Cinemark Holdings, Inc 8-K, filed Nov 3, 2026
Cinemark Holdings, Inc. (CNK)
About this 8-K
Cinemark Holdings, Inc filed this 8-K on November 3, 2026.
Cinemark Holdings, Inc. reported record third-quarter revenue of $1,059.1 million, up 23.5%, record Adjusted EBITDA of $267.6 million and net income attributable to the company of $122.8 million for the three months ended September 30, 2026. AI summary
Items reported
- Item 2.02: Financial results
- Item 7.01: Regulation FD disclosure
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
|
|
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
|
CNK |
|
The New York Stock Exchange Texas |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 3, 2026, we announced our financial results for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
Use of Website to Distribute Material Company Information
We use our Investor Relations website as a means of disclosing material non-public information and for the purpose of complying with our disclosure obligations under Regulation FD. Therefore, we encourage investors, the media and others to review the information we post at https://ir.cinemark.com.
Item 7.01 Regulation FD Disclosure.
On November 3, 2026, we announced our financial results for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
|
Exhibit Description |
|
|
|
99.1 |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
The information furnished pursuant to Items 2.02 and 7.01 of this Current Report on Form 8-K, including the exhibits, shall not be deemed to be incorporated by reference into any of our filings with the SEC under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing, and shall not be deemed to be “filed” with the SEC under the Securities Exchange Act of 1934, as amended.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
CINEMARK HOLDINGS, INC. |
||
|
|
|
|
Date: November 3, 2026 |
By: |
|
/s/ Michael D. Cavalier |
|
Name: |
|
Michael D. Cavalier |
|
Title: |
|
Executive Vice President - General Counsel |
Exhibit 99.1
CINEMARK HOLDINGS, INC. REPORTS THIRD QUARTER 2026 RESULTS
Grew Net Income 146% year-over-year to $124 million
Achieved highest third quarter and second-best quarterly revenue and Adjusted EBITDA
in Company history of $1.1 billion and $268 million, respectively
Plano, TX, November 3, 2026 – Cinemark Holdings, Inc. (NYSE: CNK), one of the largest and most influential theatrical exhibition companies in the world, today reported results for the three and nine months ended September 30, 2026.
“Following our record-breaking second quarter, we once again delivered exceptional Q3 results with worldwide revenue and Adjusted EBITDA reaching third quarter highs, and Adjusted EBITDA margin expanding 460 basis points year-over-year,” stated Sean Gamble, Cinemark’s President and CEO. “Our ability to translate positive box office momentum from a compelling slate of summer releases into consistent, meaningful earnings growth reflects the strength of our operating model, the effectiveness of our team and the sustained impact of our strategic initiatives.” Gamble continued, “Looking ahead, we remain highly confident in our long-term growth prospects and value proposition, supported by favorable consumer trends and content dynamics, as well as the distinct advantages we derive from our high-quality circuit, healthy balance sheet and differentiated competitive position.”
Q3 2026 Earnings Highlights
1
Financial Results
Cinemark Holdings, Inc.’s total revenue for the three months ended September 30, 2026 increased 23.5% to $1,059.1 million compared with $857.5 million for the three months ended September 30, 2025. For the three months ended September 30, 2026, admissions revenue was $530.8 million while concession revenue was $413.9 million, with attendance of 63.7 million patrons. Worldwide average ticket price was $8.33 and concession revenue per patron was $6.50.
Net income attributable to Cinemark Holdings, Inc. for the three months ended September 30, 2026 was $122.8 million compared with $49.5 million for the three months ended September 30, 2025. Diluted earnings per share for the three months ended September 30, 2026 was $1.04 compared with $0.40 for the three months ended September 30, 2025.
Adjusted EBITDA for the three months ended September 30, 2026 was $267.6 million compared with $177.6 million for the three months ended September 30, 2025. Reconciliations of non-GAAP financial measures are provided in the financial schedules accompanying this press release and at https://ir.cinemark.com.
Cinemark Holdings, Inc.’s total revenue for the nine months ended September 30, 2026 increased 19.2% to $2,788.6 million compared with $2,338.7 million for the nine months ended September 30, 2025. For the nine months ended September 30, 2026, admissions revenue was $1,382.2 million while concession revenue was $1,102.4 million, with attendance of 166.4 million patrons. Worldwide average ticket price was $8.31 and concession revenue per patron was $6.63.
Net income attributable to Cinemark Holdings, Inc. for the nine months ended September 30, 2026 was $255.8 million compared with $104.1 million for the nine months ended September 30, 2025. Diluted earnings per share for the nine months ended September 30, 2026 was $2.17 compared with $0.77 for the nine months ended September 30, 2025.
Adjusted EBITDA for the nine months ended September 30, 2026 was $650.1 million compared with $446.2 million for the nine months ended September 30, 2025. Reconciliations of non-GAAP financial measures are provided in the financial schedules accompanying this press release and at https://ir.cinemark.com.
Prepared Earnings Remarks and Conference Call Information
In conjunction with this release, Cinemark will post an earnings executive commentary at https://ir.cinemark.com and will host a live webcast today at 8:30 am ET.
To access the webcast go to https://event.choruscall.com/mediaframe/webcast.html?webcastid=z2EgEw1y. A replay will be available following the call and archived for a limited time.
About Cinemark Holdings, Inc.
Cinemark Holdings, Inc. (NYSE: CNK) provides extraordinary out-of-home entertainment experiences as one of the largest and most influential theatrical exhibition companies in the world. Based in Plano, Texas, Cinemark makes every day cinematic for moviegoers across nearly 500 theaters and more than 5,600 screens, operating in 42 states in the U.S. (301 theaters; 4,211 screens) and 13 South and Central American countries (195 theaters; 1,407 screens). Cinemark offers guests superior sight and sound technology, including Barco laser projection and Cinemark XD, the world’s No. 1 exhibitor-branded premium large format; industry-leading penetration of upscale amenities such as expanded food and beverage offerings, Luxury Lounger recliners and D-BOX motion seats; top-notch guest service; and award-winning loyalty programs such as Cinemark Movie Club. All of this creates an immersive environment for a shared, entertaining escape, underscoring that there is no place more cinematic than Cinemark. For more information go to https://ir.cinemark.com.
Investor Relations Contact:
Chanda Brashears – 972-665-1671 or cbrashears@cinemark.com
Media Contact:
Julia McCartha – 972-665-1322 or pr@cinemark.com
2
Forward-looking Statements
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available as well as management’s assumptions and beliefs today. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the statements, and investors should not place undue reliance on them. Risks and uncertainties that could cause actual results to differ materially from such statements include:
You can identify forward-looking statements by the use of words such as “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions which are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict. Such risks and uncertainties could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. In evaluating forward-looking statements, you should carefully consider the risks and uncertainties described in the “Risk Factors” section or other sections in the Company's Annual Report on Form 10-K filed February 18, 2026. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
3
Cinemark Holdings, Inc.
Financial and Operating Summary
(unaudited, in millions, except per share amounts)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Statement of income data: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Admissions |
|
$ |
530.8 |
|
|
$ |
429.7 |
|
|
$ |
1,382.2 |
|
|
$ |
1,160.9 |
|
Concession |
|
|
413.9 |
|
|
|
336.7 |
|
|
|
1,102.4 |
|
|
|
924.8 |
|
Other |
|
|
114.4 |
|
|
|
91.1 |
|
|
|
304.0 |
|
|
|
253.0 |
|
Total revenue |
|
$ |
1,059.1 |
|
|
$ |
857.5 |
|
|
$ |
2,788.6 |
|
|
$ |
2,338.7 |
|
Cost of operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Film rentals and advertising |
|
|
309.3 |
|
|
|
245.5 |
|
|
|
790.9 |
|
|
|
657.7 |
|
Concession supplies |
|
|
79.1 |
|
|
|
65.6 |
|
|
|
209.6 |
|
|
|
183.0 |
|
Salaries and wages |
|
|
116.1 |
|
|
|
106.3 |
|
|
|
327.1 |
|
|
|
306.0 |
|
Facility lease expense |
|
|
90.4 |
|
|
|
81.9 |
|
|
|
260.3 |
|
|
|
243.1 |
|
Utilities and other |
|
|
142.9 |
|
|
|
127.4 |
|
|
|
394.3 |
|
|
|
357.8 |
|
General and administrative expenses |
|
|
63.5 |
|
|
|
61.9 |
|
|
|
182.4 |
|
|
|
170.5 |
|
Depreciation and amortization |
|
|
53.5 |
|
|
|
50.9 |
|
|
|
156.7 |
|
|
|
149.8 |
|
Impairment of long-lived and other assets |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
2.2 |
|
(Gain) loss on disposal of assets and other |
|
|
(2.3 |
) |
|
|
3.0 |
|
|
|
4.2 |
|
|
|
(0.1 |
) |
Total cost of operations |
|
|
852.5 |
|
|
|
743.1 |
|
|
|
2,325.5 |
|
|
|
2,070.0 |
|
Operating income |
|
|
206.6 |
|
|
|
114.4 |
|
|
|
463.1 |
|
|
|
268.7 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(31.3 |
) |
|
|
(32.2 |
) |
|
|
(97.3 |
) |
|
|
(110.1 |
) |
Loss on debt amendments and extinguishments |
|
|
— |
|
|
|
— |
|
|
|
(2.8 |
) |
|
|
(1.5 |
) |
Loss on warrants |
|
|
— |
|
|
|
(54.5 |
) |
|
|
— |
|
|
|
(54.5 |
) |
Other (loss) income, net |
|
|
(0.8 |
) |
|
|
(0.1 |
) |
|
|
4.9 |
|
|
|
8.9 |
|
Income before income taxes |
|
|
174.5 |
|
|
|
27.6 |
|
|
|
367.9 |
|
|
|
111.5 |
|
Income tax expense (benefit) |
|
|
50.3 |
|
|
|
(22.9 |
) |
|
|
108.7 |
|
|
|
4.9 |
|
Net income |
|
$ |
124.2 |
|
|
$ |
50.5 |
|
|
$ |
259.2 |
|
|
$ |
106.6 |
|
Less: Net income attributable to noncontrolling interests |
|
|
1.4 |
|
|
|
1.0 |
|
|
|
3.4 |
|
|
|
2.5 |
|
Net income attributable to Cinemark Holdings, Inc. |
|
$ |
122.8 |
|
|
$ |
49.5 |
|
|
$ |
255.8 |
|
|
$ |
104.1 |
|
Net income per share attributable to Cinemark Holdings, Inc.'s common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.06 |
|
|
$ |
0.43 |
|
|
$ |
2.20 |
|
|
$ |
0.88 |
|
Diluted |
|
$ |
1.04 |
|
|
$ |
0.40 |
|
|
$ |
2.17 |
|
|
$ |
0.77 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
114.7 |
|
|
|
113.8 |
|
|
|
114.9 |
|
|
|
115.5 |
|
Diluted |
|
|
116.4 |
|
|
|
123.8 |
|
|
|
116.7 |
|
|
|
139.4 |
|
4
Other Operating Data
(unaudited, in millions)
|
|
As of |
|
|||||
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
||
Balance sheet data: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
555.5 |
|
|
$ |
344.3 |
|
Theater properties and equipment, net |
|
$ |
1,181.7 |
|
|
$ |
1,175.8 |
|
Total assets |
|
$ |
4,582.7 |
|
|
$ |
4,433.9 |
|
Total long-term debt, net of unamortized debt issuance costs and original issue discount |
|
$ |
1,876.4 |
|
|
$ |
1,875.6 |
|
Total equity |
|
$ |
622.8 |
|
|
$ |
413.8 |
|
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Cash flows provided by (used for): |
|
|
|
|
|
|
||
Operating activities (1) |
|
$ |
475.8 |
|
|
$ |
248.3 |
|
Investing activities |
|
$ |
(166.5 |
) |
|
$ |
(98.6 |
) |
Financing activities |
|
$ |
(95.7 |
) |
|
$ |
(761.8 |
) |
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Reconciliation of free cash flow: |
|
|
|
|
|
|
||
Cash flows provided by operating activities |
|
$ |
475.8 |
|
|
$ |
248.3 |
|
Less: capital expenditures |
|
|
169.7 |
|
|
|
105.6 |
|
Free cash flow |
|
$ |
306.1 |
|
|
$ |
142.7 |
|
Segment Information
(unaudited, in millions, except per patron data)
|
U.S. Reportable Segment |
|
|
International Reportable Segment |
|
|
Consolidated |
|
|||||||||||||||||||
|
Three Months Ended September 30, |
|
|
Three Months Ended September 30, |
|
|
Three Months Ended September 30, |
|
|||||||||||||||||||
Revenue and Attendance |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
Constant |
|
|
2026 |
|
|
2025 |
|
|||||||
Admissions revenue |
$ |
417.3 |
|
|
$ |
348.5 |
|
|
$ |
113.5 |
|
|
$ |
81.2 |
|
|
$ |
111.8 |
|
|
$ |
530.8 |
|
|
$ |
429.7 |
|
Concession revenue |
|
323.8 |
|
|
|
272.4 |
|
|
|
90.1 |
|
|
|
64.3 |
|
|
|
87.5 |
|
|
|
413.9 |
|
|
|
336.7 |
|
Other revenue |
|
76.4 |
|
|
|
62.7 |
|
|
|
38.0 |
|
|
|
28.4 |
|
|
|
37.3 |
|
|
|
114.4 |
|
|
|
91.1 |
|
Total revenue |
$ |
817.5 |
|
|
$ |
683.6 |
|
|
$ |
241.6 |
|
|
$ |
173.9 |
|
|
$ |
236.6 |
|
|
$ |
1,059.1 |
|
|
$ |
857.5 |
|
Attendance |
|
37.4 |
|
|
|
33.2 |
|
|
|
26.3 |
|
|
|
21.0 |
|
|
|
|
|
|
63.7 |
|
|
|
54.2 |
|
|
Average ticket price |
$ |
11.16 |
|
|
$ |
10.50 |
|
|
$ |
4.32 |
|
|
$ |
3.87 |
|
|
$ |
4.25 |
|
|
$ |
8.33 |
|
|
$ |
7.93 |
|
Concession revenue per patron |
$ |
8.66 |
|
|
$ |
8.20 |
|
|
$ |
3.43 |
|
|
$ |
3.06 |
|
|
$ |
3.33 |
|
|
$ |
6.50 |
|
|
$ |
6.21 |
|
Cost of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Film rentals and advertising |
$ |
250.9 |
|
|
$ |
203.4 |
|
|
$ |
58.4 |
|
|
$ |
42.1 |
|
|
$ |
57.7 |
|
|
$ |
309.3 |
|
|
$ |
245.5 |
|
Concession supplies |
$ |
59.0 |
|
|
$ |
51.1 |
|
|
$ |
20.1 |
|
|
$ |
14.5 |
|
|
$ |
19.5 |
|
|
$ |
79.1 |
|
|
$ |
65.6 |
|
Salaries and wages |
$ |
92.7 |
|
|
$ |
88.7 |
|
|
$ |
23.4 |
|
|
$ |
17.6 |
|
|
$ |
22.5 |
|
|
$ |
116.1 |
|
|
$ |
106.3 |
|
Facility lease expense |
$ |
63.4 |
|
|
$ |
61.0 |
|
|
$ |
27.0 |
|
|
$ |
20.9 |
|
|
$ |
26.0 |
|
|
$ |
90.4 |
|
|
$ |
81.9 |
|
Utilities and other |
$ |
108.9 |
|
|
$ |
99.0 |
|
|
$ |
34.0 |
|
|
$ |
28.4 |
|
|
$ |
33.5 |
|
|
$ |
142.9 |
|
|
$ |
127.4 |
|
|
U.S. Reportable Segment |
|
|
International Reportable Segment |
|
|
Consolidated |
|
|||||||||||||||||||
|
Nine Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||
Revenue and Attendance |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
Constant |
|
|
2026 |
|
|
2025 |
|
|||||||
Admissions revenue |
$ |
1,105.5 |
|
|
$ |
939.5 |
|
|
$ |
276.7 |
|
|
$ |
221.4 |
|
|
$ |
272.0 |
|
|
$ |
1,382.2 |
|
|
$ |
1,160.9 |
|
Concession revenue |
|
879.5 |
|
|
|
744.4 |
|
|
|
222.9 |
|
|
|
180.4 |
|
|
|
216.9 |
|
|
|
1,102.4 |
|
|
|
924.8 |
|
Other revenue |
|
207.2 |
|
|
|
176.1 |
|
|
|
96.8 |
|
|
|
76.9 |
|
|
|
95.5 |
|
|
|
304.0 |
|
|
|
253.0 |
|
Total revenue |
$ |
2,192.2 |
|
|
$ |
1,860.0 |
|
|
$ |
596.4 |
|
|
$ |
478.7 |
|
|
$ |
584.4 |
|
|
$ |
2,788.6 |
|
|
$ |
2,338.7 |
|
Attendance |
|
101.6 |
|
|
|
90.7 |
|
|
|
64.8 |
|
|
|
58.0 |
|
|
|
|
|
|
166.4 |
|
|
|
148.7 |
|
|
Average ticket price |
$ |
10.88 |
|
|
$ |
10.36 |
|
|
$ |
4.27 |
|
|
$ |
3.82 |
|
|
$ |
4.20 |
|
|
$ |
8.31 |
|
|
$ |
7.81 |
|
Concession revenue per patron |
$ |
8.66 |
|
|
$ |
8.21 |
|
|
$ |
3.44 |
|
|
$ |
3.11 |
|
|
$ |
3.35 |
|
|
$ |
6.63 |
|
|
$ |
6.22 |
|
Cost of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Film rentals and advertising |
$ |
650.2 |
|
|
$ |
544.3 |
|
|
$ |
140.7 |
|
|
$ |
113.4 |
|
|
$ |
138.7 |
|
|
$ |
790.9 |
|
|
$ |
657.7 |
|
Concession supplies |
$ |
159.4 |
|
|
$ |
141.9 |
|
|
$ |
50.2 |
|
|
$ |
41.1 |
|
|
$ |
48.7 |
|
|
$ |
209.6 |
|
|
$ |
183.0 |
|
Salaries and wages |
$ |
264.9 |
|
|
$ |
254.2 |
|
|
$ |
62.2 |
|
|
$ |
51.8 |
|
|
$ |
60.7 |
|
|
$ |
327.1 |
|
|
$ |
306.0 |
|
Facility lease expense |
$ |
189.2 |
|
|
$ |
183.4 |
|
|
$ |
71.1 |
|
|
$ |
59.7 |
|
|
$ |
68.3 |
|
|
$ |
260.3 |
|
|
$ |
243.1 |
|
Utilities and other |
$ |
302.2 |
|
|
$ |
278.5 |
|
|
$ |
92.1 |
|
|
$ |
79.3 |
|
|
$ |
90.7 |
|
|
$ |
394.3 |
|
|
$ |
357.8 |
|
(1) Constant currency amounts, which are non-GAAP measurements, were calculated using the average exchange rate for the corresponding month for 2025. We translate the results of our international reportable segment from local currencies into U.S. dollars using currency rates in effect at different points in time in accordance with U.S. GAAP. Significant changes in foreign currency exchange rates from one period to the next can result in meaningful variations in reported results. We are providing constant currency amounts for our international reportable segment to present a period-to-period comparison of business performance that excludes the impact of foreign currency fluctuations.
5
Other Segment Information
(unaudited, in millions)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. |
|
$ |
203.1 |
|
|
$ |
140.2 |
|
|
$ |
511.8 |
|
|
$ |
348.3 |
|
International |
|
|
64.5 |
|
|
|
37.4 |
|
|
|
138.3 |
|
|
|
97.9 |
|
Total Adjusted EBITDA (1) |
|
$ |
267.6 |
|
|
$ |
177.6 |
|
|
$ |
650.1 |
|
|
$ |
446.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. |
|
$ |
58.0 |
|
|
$ |
42.3 |
|
|
$ |
135.6 |
|
|
$ |
84.2 |
|
International |
|
|
12.4 |
|
|
|
11.1 |
|
|
|
34.1 |
|
|
|
21.4 |
|
Total capital expenditures |
|
$ |
70.4 |
|
|
$ |
53.4 |
|
|
$ |
169.7 |
|
|
$ |
105.6 |
|
Reconciliation of Adjusted EBITDA
(unaudited, in millions)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net income |
|
$ |
124.2 |
|
|
$ |
50.5 |
|
|
$ |
259.2 |
|
|
$ |
106.6 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
|
50.3 |
|
|
|
(22.9 |
) |
|
|
108.7 |
|
|
|
4.9 |
|
Interest expense (1) |
|
|
31.3 |
|
|
|
32.2 |
|
|
|
97.3 |
|
|
|
110.1 |
|
Other loss (income), net |
|
|
0.8 |
|
|
|
0.1 |
|
|
|
(4.9 |
) |
|
|
(8.9 |
) |
Cash distributions from equity investees (2) |
|
|
2.0 |
|
|
|
1.3 |
|
|
|
6.3 |
|
|
|
8.0 |
|
Depreciation and amortization |
|
|
53.5 |
|
|
|
50.9 |
|
|
|
156.7 |
|
|
|
149.8 |
|
Impairment of long-lived and other assets |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
2.2 |
|
(Gain) loss on disposal of assets and other |
|
|
(2.3 |
) |
|
|
3.0 |
|
|
|
4.2 |
|
|
|
(0.1 |
) |
Loss on debt amendments and extinguishments |
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
|
|
1.5 |
|
Loss on warrants |
|
|
— |
|
|
|
54.5 |
|
|
|
— |
|
|
|
54.5 |
|
Non-cash rent expense |
|
|
(2.7 |
) |
|
|
(2.9 |
) |
|
|
(8.3 |
) |
|
|
(8.5 |
) |
Share-based awards compensation expense (3) |
|
|
10.5 |
|
|
|
10.3 |
|
|
|
28.1 |
|
|
|
26.1 |
|
Adjusted EBITDA |
|
$ |
267.6 |
|
|
$ |
177.6 |
|
|
$ |
650.1 |
|
|
$ |
446.2 |
|
6