Skip to main content
DEA logo

DEA · Easterly Government Properties, Inc. · Financials

Track DEA — free
$22.54 -0.03 (-0.13%)
Market Cap
$1.07B
Shares
47.32M
Volume · Oct 23 110.26K Avg daily vol (3M) 414.61K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$336.1M +11.3%
FY2025 Revenue FY2013–FY2025
Net Income
$13M -33.5%
FY2025 Net Income FY2013–FY2025
Gross Margin
76.94% +0.2pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
17.43% +4.4pp
FY2017 Operating Margin FY2013–FY2017
Diluted EPS
$0.27 -41.3%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
$259.19M +59.4%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$357.15M $336.1M $302.05M $287.23M $293.61M $274.86M $245.08M $221.72M $160.59M $130.67M $104.62M $71.38M $6.32M $4.01M
$344.01M $321.67M $289.6M $273.91M $284.49M $267.39M $238.13M $208.54M $154.49M $126.3M $93.36M $64.94M — —
$81.03M $77.5M $70.15M $71.96M $66.78M $56.69M $48.43M $48.28M $30.91M $24.91M $21.08M — — —
$276.12M $258.6M $231.9M $215.26M $226.83M $218.17M $196.65M $173.44M $129.68M $105.77M $83.54M — — —
— 76.94% 76.78% 74.95% 77.25% 79.37% 80.24% 78.23% 80.75% 80.94% 79.85% — — —
— $24.5M $20.3M $21.1M $25.7M $25.4M $35M $41.2M — — — — — —
$123.95M $113.9M $96.33M $91.29M $98.25M $91.27M $93.8M $92.44M $66.4M $54.87M $45.88M $32.89M — —
— — — — — — — — — — — $67.33M $9.94M $5.58M
$272.69M $252.32M $225.26M $222.5M $222.09M $203.85M $192.08M $186.28M $131.03M $107.9M $90.94M $66.66M $9.94M —
— — — — — — — — — $22.77M $13.67M $4.72M -$3.61M -$1.57M
— — — — — — — — — 17.43% 13.07% 6.62% -57.12% -39.29%
— — — — — — — — — $77.64M $59.56M $37.61M — —
— — $171K — $13.59M $1.31M -$4M $6.25M — -$310K — — — —
$6.38M $6.78M $6.05M $5.5M $3.37M $271K — — — — — — — —
$10.22M $13M $19.55M $18.8M $31.47M $30.06M $11.96M $7.21M $5.7M $4.45M $3.96M -$1.28M $2.4M -$4.31M
— 3.87% 6.47% 6.55% 10.72% 10.94% 4.88% 3.25% 3.55% 3.4% 3.79% -1.8% 37.89% -107.69%
$372K $554K $1.03M $2.26M $4.09M $3.9M $1.57M $1.02M $955K $941K $1.53M -$4.09M — —
$9.41M $12.32M $19M $18.21M $30.93M $29.59M $11.67M $7.09M $4.58M $4.34M $3.86M -$1.35M — —
$14.24M $7.74M $18.37M $17.13M $40.09M $36.34M $5.3M $105K $4.71M $4.81M $7M -$1.28M $2.4M —
USD/shares $0.19 $0.27 $0.46 $0.48 $0.85 $0.88 $0.38 $0.25 $0.23 $0.28 $0.33 -$0.15 — —
USD/shares $0.19 $0.27 $0.46 $0.48 $0.85 $0.88 $0.38 $0.25 $0.20 $0.25 $0.30 -$0.15 — —
shares — 44.92M 41.38M 37.71M 36.25M 33.62M 31.29M 27.51M 21.4M 15.84M 12.26M 8.57M — —
shares — 45.06M 41.5M 37.82M 36.38M 33.85M 31.52M 27.68M 21.97M 16.63M 12.95M 8.57M — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $882.61M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 1,707,185,000 10-Q filed 2026-08-03
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Line of credit borrowings, including current maturities
USD 43,050,000
Loans payable, including current maturities
USD 495,847,000
Operating lease liabilities 2026-06-30 USD 4,400,000 10-Q filed 2026-08-03
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
7.76×
Peer median 6.20×
EV/EBIT
—
Peer median 26.13×
P/E (TTM)
118.79×
Peer median 36.41×
P/FFO (TTM)
7.27×
Peer median 6.89×

Peer medians compare against the 17 similar-size REIT - Office companies (of 20 listed).

P/FFO uses the company-stated “Core FFO”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

P/FFO uses the company-stated “Core FFO”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Real Estate Other $6,031,000 $3,605,000 $2,303,000 $1,789,000 $2,148,000 $2,450,000 $2,968,000 $1,232,000
Tenant Reimbursements $5,855,000 $6,544,000 $8,908,000 $5,920,000 $5,187,000 $4,497,000 $10,210,000 $4,870,000
Key facts CIK 1622194 CUSIP 27616P301 13F (30d) 38 filings 38 filers Visit website Investor relations