DEA
Easterly Government Properties, Inc.
$24.87
+0.12 (+0.48%)
At close · Jul 10
Market Cap
$1.16B
Shares
46,449,374
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$336.1M
+11.3%
FY2025
Net Income
$13M
-33.5%
FY2025
Gross Margin
76.94%
+0.2pp
FY2025
Operating Margin
17.43%
+4.4pp
FY2017
Diluted EPS
$0.27
-41.3%
FY2025
Operating Cash Flow
$259.19M
+59.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $348.97M | $336.1M | $302.05M | $287.23M | $293.61M | $274.86M | $245.08M | $221.72M | $160.59M | $130.67M | $104.62M | $71.38M | $6.32M | $4.01M | |
| $334.72M | $321.67M | $289.6M | $273.91M | $284.49M | $267.39M | $238.13M | $208.54M | $154.49M | $126.3M | $93.36M | $64.94M | — | — | |
| $80.23M | $77.5M | $70.15M | $71.96M | $66.78M | $56.69M | $48.43M | $48.28M | $30.91M | $24.91M | $21.08M | — | — | — | |
| $268.74M | $258.6M | $231.9M | $215.26M | $226.83M | $218.17M | $196.65M | $173.44M | $129.68M | $105.77M | $83.54M | — | — | — | |
| — | 76.94% | 76.78% | 74.95% | 77.25% | 79.37% | 80.24% | 78.23% | 80.75% | 80.94% | 79.85% | — | — | — | |
| — | $24.5M | $20.3M | $21.1M | $25.7M | $25.4M | $35M | $41.2M | — | — | — | — | — | — | |
| $120.32M | $113.9M | $96.33M | $91.29M | $98.25M | $91.27M | $93.8M | $92.44M | $66.4M | $54.87M | $45.88M | $32.89M | — | — | |
| $80.91M | — | — | — | — | — | — | — | — | — | — | $67.33M | $9.94M | $5.58M | |
| $265.12M | $252.32M | $225.26M | $222.5M | $222.09M | $203.85M | $192.08M | $186.28M | $131.03M | $107.9M | $90.94M | $66.66M | $9.94M | — | |
| $29.28M | — | — | — | — | — | — | — | — | $22.77M | $13.67M | $4.72M | -$3.61M | -$1.57M | |
| — | — | — | — | — | — | — | — | — | 17.43% | 13.07% | 6.62% | -57.12% | -39.29% | |
| $89.39M | — | — | — | — | — | — | — | — | $77.64M | $59.56M | $37.61M | — | — | |
| — | — | $171K | — | $13.59M | $1.31M | -$4M | $6.25M | — | -$310K | — | — | — | — | |
| — | $6.78M | $6.05M | $5.5M | $3.37M | $271K | — | — | — | — | — | — | — | — | |
| $11.24M | $13M | $19.55M | $18.8M | $31.47M | $30.06M | $11.96M | $7.21M | $5.7M | $4.45M | $3.96M | -$1.28M | $2.4M | -$4.31M | |
| — | 3.87% | 6.47% | 6.55% | 10.72% | 10.94% | 4.88% | 3.25% | 3.55% | 3.4% | 3.79% | -1.8% | 37.89% | -107.69% | |
| $447K | $554K | $1.03M | $2.26M | $4.09M | $3.9M | $1.57M | $1.02M | $955K | $941K | $1.53M | -$4.09M | — | — | |
| $10.53M | $12.32M | $19M | $18.21M | $30.93M | $29.59M | $11.67M | $7.09M | $4.58M | $4.34M | $3.86M | -$1.35M | — | — | |
| $11.66M | $7.74M | $18.37M | $17.13M | $40.09M | $36.34M | $5.3M | $105K | $4.71M | $4.81M | $7M | -$1.28M | $2.4M | — | |
| USD/shares | — | $0.27 | $0.46 | $0.48 | $0.85 | $0.88 | $0.38 | $0.25 | $0.23 | $0.28 | $0.33 | -$0.15 | — | — |
| USD/shares | — | $0.27 | $0.46 | $0.48 | $0.85 | $0.88 | $0.38 | $0.25 | $0.20 | $0.25 | $0.30 | -$0.15 | — | — |
| shares | — | 44.92M | 41.38M | 37.71M | 36.25M | 33.62M | 31.29M | 27.51M | 21.4M | 15.84M | 12.26M | 8.57M | — | — |
| shares | — | 45.06M | 41.5M | 37.82M | 36.38M | 33.85M | 31.52M | 27.68M | 21.97M | 16.63M | 12.95M | 8.57M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $882.61M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
113.05×
REIT - Office median 30.12×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Real Estate Other | $6,031,000 | $3,605,000 | $2,303,000 | $1,789,000 | $2,148,000 | $2,450,000 | $2,968,000 | $1,232,000 |
| Tenant Reimbursements | $5,855,000 | $6,544,000 | $8,908,000 | $5,920,000 | $5,187,000 | $4,497,000 | $10,210,000 | $4,870,000 |