CRS · Carpenter Technology Corp
$483.70
-2.39 (-0.49%)
At close · Aug 26
Market Cap
$24.09B
Shares
49.56M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.12B
+8.6%
FY2026
Net Income
$529.8M
+40.9%
FY2026
Gross Margin
30.58%
+3.9pp
FY2026
Operating Margin
22.47%
+4.3pp
FY2026
Diluted EPS
$10.52
+41.8%
FY2026
Operating Cash Flow
$605M
+37.4%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $3.12B | $2.88B | $2.76B | $2.55B | $1.84B | $1.48B | $2.18B | $2.38B | $2.16B | $1.8B | $1.81B | $2.23B | $2.17B | $2.27B | $2.03B | $1.68B | $1.2B | $1.36B | |
| — | — | — | — | — | — | — | — | $1.94B | $1.78B | $1.5B | $1.54B | $1.91B | $1.77B | $1.84B | $1.64B | $1.43B | $1.05B | $1.16B | |
| — | $955.5M | $768.6M | $584.3M | $337.3M | $149.8M | $1M | $329.4M | $444.8M | $382.3M | $300.8M | $255.9M | $318.3M | $398.9M | $433.5M | $391M | $249M | $144.8M | $207.2M | |
| — | 30.58% | 26.71% | 21.17% | 13.23% | 8.16% | 0.07% | 15.1% | 18.69% | 17.72% | 16.73% | 14.11% | 14.29% | 18.36% | 19.08% | 19.27% | 14.86% | 12.08% | 15.21% | |
| — | $27.7M | $26.1M | $25.6M | $24.4M | $20.4M | $19.7M | $28M | $23.3M | $19.3M | $16.9M | $16.3M | $18.7M | $18.5M | $19.4M | $20.5M | $18.9M | $17.8M | $15.4M | |
| — | $253.5M | $243.2M | $230.2M | $204.2M | $174.7M | $180.2M | $201M | $203.4M | $193M | $176.1M | $173.8M | $177.7M | $186.9M | $200.8M | $169.2M | $149.5M | $133.1M | $133.8M | |
| — | $5.6M | $5.7M | $6.5M | $6.8M | $6.9M | $6.9M | $8.3M | $7.3M | $6.8M | $6.8M | $7.3M | $9M | $12.2M | $12.2M | $6.2M | $2M | $1.1M | $1.1M | |
| — | $147.1M | $139.2M | $134.6M | $131M | $131.4M | $123.6M | $123.9M | $121.5M | $116.6M | $117.8M | $119.3M | $122.3M | $111.9M | $104.1M | $83.8M | $66.5M | $59.1M | $49.5M | |
| — | $0 | $1.1M | $1.1M | $0 | — | $1.2M | — | — | — | — | $10.4M | $29.1M | $0 | $0 | — | — | — | $9.4M | |
| — | $702M | $521.8M | $323.1M | $133.1M | -$24.9M | -$248.6M | $25.3M | $241.4M | $189.3M | $121.5M | $51.6M | $111.5M | $212M | $232.7M | $210.1M | $96.4M | $11.7M | $64M | |
| — | 22.47% | 18.14% | 11.71% | 5.22% | -1.36% | -16.85% | 1.16% | 10.14% | 8.77% | 6.76% | 2.85% | 5.01% | 9.76% | 10.24% | 10.36% | 5.75% | 0.98% | 4.7% | |
| — | $849.1M | $661M | $457.7M | $264.1M | $106.5M | -$125M | $149.2M | $362.9M | $305.9M | $239.3M | $170.9M | $233.8M | $323.9M | $336.8M | $293.9M | $162.9M | $70.8M | $113.5M | |
| — | $37.8M | $48.4M | $51M | $54.1M | $44.9M | $32.7M | $19.8M | $26M | $28.3M | $29.8M | $28M | $27.7M | $17M | $21M | $23.8M | $17.1M | $17.8M | $16.1M | |
| — | $8.8M | $7.5M | $1.8M | $600K | $100K | $0 | $100K | $100K | $300K | $300K | $200K | $100K | $200K | $300K | $900K | $1.1M | $1.6M | $4.7M | |
| — | $7.6M | -$6.1M | -$60.5M | -$6.5M | $12.7M | -$8.4M | $600K | $600K | -$800K | -$21.5M | -$2.1M | $5.3M | $1.4M | $5.1M | $2.3M | $8.5M | $10.8M | $15.1M | |
| — | — | — | — | — | — | — | — | — | $0 | $0 | $600K | $100K | $600K | $1.3M | $600K | $2.6M | $1M | — | |
| — | $656.2M | $467.3M | $211.6M | $72.5M | -$63.1M | -$297.9M | $6.1M | $216M | $160.2M | $70.2M | $21.5M | $89.1M | $196.4M | $216.8M | $188.6M | $87.8M | $4.7M | $63M | |
| — | $126.4M | $91.3M | $25.1M | $16.1M | -$14M | -$68.3M | $4.6M | $49M | -$28.3M | $23.2M | $10.2M | $30.4M | $63.6M | $70.3M | $67M | $16.1M | $2.6M | $15.1M | |
| — | $529.8M | $376M | $186.5M | $56.4M | -$49.1M | -$229.6M | $1.5M | $167M | $188.5M | $47M | $11.3M | $58.7M | $132.8M | $146.1M | $121.2M | $71M | $2.1M | $47.9M | |
| — | 16.96% | 13.07% | 6.76% | 2.21% | -2.67% | -15.56% | 0.07% | 7.02% | 8.74% | 2.61% | 0.62% | 2.64% | 6.11% | 6.43% | 5.97% | 4.24% | 0.18% | 3.52% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $400K | $400K | $700K | — | — | |
| $104.9M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $70.2M | $1.9M | $47.8M | |
| — | $577.3M | $402M | $235.6M | $86.9M | -$30.3M | -$23.9M | -$44.7M | $55M | $291.8M | — | — | -$24.3M | $223.3M | $222.9M | -$58M | $208.8M | -$22.5M | -$154.7M | |
| USD/shares | — | $10.59 | $7.50 | $3.75 | $1.15 | -$1.01 | -$4.76 | $0.02 | $3.46 | $3.96 | $0.99 | $0.23 | $1.11 | $2.48 | $2.75 | $2.55 | $1.59 | $0.04 | $1.08 |
| USD/shares | — | $10.52 | $7.42 | $3.70 | $1.14 | -$1.01 | -$4.76 | $0.02 | $3.43 | $3.92 | $0.99 | $0.23 | $1.11 | $2.47 | $2.73 | $2.53 | $1.59 | $0.04 | $1.08 |
| shares | — | 50M | 50.2M | 49.7M | 48.8M | 48.5M | 48.3M | 48.1M | 47.7M | 47.2M | 47M | 48.1M | 52.6M | 53.3M | 52.9M | 47.1M | 44.1M | 43.9M | 43.9M |
| shares | — | 50.4M | 50.7M | 50.3M | 49.2M | 48.5M | 48.3M | 48.2M | 48.1M | 47.6M | 47.1M | 48.2M | 52.7M | 53.6M | 53.2M | 47.5M | 44.7M | 44.4M | 44.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $529.4M in buybacks, $662.9M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.39×
EV/EBIT
—
Peer median 40.89×
P/E (TTM)
46.21×
Peer median 17.56×
Peer medians compare against the 6 similar-size Metal Fabrication companies (of 17 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Specialty Alloys Operations Segment | $2,826,800,000 | $2,563,600,000 | $2,443,800,000 | $2,213,600,000 | $1,565,600,000 | $1,262,200,000 | $1,831,600,000 | $1,967,300,000 |
| Performance Engineered Products Segment | $383,000,000 | $405,400,000 | $411,000,000 | $433,700,000 | $344,500,000 | $259,800,000 | $401,100,000 | $479,800,000 |
| Intersegment | — | — | — | -$97,000,000 | -$73,800,000 | -$46,400,000 | — | — |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,824,200,000 | $1,699,900,000 | $1,623,000,000 | $1,556,200,000 | $1,179,900,000 | $926,600,000 | $1,393,400,000 | $1,606,700,000 |
| Europe | $700,400,000 | $596,200,000 | $503,800,000 | $437,300,000 | $253,500,000 | $242,700,000 | $387,400,000 | $387,200,000 |
| Asia Pacific | $341,200,000 | $344,400,000 | $391,300,000 | $319,500,000 | $233,900,000 | $194,400,000 | $237,500,000 | $196,300,000 |
| Mexico | $141,800,000 | $121,500,000 | $120,100,000 | $124,000,000 | $89,400,000 | $48,800,000 | $67,000,000 | $81,600,000 |
| Canada | $63,900,000 | $61,200,000 | $70,100,000 | $60,100,000 | $41,500,000 | $32,900,000 | $54,200,000 | $67,800,000 |
| Other Country | $52,700,000 | $53,900,000 | $51,400,000 | $53,200,000 | $38,100,000 | $30,200,000 | $41,600,000 | $40,600,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Aerospace and Defense Markets | $2,035,200,000 | $1,768,600,000 | $1,538,800,000 | $1,290,700,000 | $790,200,000 | $710,900,000 | $1,313,700,000 | $1,327,900,000 |
| Industrial and Consumer Markets | $401,800,000 | $359,500,000 | $415,300,000 | $487,200,000 | $417,200,000 | $292,100,000 | $296,000,000 | $371,500,000 |
| Medical Market | $278,400,000 | $351,200,000 | $375,600,000 | $301,600,000 | $212,300,000 | $143,500,000 | $197,000,000 | $205,000,000 |
| Energy Market | $230,600,000 | $200,300,000 | $185,800,000 | $163,300,000 | $113,000,000 | $87,800,000 | $135,400,000 | $181,700,000 |
| Transportation Market | $100,400,000 | $113,300,000 | $149,100,000 | $185,000,000 | $178,300,000 | $144,500,000 | $132,100,000 | $157,700,000 |
| Distribution Market | $77,800,000 | $84,200,000 | $95,100,000 | $122,500,000 | $125,300,000 | $96,800,000 | $106,900,000 | $136,400,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Specialty Alloys Operations Segment | $782,900,000 | $588,600,000 | $408,500,000 | $179,100,000 | $9,600,000 | -$87,400,000 | $239,000,000 | $282,200,000 |
| Performance Engineered Products Segment | $30,100,000 | $37,000,000 | $36,000,000 | $31,800,000 | $18,100,000 | -$16,500,000 | -$10,400,000 | $30,000,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Specialty Alloys Operations Segment | 27.7% | 23% | 16.7% | 8.1% | 0.6% | -6.9% | 13% | 14.3% |
| Performance Engineered Products Segment | 7.9% | 9.1% | 8.8% | 7.3% | 5.3% | -6.4% | -2.6% | 6.3% |
Key facts
CIK
17843
CUSIP
144285103
13F (30d)
666 filings
662 filers
Visit website
Investor relations