DKNG · DraftKings Inc.
$22.17
+0.41 (+1.88%)
At close · Aug 6
Earnings today
Market Cap
$19.71B
Shares
889.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.05B
+27%
FY2025
Net Income
$3.71M
+100.7%
FY2025
Gross Margin
41.25%
+3.1pp
FY2025
Operating Margin
-0.26%
+12.5pp
FY2025
Diluted EPS
-$0.01
+99%
FY2025
Operating Cash Flow
$662.86M
+58.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $6.5B – $6.9B | $6.29B | $6.05BG | $4.77BG | $3.67B | $2.24B | $1.3B | $614.53M | |
| — | — | — | — | — | $18.7M | $1.96M | -$1.07M | |
| — | $3.66B | $3.56B | $2.95B | $2.29B | $1.48B | $794.16M | $346.59M | |
| — | $2.63B | $2.5B | $1.82B | $1.37B | $756.19M | $501.86M | $267.94M | |
| — | — | 41.25% | 38.11% | 37.46% | 33.75% | 38.72% | 43.6% | |
| — | $1.44B | $1.38B | $1.26B | $1.2B | $1.19B | $981.5M | $495.19M | |
| — | $675.14M | $673.6M | $764.1M | $606.57M | $763.72M | $828.33M | $447.37M | |
| — | $257.3M | $256.3M | $249.9M | $180.9M | $150.6M | $107.3M | $68.1M | |
| — | — | $275.49M | $270.85M | $201.92M | $169.25M | $121.14M | $77.41M | |
| — | $36.36M | -$15.82M | -$609M | -$789.23M | -$1.51B | -$1.56B | -$843.26M | |
| — | — | -0.26% | -12.77% | -21.53% | -67.48% | -120.49% | -137.22% | |
| — | — | $259.67M | -$338.15M | -$587.31M | -$1.34B | -$1.44B | -$765.85M | |
| — | $18.37M | — | $2.96M | $2.68M | $2.65M | $2.11M | — | |
| — | $39.77M | — | $47.26M | $58.42M | $21.35M | $4.07M | — | |
| — | $60.82M | $38.02M | -$23.51M | -$224K | $20.7M | $11.95M | $0 | |
| — | $5.53M | $971K | -$468K | -$719K | -$2.9M | $2.72M | -$566K | |
| — | $69.35M | $7.01M | -$593.16M | -$791.25M | -$1.44B | -$1.52B | -$1.23B | |
| — | $16.24M | $4.27M | -$86.34M | $10.17M | -$67.87M | $8.27M | -$622K | |
| — | $58.64M | $3.71M | -$507.29M | -$802.14M | -$1.38B | -$1.52B | -$1.23B | |
| — | — | 0.06% | -10.64% | -21.88% | -61.5% | -117.53% | -200.45% | |
| — | — | — | — | -$802.14M | -$1.38B | -$1.57B | -$1.15B | |
| USD/shares | — | — | $0.01 | -$1.05 | -$1.73 | -$3.16 | -$3.78 | -$4.03 |
| USD/shares | — | — | -$0.01 | -$1.05 | -$1.73 | -$3.16 | -$3.78 | -$4.03 |
| shares | — | — | 495.64M | 481.95M | 462.6M | 436.51M | 402.49M | 305.59M |
| shares | — | — | 495.9M | 481.95M | 462.6M | 436.51M | 402.49M | 305.59M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $926.21M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Gambling median 1.98×
EV/EBIT
—
Gambling median 11.53×
P/E (TTM)
246.33×
Gambling median 18.34×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $6,054,525,000 | $4,767,699,000 | $3,665,393,000 | $2,240,461,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $5,895,465,000 | $4,649,136,000 | $3,595,622,000 | $2,196,803,000 | $1,198,748,000 | $544,463,000 |
| Non Us | $159,060,000 | $118,563,000 | $69,771,000 | $43,658,000 | $97,277,000 | $70,069,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Sportsbook | $3,827,091,000 | $2,902,857,000 | $2,106,403,000 | $1,032,785,000 | — | — |
| iGaming | $1,804,613,000 | $1,507,808,000 | $1,216,749,000 | $821,847,000 | — | — |
| Product And Service Other | $422,821,000 | $357,034,000 | $342,241,000 | $385,829,000 | $53,071,000 | $21,271,000 |
| Product and Service Other Interest Income | $25,600,000 | — | — | — | — | — |
| Gaming Software | — | — | — | — | $97,415,000 | $75,629,000 |
| Online Gaming | — | — | — | — | $1,145,539,000 | $517,632,000 |