Skip to main content
$0.12 -0.01 (-4.08%) At close · Jul 23
Market Cap
$8.40M
Shares
70.09M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.58M -35.8%
FY2025 Revenue FY2024–FY2025
Net Income
-$13.47M +30.6%
FY2025 Net Income FY2021–FY2025
Gross Margin
87.39% +5.4pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-383.53% -191.1pp
FY2025 Operating Margin FY2024–FY2025
Operating Cash Flow
-$10.38M -41.7%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$4.31M $4.58M $7.14M
-$647K -$701K -$1.76M $421.5K $68.3K
$588K $578K $1.29M
$3.72M $4.01M $5.86M $5.62M
87.39% 82.01%
$6.66M $6.64M $6.38M
$1.91M $2.09M $3.25M
$8.22M $7.97M $7.24M
$2.73M $2.73M $2.73M
$42K $45K $79K
$21.68M $21.58M $19.6M
-$17.96M -$17.58M -$13.74M -$2.95M -$1.5M
-383.53% -192.4%
-$17.91M -$17.53M -$13.66M
$2000 $1.07M
$76 $72
$2.05M $4.06M -$6.3M $11.35M $10.71M
-$15.9M -$13.52M -$20.04M $8.4M $9.21M
-$46K -$635K $49.18K
-$15.86M -$13.47M -$19.41M $8.35M $9.21M
-293.98% -271.74%
-$13.47M -$19.41M -$53.62M
-$16.08M -$13.72M -$19.11M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Software - Application median 3.07×
EV/EBIT
Software - Application median 19.17×
P/E (TTM)
Software - Application median 25.18×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
United States $4,485,000 $6,729,000
Canada $4,275,000 $413,000
Philippines $695,000 $917,000
Eliminations -$4,872,000 -$917,000

By Product & Service (USD)

Component FY2025 FY2024
Licenses $4,480,000 $6,202,000
Professional Services $73,000 $798,000
Hardware $30,000 $142,000
Key facts CIK 1820875 CUSIP 23248B109 13F (30d) 6 filings 6 filers Visit website Investor relations