenditures 58 62 75 95 65 123 ~$120

* Fiscal 2014 and 2020 were 53-week years, compared to all other years which are 52 week years. 2020 (which impacts the 3 year CAGR in 2023) included approximately $45 million revenue impact for the extra week. 2014 revenue (which impacts the 3 year CAGR in 2017) included approximately $27 million revenue impact for the extra week.

** At midpoint of guidance.

Profitability Trends

(In Millions) 2017 2018 2019 2020 2021 2022 2023E*
Revenue $ 1,943 $ 2,138 $ 2,336 $ 2,683 $ 2,988 $ 3,562 $ 4,030
Revenue Growth 7% 10% 9% 15% 11% 19% ~13%
3-Year Revenue Growth CAGR 7% 8% 9% 11% 12% 15% ~15%
GAAP operating margin 17% 19% 21% 24% 26% 30% 31.25%
Non-GAAP operating margin 28% 30% 32% 35% 37% 40% 41.25%
Stock-based compensation (7)% (8)% (8)% (7)% (7)% (8)% ~(8)%
Non-GAAP operating margin adjusted for stock-based compensation 21% 22% 24% 28% 30% 32% 33.25%
GAAP operating income $ 324 $ 396 $ 492 $ 646 $ 779 $ 1,074 $ 1,234
Non-GAAP operating income $ 534 $ 647 $ 749 $ 944 $ 1,111 $ 1,436 $ 1,662
Non-GAAP operating income adjusted for stock-based compensation $ 404 $ 479 $ 567 $ 747 $ 901 $ 1,166 $ 1,332

* At midpoint of guidance.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 2 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

First Quarter 2023 Financial Outlook

Q1 2022 Q4 2022 Q1 2023E
Total Revenue ($ Millions) $ 902 $ 900 $1,000 - $1,020
Q/Q Growth 0% 11% - 13%
Y/Y Growth 16% 11% - 13%
GAAP Operating Margin 35% 23% 31% -32%
Non-GAAP Operating Margin 44% 36% 41% - 42%
GAAP EPS $ 0.85 $ 0.88 $0.84 - $0.88
Non-GAAP EPS $ 1.17 $ 0.96 $1.23 - $1.27

Fiscal Year 2023 Financial Outlook

FY 2022 FY 2023E
Recurring Revenue ~85% ~85%
Total Revenue ($ Millions) $ 3,562 $4,000 - $4,060
Y/Y Growth 19% 12% - 14%
Revenue from Beginning Backlog ~70% ~75%
GAAP Operating Margin 30.1% 30.5% - 32.0%
Non-GAAP Operating Margin 40.3% 40.5% - 42.0%
GAAP Other Income & Expense ($ Millions) $ (28) $(21) - $(29)
Non-GAAP Other Income & Expense ($ Millions) $ (14) $(21) - $(29)
GAAP Tax Rate 19% ~26%
Non-GAAP Tax Rate 17.5% 17.5%
Weighted Average Diluted Shares Outstanding (Millions) 275.0 272 - 274
GAAP EPS $ 3.09 $3.24 - $3.34
Y/Y Growth 24% 5% - 8%
Non-GAAP EPS $ 4.27 $4.90 - $5.00
Y/Y Growth 30% 15% - 17%
Cash Flow from Operations ($ Millions) $ 1,242 $1,300 - $1,400
DSO 49 ~45
Capital Expenditures ($ Millions) $ 123 ~$120
February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 3
--- --- --- Cadence Design Systems, Inc.
---

Fourth Quarter and Fiscal Year Financial Results

Backlog

(In Billions) 2018 2019 2020 2021 2022
Backlog $ 3.0 $ 3.6 $ 3.9 $ 4.4 $ 5.8

Revenue

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Product and Maintenance $ 720 $ 846 $ 803 $ 846 $ 846
Services 53 56 55 57 54
Total Revenue $ 773 $ 902 $ 858 $ 903 $ 900
(In Millions) 2018 2019 2020* 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
Product and Maintenance $ 1,998 $ 2,204 $ 2,537 $ 2,813 $ 3,340
Services 140 132 146 175 222
Total Revenue $ 2,138 $ 2,336 $ 2,683 $ 2,988 $ 3,562

* Fiscal 2020 was a 53-week year.

Recurring and Up-Front Revenue

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Revenue recognized over time 88 % 81 % 84 % 81 % 84 %
Revenue from arrangements with non-cancelable commitments 3 % 2 % 2 % 3 % 3 %
Recurring Revenue 91 % 83 % 86 % 84 % 87 %
Up-Front Revenue 9 % 17 % 14 % 16 % 13 %
Total 100 % 100 % 100 % 100 % 100 %
2020 2021 2022
--- --- --- --- --- --- ---
Revenue recognized over time 85 % 85 % 83 %
Revenue from arrangements with non-cancelable commitments 3 % 3 % 2 %
Recurring Revenue 88 % 88 % 85 %
Up-Front Revenue 12 % 12 % 15 %
Total 100 % 100 % 100 %

Trailing Twelve Months Recurring and Up-Front Revenue

Trailing Twelve Months Ended
Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Recurring Revenue 88 % 87 % 87 % 86 % 85 %
Up-Front Revenue 12 % 13 % 13 % 14 % 15 %
Total 100 % 100 % 100 % 100 % 100 %
February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 4
--- --- --- Cadence Design Systems, Inc.
---

Revenue Mix by Geography

(% of Total Revenue) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Americas 43 % 47 % 45 % 45 % 46 %
China 12 % 16 % 13 % 17 % 13 %
Other Asia 21 % 18 % 18 % 17 % 18 %
Europe, Middle East and Africa 18 % 14 % 18 % 16 % 17 %
Japan 6 % 5 % 6 % 5 % 6 %
Total 100 % 100 % 100 % 100 % 100 %
(% of Total Revenue) 2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
Americas 45 % 44 % 42 % 45 % 46 %
China 10 % 10 % 15 % 13 % 15 %
Other Asia 18 % 20 % 18 % 19 % 18 %
Europe, Middle East and Africa 19 % 18 % 18 % 17 % 16 %
Japan 8 % 8 % 7 % 6 % 5 %
Total 100 % 100 % 100 % 100 % 100 %

Revenue Mix by Product Category

(% of Total Revenue) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Custom IC Design and Simulation 24 % 22 % 23 % 22 % 22 %
Digital IC Design and Signoff 29 % 27 % 27 % 29 % 28 %
Functional Verification 21 % 28 % 24 % 25 % 25 %
IP 14 % 13 % 14 % 12 % 12 %
System Design and Analysis 12 % 10 % 12 % 12 % 13 %
Total 100 % 100 % 100 % 100 % 100 %
(% of Total Revenue) 2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
Custom IC Design and Simulation 26 % 25 % 25 % 23 % 22 %
Digital IC Design and Signoff 29 % 30 % 29 % 29 % 28 %
Functional Verification 24 % 23 % 22 % 24 % 26 %
IP 12 % 13 % 14 % 13 % 12 %
System Design and Analysis 9 % 9 % 10 % 11 % 12 %
Total 100 % 100 % 100 % 100 % 100 %
February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 5
--- --- --- Cadence Design Systems, Inc.
---

3 Year Revenue CAGR by Product Category

(% of Total Revenue) 2018 2019 2020 2021 2022
Custom IC Design and Simulation 7 % 9 % 9 % 8 % 10 %
Digital IC Design and Signoff 9 % 10 % 11 % 11 % 13 %
Functional Verification 10 % 5 % 11 % 11 % 20 %
IP 8 % 16 % 18 % 16 % 15 %
System Design and Analysis 3 % 7 % 13 % 19 % 24 %
Total 3 Year CAGR 8 % 9 % 11 % 12 % 15 %

3 Year Revenue CAGR by Product Category Without 53rd Week Impact*

(% of Total Revenue) 2018 2019 2020 2021 2022
Custom IC Design and Simulation 7 % 9 % 8 % 8 % 10 %
Digital IC Design and Signoff 9 % 10 % 10 % 11 % 13 %
Functional Verification 10 % 5 % 10 % 11 % 20 %
IP 8 % 16 % 18 % 16 % 15 %
System Design and Analysis 3 % 7 % 12 % 19 % 24 %
Total 3 Year CAGR 8 % 9 % 11 % 12 % 15 %

* Fiscal 2020 was a 53-week year and included approximately $45 million revenue impact for the extra week.

Gross Margin

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
GAAP Gross Margin 91.0 % 89.1 % 89.2 % 90.3 % 89.6 %
Non-GAAP Gross Margin 92.7 % 90.7 % 90.6 % 91.5 % 91.1 %
2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
GAAP Gross Margin 87.9 % 88.6 % 88.6 % 89.7 % 89.6 %
Non-GAAP Gross Margin 90.0 % 90.6 % 90.6 % 91.7 % 91.0 %

Total Costs and Expenses

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Total GAAP Costs and Expenses $ 577 $ 583 $ 575 $ 642 $ 689
Total Non-GAAP Costs and Expenses $ 498 $ 505 $ 494 $ 547 $ 579
(In Millions) 2018 2019 2020* 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
Total GAAP Costs and Expenses $ 1,742 $ 1,845 $ 2,037 $ 2,209 $ 2,488
Total Non-GAAP Costs and Expenses $ 1,491 $ 1,587 $ 1,739 $ 1,877 $ 2,125

* Fiscal 2020 was a 53-week year.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 6 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Operating Margin

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
GAAP Operating Margin 25.3 % 35.4 % 33.0 % 28.9 % 23.5 %
Non-GAAP Operating Margin 35.5 % 44.0 % 42.4 % 39.4 % 35.6 %
2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
GAAP Operating Margin 18.5 % 21.1 % 24.1 % 26.1 % 30.1 %
Non-GAAP Operating Margin 30.2 % 32.1 % 35.2 % 37.2 % 40.3 %

Earnings Per Share

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
GAAP Net Income Per Share $ 0.63 $ 0.85 $ 0.68 $ 0.68 $ 0.88
Non-GAAP Net Income Per Share $ 0.82 $ 1.17 $ 1.08 $ 1.06 $ 0.96
2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
GAAP Net Income Per Share $ 1.23 $ 3.53 $ 2.11 $ 2.50 $ 3.09
Non-GAAP Net Income Per Share $ 1.87 $ 2.20 $ 2.80 $ 3.29 $ 4.27

Total DSO

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
DSO 40 37 42 40 49

Balance Sheet and Cash Review

Free Cash Flow

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Net Cash from Operating Activities $ 216 $ 337 $ 325 $ 317 $ 264
Capital Expenditures 15 18 24 44 37
Free Cash Flow $ 201 $ 319 $ 301 $ 273 $ 227
(In Millions) 2018 2019 2020 2021 2022
--- --- --- --- --- --- --- --- --- --- ---
Net Cash from Operating Activities $ 605 $ 730 $ 905 $ 1,101 $ 1,242
Capital Expenditures 62 75 95 65 123
Free Cash Flow $ 543 $ 655 $ 810 $ 1,036 $ 1,119

Cash and Cash Equivalents

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Cash and Cash Equivalents $ 1,089 $ 1,135 $ 1,030 $ 1,026 $ 882

•Approximately 24 percent of our cash and cash equivalents were in the U.S. at quarter-end.

(In Millions) 2018 2019 2020 2021 2022
Cash and Cash Equivalents $ 533 $ 705 $ 928 $ 1,089 $ 882
February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 7
--- --- --- Cadence Design Systems, Inc.
---

Share Repurchase

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Share Repurchase $ 110 $ 250 $ 320 $ 180 $ 300
Number of Shares 0.635 1.566 2.138 0.959 1.939

•Q3 2022 includes 109,365 shares and $30 million equity forward contract from Q2 2022 ASR settled in Q3 2022.

(In Millions) 2018 2019 2020 2021 2022
Share Repurchase $ 250 $ 306 $ 380 $ 612 $ 1,050
Number of Shares 5.934 4.841 4.247 4.401 6.602

Employees

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Headcount 9,298 9,411 9,570 9,994 10,228
2018 2019 2020 2021 2022
--- --- --- --- --- ---
Headcount 7,499 8,078 8,746 9,298 10,228 February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 8
--- --- --- Cadence Design Systems, Inc.
---

Forward Looking Statements

This CFO Commentary contains forward-looking statements, including Cadence's outlook on future operating results, strategic objectives, business prospects, technology and product developments, industry trends and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (ix) the effects of any litigation, regulatory or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services or properties are subject; and (x) the duration, severity, volatility and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent reports on Form 10-K and Form 10-Q and future filings.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this CFO Commentary with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance. See our earnings press release issued today for further discussion of our non-GAAP financial measures, as well as the reconciliation provided in the Appendix to this CFO Commentary.

Cadence’s management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company’s core business operations and therefore provides supplemental information to Cadence’s management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence’s business from the same perspective as Cadence’s management, including forecasting and budgeting.

© 2023 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 9
Cadence Design Systems, Inc.
---

APPENDIX I

Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)

Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses

(In Millions) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
GAAP total costs and expenses $ 577 $ 583 $ 575 $ 642 $ 689
Reconciling items to non-GAAP total costs and expenses
Stock-based compensation expense (54) (59) (64) (74) (73)
Amortization of acquired intangibles (17) (17) (15) (13) (16)
Acquisition and integration-related costs (6) (4) (8) (11) (18)
Restructuring
Non-qualified deferred compensation (expenses) credits (2) 2 6 3 (3)
Non-GAAP total costs and expenses † $ 498 $ 505 $ 494 $ 547 $ 579

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses

(In Millions) 2017 2018 2019 2020* 2021 2022 2023E
GAAP total costs and expenses $ 1,619 $ 1,742 $ 1,845 $ 2,037 $ 2,209 $ 2,488 $ 2,796
Reconciling items to non-GAAP total costs and expenses
Stock-based compensation expense (130) (168) (182) (197) (210) (270) (330)
Amortization of acquired intangibles (57) (53) (53) (64) (67) (60) (58)
Acquisition and integration-related costs (8) (20) (8) (23) (23) (41) (40)
Restructuring (9) (11) (9) (9) 1
Non-qualified deferred compensation (expenses) credits (6) 1 (5) (5) (6) 8
Special charges** (1) (27)
Non-GAAP total costs and expenses † $ 1,409 $ 1,491 $ 1,587 $ 1,739 $ 1,877 $ 2,125 $ 2,368

* Fiscal 2020 was a 53-week year.

** 2021 includes costs related to a voluntary retirement program.

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 10 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Reconciliation of GAAP Gross Margin as a Percent of Total Revenue to Non-GAAP Gross Margin as a Percent of Total Revenue

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
GAAP gross margin as a percent of total revenue 91.0% 89.1% 89.2% 90.3% 89.6%
Reconciling items to non-GAAP gross margin as a percent of total revenue
Stock-based compensation expense 0.2% 0.2% 0.2% 0.2% 0.3%
Amortization of acquired intangibles 1.5% 1.4% 1.2% 1.0% 1.2%
Non-qualified deferred compensation expenses (credits) 0.0% 0.0% 0.0% 0.0% 0.0%
Acquisition and integration-related costs 0.0% 0.0% 0.0% 0.0% 0.0%
Non-GAAP gross margin as a percent of total revenue † 92.7% 90.7% 90.6% 91.5% 91.1%

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

2018 2019 2020 2021 2022
GAAP gross margin as a percent of total revenue 87.9% 88.6% 88.6% 89.7% 89.6%
Reconciling items to non-GAAP gross margin as a percent of total revenue
Stock-based compensation expense 0.3% 0.3% 0.3% 0.3% 0.2%
Amortization of acquired intangibles 1.8% 1.7% 1.7% 1.6% 1.2%
Non-qualified deferred compensation expenses (credits) 0.0% 0.0% 0.0% 0.0% 0.0%
Acquisition and integration-related costs 0.0% 0.0% 0.0% 0.0% 0.0%
Special charges * 0.0% 0.0% 0.0% 0.1% 0.0%
Non-GAAP gross margin as a percent of total revenue † 90.0% 90.6% 90.6% 91.7% 91.0%

* 2021 includes costs related to a voluntary retirement program.

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 11 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Reconciliation of GAAP Operating Margin as a Percent of Total Revenue to Non-GAAP Operating Margin as a Percent of Total Revenue

Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023E
GAAP operating margin as a percent of total revenue 25% 35% 33% 29% 23% 31% - 32%
Reconciling items to non-GAAP operating margin as a percent of total revenue
Stock-based compensation expense 7% 7% 7% 8% 8% 8%
Amortization of acquired intangibles 2% 2% 2% 1% 2% 1%
Acquisition and integration-related costs 1% 0% 1% 1% 2% 1%
Restructuring 0% 0% 0% 0% 0% 0%
Non-qualified deferred compensation expenses (credits) 1% 0% (1)% 0% 1% 0%
Non-GAAP operating margin as a percent of total revenue † 36% 44% 42% 39% 36% 41% - 42%

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

2017 2018 2019 2020 2021 2022 2023E
GAAP operating margin as a percent of total revenue 17% 19% 21% 24% 26% 30% 30.5% - 32.0%
Reconciling items to non-GAAP operating margin as a percent of total revenue
Stock-based compensation expense 7% 8% 8% 7% 7% 8% 8%
Amortization of acquired intangibles 3% 2% 2% 3% 2% 2% 1%
Acquisition and integration-related costs 0% 1% 0% 1% 1% 1% 1%
Restructuring 1% 0% 1% 0% 0% 0% 0%
Non-qualified deferred compensation expenses (credits) 0% 0% 0% 0% 0% (1)% 0%
Special charges * 0% 0% 0% 0% 1% 0% 0%
Non-GAAP operating margin as a percent of total revenue † 28% 30% 32% 35% 37% 40% 40.5% - 42.0%

* 2021 includes costs related to a voluntary retirement program.

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 12 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share

(In Thousands, Except Per Share Data) Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023E
Diluted net income per share on a GAAP basis $ 0.63 $ 0.85 $ 0.68 $ 0.68 $ 0.88 $0.84 - $0.88
Stock-based compensation expense 0.20 0.22 0.23 0.27 0.27 0.28
Amortization of acquired intangibles 0.06 0.06 0.05 0.05 0.06 0.05
Acquisition and integration-related costs 0.02 0.01 0.03 0.04 0.06 0.05
Restructuring
Non-qualified deferred compensation expenses (credits) 0.01 (0.01) (0.02) (0.01) 0.01
Other income or expense related to investments and non-qualified deferred compensation plan assets * (0.01) 0.02 0.03 0.02 (0.01)
Income tax effect of non-GAAP adjustments (0.09) 0.02 0.08 0.01 (0.31) 0.01
Diluted net income per share on a non-GAAP basis † $ 0.82 $ 1.17 $ 1.08 $ 1.06 $ 0.96 $1.23 - $1.27
Shares used in calculation of diluted net income per share 278,253 276,918 275,172 274,957 272,997

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 13 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share

(In Thousands, Except Per Share Data) 2017 2018 2019 2020 2021 2022 2023E
Diluted net income per share on a GAAP basis $ 0.73 $ 1.23 $ 3.53 $ 2.11 $ 2.50 $ 3.09 $3.24 - $3.34
Stock-based compensation expense 0.46 0.60 0.65 0.71 0.75 0.98 1.21
Amortization of acquired intangibles 0.20 0.19 0.19 0.23 0.24 0.22 0.21
Acquisition and integration-related costs 0.03 0.07 0.03 0.08 0.08 0.15 0.15
Restructuring 0.03 0.04 0.03 0.03
Non-qualified deferred compensation expenses (credits) 0.02 (0.01) 0.02 0.02 0.02 (0.03)
Special charges* 0.10
Other income or expense related to investments and non-qualified deferred compensation plan assets** (0.05) (0.01) (0.03) 0.05
Income tax benefit related to intercompany transfers of certain intellectual property rights (2.05)
Income tax related to transition tax 0.24
Income tax related to tax rate change 0.09
Income tax effect of non-GAAP adjustments (0.35) (0.25) (0.19) (0.38) (0.37) (0.19) 0.09
Diluted net income per share on a non-GAAP basis † $ 1.40 $ 1.87 $ 2.20 $ 2.80 $ 3.29 $ 4.27 $4.90 - $5.00
Shares used in calculation of diluted net income per share 280,221 281,144 280,515 279,641 278,858 275,011 272 - 274M

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

* 2021 includes costs related to a voluntary retirement program.

** Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

| February 13, 2023 | Cadence Q4 and Fiscal Year 2022 Financial Results | 14 | | --- | --- | --- || Cadence Design Systems, Inc. | | --- |

Reconciliation of GAAP Total Other Income and Expense to Non-GAAP Total Other Income and Expense

(In Millions) FY 2021 FY 2022 FY 2023E
GAAP total other income and expense $ (10.7) $ (28.3) $(21) - $(29)
Reconciling items to non-GAAP total income and expense
Other income or expense related to investments and non-qualified deferred compensation plan assets* (6.7) 14.1
Non-GAAP total other income and expense† $ (17.4) $ (14.2) $(21) - $(29)

† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

February 13, 2023 Cadence Q4 and Fiscal Year 2022 Financial Results 15