Skip to main content
CDNS logo

CDNS · Cadence Design Systems Inc · Financials

Track CDNS — free
Market Cap
$88.63B
Shares
274.38M
Volume · Nov 13 1.55M Avg daily vol (3M) 2.41M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.3B +14.1%
FY2025 Revenue FY2008–FY2025
Net Income
$1.11B +5.1%
FY2025 Net Income FY2008–FY2025
Gross Margin
94.47% +0.5pp
FY2012 Gross Margin FY2008–FY2012
Operating Margin
28.17% -0.9pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$4.06 +5.5%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$1.73B +37.1%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$6.39B – $6.42B $6.13B $5.3BG $4.64BG $4.09BG $3.56BG $2.99BG $2.68BG $2.34B $2.14B $1.94B $1.82B $1.7B $1.58B $1.46B $1.33B $1.15B $935.95M $852.63M $1.04B
— — — — — — — — — — — — — — — $73.39M $69.66M $31.42M $32.11M $50.3M
— — — — — — — — — — — — — — — $1.25B $1.08B $904.53M $820.52M $988.31M
— — — — — — — — — — — — — — — 94.47% 93.94% 96.64% 96.23% 95.16%
— $2.04B $1.77B $1.55B $1.44B $1.25B $1.13B $1.03B $935.94M $884.82M $804.22M $735.34M $637.57M $603.01M $534.02M $454.09M $400.75M $376.41M $354.7M $457.91M
— $901.77M $802.63M $757.48M $690.32M $604.22M $560.26M $516.46M $481.67M $439.67M $419.16M $395.19M $402.43M $399.69M $378.16M $342.28M $323.8M $305.56M $286.83M $358.41M
— $393.01M $313.39M $273.96M $242.43M $242.12M $189.02M $154.43M $139.81M $133.41M $134.18M $125.11M $109.98M $113.62M $121.31M $112.08M $92.86M $86.39M $122.65M $152.03M
— $99.88M $39.94M $30.38M $18.16M $18.47M $19.64M $18.01M $12.13M $14.09M $14.72M $18.1M $23.72M $24.02M $19.42M $15.08M $16.54M $14.16M $11.42M $22.73M
— $384.72M $227.83M $196.94M $145.29M $132.09M $142.31M $145.65M $122.79M $118.72M $115.52M $119.59M $118.17M $115.63M $98.31M $89.22M $91.65M $88.34M $93.14M $126.49M
— $43.66M $29.19M $23.77M $11.01M $55K -$1.05M $9.22M $8.62M $11.09M $9.41M $40.96M $4.51M $10.25M $18M $113K $360K $10.15M -$31.38M $46.45M
— $4.36B $3.8B $3.29B $2.84B $2.49B $2.21B $2.04B $1.84B $1.74B $1.62B $1.57B $1.42B $1.37B $1.27B $1.11B $1.03B $964.92M $976.22M $2.61B
— $1.77B $1.49B $1.35B $1.25B $1.07B $779.09M $645.55M $491.8M $396.21M $323.96M $244.9M $285.43M $206.64M $189.01M $211.67M $120.38M -$28.97M -$123.59M -$1.57B
— — 28.17% 29.1% 30.59% 30.15% 26.07% 24.06% 21.05% 18.53% 16.67% 13.49% 16.77% 13.07% 12.94% 15.96% 10.47% -3.09% -14.5% -151.48%
— $2.16B $1.72B $1.55B $1.4B $1.21B $921.4M $791.21M $614.59M $514.93M $439.48M $364.49M $403.6M $322.28M $287.32M $300.89M $212.03M $59.37M -$30.45M -$1.45B
— $126.56M $116.54M $76M $36.19M $22.93M $16.98M $20.75M $18.83M $23.14M $25.66M $23.67M $28.31M $34.12M $37.58M $34.74M $43.03M $36.34M $28.87M $27.4M
— $62.17M $101.58M $62.48M $29.64M $10.1M $2.63M $3.82M $9.51M $8.07M $3.88M $2.92M $2.67M $1.83M $1.71M $1.47M $1.3M $1.2M $2.6M —
— $192.5M $146.54M $121.06M $66.89M -$5.39M $6.33M $7.95M $6M $3.32M $16.76M $15.92M $10.48M $8.48M $7.57M $11.34M $18.07M $2.54M -$1.04M -$16.84M
— — — — $2.7M $3.6M $1.1M -$4.6M -$6.9M — — — — — — -$65K -$136K -$133K -$481K -$945K
— $135.57M $69.09M $49.59M $34.6M -$5.43M $580K -$4.95M -$4.09M $2.73M $9.45M $4.73M $2.12M $4.71M $5.31M $6.32M $15.74M $5.98M -$4.4M -$15.26M
— $1.84B $1.52B $1.4B $1.28B $1.05B $768.44M $632.75M $478.97M $376.39M $315.05M $237.15M $267.6M $181M $159M $188.27M $95.43M -$62.77M -$153.51M —
— $459.01M $413.16M $340.34M $240.78M $196.41M $72.48M $42.1M -$510.01M $30.61M $110.95M $34.07M $15.18M $22.1M -$5.25M -$251.68M $23.2M -$189.31M -$3.63M $239.2M
— $1.38B $1.11B $1.06B $1.04B $848.95M $695.96M $590.64M $988.98M $345.78M $204.1M $203.09M $252.42M $158.9M $164.24M $439.95M $72.23M $126.54M -$149.87M -$1.86B
— — 20.94% 22.74% 25.46% 23.84% 23.29% 22.02% 42.33% 16.17% 10.5% 11.18% 14.83% 10.05% 11.25% 33.17% 6.28% 13.52% -17.58% -178.77%
— $1.3B $1.3B $959.79M $1.04B $790.63M $680.07M $610.15M $976.83M $327.27M $225.63M $190.35M $227.65M $146.93M $144.6M $432.95M $70.13M $136.32M -$143.84M -$1.84B
USD/shares — $5.06 $4.09 $3.89 $3.86 $3.13 $2.54 $2.16 $3.62 $1.26 $0.75 $0.71 $0.88 $0.56 $0.59 $1.63 $0.27 $0.49 -$0.58 -$7.30
USD/shares $4.84 – $4.90 $5.03 $4.06G $3.85G $3.82G $3.09G $2.50G $2.11G $3.53 $1.23 $0.73 $0.70 $0.81 $0.52 $0.56 $1.57 $0.27 $0.48 -$0.58 -$7.30
shares — — 271.33M 271.21M 269.38M 271.2M 273.5M 273.73M 273.24M 273.73M 272.1M 284.5M 288.02M 283.35M 277.8M 270.48M 263.89M 260.79M 257.78M 254.32M
shares — — 273.31M 273.83M 272.75M 275.01M 278.86M 279.64M 280.52M 281.14M 280.22M 291.26M 312.3M 306.78M 294.56M 280.67M 270.82M 265.87M 257.78M 254.32M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $6.58B in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-09-30 USD 2,483,242,000 10-Q filed 2026-10-28
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of line of credit borrowings
USD 150,000,000
Current portion of long-term debt
USD 498,809,000
Noncurrent debt carrying amount
USD 1,984,433,000
Noncurrent operating lease liabilities 2026-09-30 USD 179,275,000 10-Q filed 2026-10-28
3 filing observations remain unmatched and are excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Some debt data could not be processed yet.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

4.200% Senior Notes due 2027

Note · CADENCE DESIGN SYSTEMS, INC.

Reference: 4.200% Senior Notes due 2027

Active
Original principal
USD 500,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 10, 2027

Last reported interest terms: 4.2% Reported 2024-09-10 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2024-09-10 Original principal USD 500,000,000 Exact source document Parent 8-K filing · 2024-09-10
    On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Issuer evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Supporting evidence: The 2027 Notes bear interest at the rate of 4.200% per year and mature on September 10, 2027. The 2029 Notes bear interest at the rate of 4.300% per year and mature on September 10, 2029. The 2034 Notes bear interest at the rate of 4.700% per year and mature on September 10, 2034. Interest on the Notes will accrue from September 10, 2024 and will be payable semi-annually in arrears on March 10 and September 10 of each year, commencing on March 10, 2025. The Notes are the Company’s general unsecured senior obligations and rank equal in right of payment to all of its existing and future senior indebtedness.
    Supporting evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
  2. Issuance · 2024-09-10 Original principal USD 500,000,000 Exact source document Parent 8-K filing · 2024-09-10
    (a) The 2027 Notes shall be entitled the “4.200% Senior Notes due 2027”. The Trustee shall authenticate and deliver (i) the 2027 Notes for original issue on the date hereof (the “Original 2027 Notes”) in the aggregate principal amount of $500.0 million, and (ii) additional 2027 Notes for original issue from time to time after the date hereof in such principal amounts as may be specified in a Company Order described in this sentence, in each case upon a Company Order for the authentication and delivery thereof and satisfaction of the other provisions of Section 2.3 of the Base Indenture. Such Company Order shall specify the amount of the 2027 Notes to be authenticated, the date on which the original issue of 2027 Notes is to be authenticated, and the name or names of the initial Holder or Holders. The Original 2027 Notes and any additional 2027 Notes issued and authenticated pursuant to clause (ii) of this paragraph shall constitute a single series of Notes for all purposes under the Indenture.
    Issuer evidence: THIS FIRST SUPPLEMENTAL INDENTURE, dated as of September 10, 2024 (the “Supplemental Indenture”), is between CADENCE DESIGN SYSTEMS, INC., a Delaware corporation (the “Company”), and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as trustee (the “Trustee”), to the Indenture (as defined below).
    Supporting evidence: The principal amount of each 2027 Note shall be payable on September 10, 2027. Each 2027 Note shall bear interest from the date of original issuance, or the most recent date to which interest has been paid, at the fixed rate of 4.200% per annum. The dates on which interest on the 2027 Notes shall be payable shall be March 10 and September 10 of each year (the “2027 Notes Interest Payment Dates”). The regular record date for interest payable on the 2027 Notes on any 2027 Notes Interest Payment Date shall be March 1 and September 1, as the case may be, next preceding such 2027 Notes Interest Payment Date.
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;

4.300% Senior Notes due 2029

Note · CADENCE DESIGN SYSTEMS, INC.

Reference: 4.300% Senior Notes due 2029

Active
Original principal
USD 1,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 10, 2029

Last reported interest terms: 4.3% Reported 2024-09-10 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2024-09-10 Original principal USD 1,000,000,000 Exact source document Parent 8-K filing · 2024-09-10
    On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Issuer evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Supporting evidence: The 2027 Notes bear interest at the rate of 4.200% per year and mature on September 10, 2027. The 2029 Notes bear interest at the rate of 4.300% per year and mature on September 10, 2029. The 2034 Notes bear interest at the rate of 4.700% per year and mature on September 10, 2034. Interest on the Notes will accrue from September 10, 2024 and will be payable semi-annually in arrears on March 10 and September 10 of each year, commencing on March 10, 2025. The Notes are the Company’s general unsecured senior obligations and rank equal in right of payment to all of its existing and future senior indebtedness.
    Supporting evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
  2. Issuance · 2024-09-10 Original principal USD 1,000,000,000 Exact source document Parent 8-K filing · 2024-09-10
    (b) The 2029 Notes shall be entitled the “4.300% Senior Notes due 2029”. The Trustee shall authenticate and deliver (i) the 2029 Notes for original issue on the date hereof (the “Original 2029 Notes”) in the aggregate principal amount of $1.0 billion, and (ii) additional 2029 Notes for original issue from time to time after the date hereof in such principal amounts as may be specified in a Company Order described in this sentence, in each case upon a Company Order for the authentication and delivery thereof and satisfaction of the other provisions of Section 2.3 of the Base Indenture. Such Company Order shall specify the amount of the 2029 Notes to be authenticated, the date on which the original issue of 2029 Notes is to be authenticated, and the name or names of the initial Holder or Holders. The Original 2029 Notes and any additional 2029 Notes issued and authenticated pursuant to clause (ii) of this paragraph shall constitute a single series of Notes for all purposes under the Indenture.
    Issuer evidence: THIS FIRST SUPPLEMENTAL INDENTURE, dated as of September 10, 2024 (the “Supplemental Indenture”), is between CADENCE DESIGN SYSTEMS, INC., a Delaware corporation (the “Company”), and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as trustee (the “Trustee”), to the Indenture (as defined below).
    Supporting evidence: The principal amount of each 2029 Note shall be payable on September 10, 2029. Each 2029 Note shall bear interest from the date of original issuance, or the most recent date to which interest has been paid, at the fixed rate of 4.300% per annum. The dates on which interest on the 2029 Notes shall be payable shall be March 10 and September 10 of each year (the “2029 Notes Interest Payment Dates”). The regular record date for interest payable on the 2029 Notes on any 2029 Notes Interest Payment Date shall be March 1 and September 1, as the case may be, next preceding such 2029 Notes Interest Payment Date.
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;

4.700% Senior Notes due 2034

Note · CADENCE DESIGN SYSTEMS, INC.

Reference: 4.700% Senior Notes due 2034

Active
Original principal
USD 1,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 10, 2034

Last reported interest terms: 4.7% Reported 2024-09-10 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2024-09-10 Original principal USD 1,000,000,000 Exact source document Parent 8-K filing · 2024-09-10
    On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Issuer evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
    Supporting evidence: The 2027 Notes bear interest at the rate of 4.200% per year and mature on September 10, 2027. The 2029 Notes bear interest at the rate of 4.300% per year and mature on September 10, 2029. The 2034 Notes bear interest at the rate of 4.700% per year and mature on September 10, 2034. Interest on the Notes will accrue from September 10, 2024 and will be payable semi-annually in arrears on March 10 and September 10 of each year, commencing on March 10, 2025. The Notes are the Company’s general unsecured senior obligations and rank equal in right of payment to all of its existing and future senior indebtedness.
    Supporting evidence: On September 10, 2024 (the “Closing Date”), Cadence Design Systems, Inc. (the “Company”) closed its previously announced public offering of $2.5 billion aggregate principal amount of senior notes, consisting of $500.0 million aggregate principal amount of its 4.200% Senior Notes due 2027 (the “2027 Notes”), $1.0 billion aggregate principal amount of its 4.300% Senior Notes due 2029 (the “2029 Notes”) and $1.0 billion aggregate principal amount of its 4.700% Senior Notes due 2034 (the “2034 Notes” and together with the 2027 Notes and the 2029 Notes, the “Notes”). The Notes were issued pursuant to an indenture, dated as of the Closing Date (the “Base Indenture”) by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of the Closing Date (the “Supplemental Indenture,” together with the Base Indenture, the “Indenture”), by and between the Company and the Trustee. As used in the following description, capitalized terms not otherwise defined herein have the meanings assigned to them in the Indenture.
  2. Issuance · 2024-09-10 Original principal USD 1,000,000,000 Exact source document Parent 8-K filing · 2024-09-10
    (c) The 2034 Notes shall be entitled the “4.700% Senior Notes due 2034”. The Trustee shall authenticate and deliver (i) the 2034 Notes for original issue on the date hereof (the “Original 2034 Notes”) in the aggregate principal amount of $1.0 billion, and (ii) additional 2034 Notes for original issue from time to time after the date hereof in such principal amounts as may be specified in a Company Order described in this sentence, in each case upon a Company Order for the authentication and delivery thereof and satisfaction of the other provisions of Section 2.3 of the Base Indenture. Such Company Order shall specify the amount of the 2034 Notes to be authenticated, the date on which the original issue of 2034 Notes is to be authenticated, and the name or names of the initial Holder or Holders. The Original 2034 Notes and any additional 2034 Notes issued and authenticated pursuant to clause (ii) of this paragraph shall constitute a single series of Notes for all purposes under the Indenture.
    Issuer evidence: THIS FIRST SUPPLEMENTAL INDENTURE, dated as of September 10, 2024 (the “Supplemental Indenture”), is between CADENCE DESIGN SYSTEMS, INC., a Delaware corporation (the “Company”), and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as trustee (the “Trustee”), to the Indenture (as defined below).
    Supporting evidence: The principal amount of each 2034 Note shall be payable on September 10, 2034. Each 2034 Note shall bear interest from the date of original issuance, or the most recent date to which interest has been paid, at the fixed rate of 4.700% per annum. The dates on which interest on the 2034 Notes shall be payable shall be March 10 and September 10 of each year (the “2034 Notes Interest Payment Dates” and, together with the 2027 Notes Interest Payment Dates and the 2029 Notes Interest Payment Dates, the “Interest Payment Dates”, as applicable). The regular record date for interest payable on the 2034 Notes on any 2034 Notes Interest Payment Date shall be March 1 and September 1, as the case may be, next preceding such 2034 Notes Interest Payment Date.
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;
    Supporting evidence: WHEREAS, the Company has duly authorized and desires to create three new series of Securities to be issued under the Indenture, as hereby supplemented, consisting of: (i) $500.0 million in an initial aggregate principal amount of Securities to be designated the “4.200% Senior Notes due 2027” (the “2027 Notes”), (ii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.300% Senior Notes due 2029” (the “2029 Notes”), and (iii) $1.0 billion in an initial aggregate principal amount of Securities to be designated the “4.700% Senior Notes due 2034” (the “2034 Notes” and, together with the 2027 Notes and the 2029 Notes, the “Notes” and each, a “series of Notes”), the form and substance of such Notes and the terms, provisions and conditions thereof to be set forth as provided in the Indenture and this Supplemental Indenture;

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
14.62×
Peer median 6.75×
EV/EBIT
50.55×
Peer median 30.70×
P/E (TTM)
64.22×
Peer median 34.74×
Price/Sales (TTM)
14.45×
Peer median 5.98×
Price/Book
12.89×
Peer median 8.08×

Peer medians compare against the 41 similar-size Software - Application companies (of 263 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $5,296,759,000 $4,641,264,000 $4,089,986,000 $3,561,718,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $2,310,965,000 $2,159,703,000 $1,694,529,000 $1,577,881,000 $1,292,980,000 $1,096,263,000 $982,380,000 $924,644,000
Other Asia $1,005,232,000 $855,919,000 $766,409,000 $629,533,000 $566,772,000 $487,362,000 $459,028,000 $395,221,000
EMEA $790,569,000 $699,241,000 $655,078,000 $582,350,000 $523,390,000 $469,804,000 $433,314,000 $406,877,000
China $679,971,000 $573,096,000 $679,538,000 $521,509,000 $378,160,000 $406,645,000 $241,474,000 $210,194,000
Japan $341,673,000 $260,204,000 $229,173,000 $197,322,000 $184,801,000 $179,165,000 $176,650,000 $168,555,000
Other America $168,349,000 $93,101,000 $65,259,000 $53,123,000 $42,141,000 $43,652,000 $43,473,000 $32,531,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product and Maintenance $4,821,589,000 $4,213,509,000 $3,834,359,000 $3,340,197,000 $2,812,947,000 $2,536,617,000 $2,204,615,000 $1,997,887,000
Technology Service $475,170,000 $427,755,000 $255,627,000 $221,521,000 $175,297,000 $146,274,000 $131,704,000 $140,135,000
Key facts CIK 813672 CUSIP 127387108 13F (30d) 1166 filings 1091 filers Visit website Investor relations