DarioHealth Corp 10-Q for FY2024 Q2
DarioHealth Corp. (DRIO)
About this 10-Q
DarioHealth Corp filed this 10-Q on August 8, 2024, covering the quarter ended June 30, 2024 (FY2024 Q2).
Headline figures
Quarter ended June 30, 2024, as reported in this filing, compared with the same period a year earlier where the filing states it.
- Revenue
- $6.26M
- up 1.7% from $6.15M a year earlier
- Net loss
- $13.61M
- compared with a net loss of $16.59M a year earlier
- Diluted EPS
- $0.08
- down 86.2% from $0.58 a year earlier
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| |
| For the quarterly period ended |
| |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| |
| For the transition period from to |
Commission File No.
(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
| |
(Address of Principal Executive Offices) | (Zip Code) |
( |
(Registrant’s telephone number, including area code) |
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of exchange on which registered |
|
| The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ | Large accelerated filer | ☐ | Accelerated filer |
☒ | Smaller reporting company | ||
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of August 5, 2024, the registrant had
When used in this quarterly report, the terms “DarioHealth,” the “Company,” “we,” “our,” and “us” refer to DarioHealth Corp., a Delaware corporation, our subsidiaries LabStyle Innovation Ltd., an Israeli company, Twill Inc., a Delaware company, PsyInnovations Inc., a Delaware company, and DarioHealth India Services Pvt. Ltd., an Indian company. “Dario” is registered as a trademark in the United States, Israel, China, Canada, Hong Kong, South Africa, Japan, Costa Rica and Panama. “DarioHealth” is registered as a trademark in the United States and Israel.
DarioHealth Corp.
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
| Page | ||
| | | |
| 3 | ||
| | | |
| | ||
| | | |
| F-1 | ||
| | | |
| F-2 – F-3 | ||
| | | |
| F-4 | ||
| | | |
| F- 5 – F-6 | ||
| | | |
| F-7 | ||
| | | |
| F-8 – F-35 | ||
| | | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 4 | |
| | | |
| 14 | ||
| | | |
| 15 | ||
| | | |
| 15 | ||
| | | |
| 18 | ||
| | | |
| 18 | ||
| | | |
| 19 | ||
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:
| ● | our current and future capital requirements and our ability to satisfy our capital needs through financing transactions or otherwise; |
| ● | our product launches and market penetration plans; |
| ● | the execution of agreements with various providers for our solution; |
| ● | our ability to maintain our relationships with key partners, including Sanofi U.S. Services Inc. (“Sanofi”); |
| ● | our ability to complete required clinical trials of our product and obtain clearance or approval from the United States Food and Drug Administration (the “FDA”), or other regulatory agencies in different jurisdictions; |
| ● | our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property; |
| ● | our ability to retain key executive members; |
| ● | our ability to internally develop new inventions and intellectual property; |
| ● | that our financial position raises substantial doubt about our ability to continue as a going concern; |
| ● | interpretations of current laws and the passages of future laws; and |
| ● | acceptance of our business model by investors. |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2023 (filed on March 28, 2024) entitled “Risk Factors” as well as in our other public filings.
In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
3
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF June 30, 2024
UNAUDITED
INDEX
| | Page |
| F-2 – F-3 | |
| | |
| F-4 | |
| | |
| F-5 – F-6 | |
| | |
| F-7 | |
| | |
| F-8 – F-35 |
F-1
INTERIM CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
| | June 30, | | December 31, | ||
|
| 2024 |
| 2023 | ||
| Unaudited |
| |
| ||
ASSETS | | | | | | |
| | | | | | |
CURRENT ASSETS: |
| |
|
| |
|
Cash and cash equivalents | | $ | | | $ | |
Short-term restricted bank deposits | |
| | |
| |
Trade receivables, net | |
| | |
| |
Inventories | |
| | |
| |
Other accounts receivable and prepaid expenses | |
| | |
| |
| | | | | | |
Total current assets | |
| | |
| |
| | | | | | |
NON-CURRENT ASSETS: | |
| | |
| |
Deposits | | | | | | |
Operating lease right of use assets | |
| | |
| |
Long-term assets | | | | | | |
Property and equipment, net | | | | | | |
Intangible assets, net | | | | | | |
Goodwill | | | | | | |
| | | | | | |
Total non-current assets | | | | | | |
| | | | | | |
Total assets | | $ | | | $ | |
The accompanying notes are an integral part of the unaudited interim consolidated financial statements.
F-2
INTERIM CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except stock and stock data)
| | June 30, | | December 31, | ||
|
| 2024 |
| 2023 | ||
| | Unaudited | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
| |
|
| | | | | | |
CURRENT LIABILITIES: |
| |
|
| |
|
Trade payables | | $ | | | $ | |
Deferred revenues | |
| | |
| |
Operating lease liabilities | | | | | | |
Other accounts payable and accrued expenses | |
| | |
| |
Current maturity of long-term loan | | | | | | |
| | | | | | |
Total current liabilities | |
| | |
| |
| | | | | | |
NON-CURRENT LIABILITIES | | | | | | |
Operating lease liabilities | |
| | |
| |
Long-term loan | |
| | |
| |
Warrant liability | | | | | | |
Other long-term liabilities | |
| | |
| |
| | | | | | |
Total non-current liabilities | | | | | | |
| | | | | | |
STOCKHOLDERS’ EQUITY | |
| | |
| |
Common stock of $ | |
| | |
| |
Preferred stock of $ | |
| |
| ||
Additional paid-in capital | |
| | |
| |
Accumulated deficit | |
| ( | |
| ( |
| | | | | | |
Total stockholders’ equity | |
| | |
| |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | | | $ | |
*) Represents an amount lower than $1.
The accompanying notes are an integral part of the unaudited interim consolidated financial statements.
F-3
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
U.S. dollars in thousands (except stock and stock data)
| | Three months ended | | Six months ended | ||||||||
| | June 30, | | June 30, | ||||||||
|
| 2024 |
| 2023 |
| 2024 |
| 2023 | ||||
| | Unaudited | | Unaudited | ||||||||
Revenues: | | | | | | | | | | | | |
Services | | $ | | | $ | | | $ | | | $ | |
Consumer hardware | | | | | | | | | | | | |
Total revenues | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | |
Services | | | | | | | | | | | | |
Consumer hardware | | | | | | | | | | | | |
Amortization of acquired intangible assets | | | | | | | | | | | | |
Total cost of revenues | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Gross profit | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Operating expenses: | |
| | |
| | |
| | |
| |
Research and development | | $ | | | $ | | | $ | | | $ | |
Sales and marketing | |
| | |
| | |
| | |
| |
General and administrative | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Total operating expenses | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Operating loss | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Total financial expenses (income), net | |
| ( | |
| | |
| ( | |
| |
| | | | | | | | | | | | |
Loss before taxes | | | | | | | | | | | | |
| | | | | | | | | | | | |
Income Tax | | | — | | | — | | | | | | — |
| | | | | | | | | | | | |
Net loss | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Other comprehensive loss: | | | | | | | | | | | | |
Deemed dividend (contribution) | | $ | ( | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | |
Net loss attributable to common shareholders | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Net loss per share: | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Basic and diluted loss per share of common stock | | $ | | | $ | | | $ | | | $ | |
Weighted average number of common stock used in computing basic and diluted net loss per share | |
| | |
| | |
| | |
| |
The accompanying notes are an integral part of the unaudited interim consolidated financial statements.
F-4
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
U.S. dollars in thousands (except stock and stock data)
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Three Months Ended June 30, 2024 | | Number | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of March 31, 2024 (unaudited) |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options |
| | |
| *)- |
| — | |
| — | |
| *)- | |
| — | |
| *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| — |
| — | |
| — | |
| ( | |
| | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | |
| ( | |
| — |
Issuance of warrants to service providers |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| |
Conversion of preferred stock to common stock |
| | |
| *)- |
| ( | |
| *)- | |
| — | |
| — | |
| — |
Stock-based compensation |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Modification of warrants |
| — | | | *)- | | — | | | — | | | | | | — | | | |
Net loss |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2024 (unaudited) |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Six Months Ended June 30, 2024 | | Number | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of December 31, 2023 (audited) |
| |
| $ | |
| |
| $ | *)- |
| $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options |
| | |
| *)- |
| — | |
| — | |
| *)- | |
| — | |
| *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| — |
| — | |
| — | |
| ( | | | | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | | | ( | |
| — |
Issuance of warrants to service providers |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| |
Stock-based compensation |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Conversion of preferred stock to common stock |
| | |
| *)- |
| ( | |
| *)- | |
| — | |
| — | |
| — |
Issuance of preferred stock, net of issuance cost |
| — | | | — | | | | | *)- | | | | | | | |
| |
Modification of warrants | | — | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Net Profit |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2024 (unaudited) |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
*) Represents an amount lower than $1.
The accompanying notes are an integral part of the unaudited interim consolidated financial statements.
F-5
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) (Cont.)
U.S. dollars in thousands (except stock and stock data)
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Three Months Ended June 30, 2023 | | Number | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of March 31, 2023 (unaudited) |
| | | $ | | | | | $ | *)- | | $ | | | $ | ( |
| $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options | | | | | *)- | | — | | | — | | | *)- | | | — | | | *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| - |
| — | |
| — | |
| | |
| ( | |
| — |
Deemed dividend related to issuance of preferred stock | | — | | | — | | — | | | — | | | | | | ( | | | — |
Issuance of warrants to service providers | | — | | | — | | — | | | — | | | | | | — | | | |
Issuance of warrants related to loan agreement, net of issuance cost | | — | | | — | | — | | | — | | | | | | — | | | |
Stock-based compensation | | | | | *)- | | — | | | — | | | | | | — | | | |
Issuance of common stock and preferred stock, net of issuance cost | | | | | *)- | | | | | *)- | | | | | | — | | | |
Release of common stock related to earnout consideration | | | | | *)- | | — | | | - | | | — | | | — | | | — |
Net loss | | — | | | — | | — | | | — | | | — | | | ( | | | ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2023 (unaudited) |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Six Months Ended June 30, 2023 | | Number | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of December 31, 2022 (audited) |
| |
| $ | |
| |
| $ | *)- |
| $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options |
| | |
| *)- |
| — | |
| — | |
| *)- | |
| — | |
| *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| — |
| — | |
| — | |
| | |
| ( | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | |
| ( | |
| — |
Issuance of warrants to service providers | | — | |
| — |
| — | |
| — | |
| | |
| — | |
| |
Issuance of warrants related to loan agreement, net of issuance cost | | — | |
| — |
| — | | | — | | | | | | — | |
| |
Stock-based compensation | | | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Conversion of preferred stock to common stock |
| | |
| *)- |
| ( | |
| — | |
| — | |
| — | |
| — |
Issuance of common stock and preferred stock, net of issuance cost |
| | | | *)- | | | | | *)- | | | | | | — | |
| |
Repurchase and retirement of common stock | | | | | *)- | | — | | | — | | | — | | | — | | | *)- |
Net loss |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2023 (unaudited) |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
F-6
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
| | Six months ended | ||||
| | June 30, | ||||
|
| 2024 |
| 2023 | ||
| | Unaudited | ||||
Cash flows from operating activities: | | | | | | |
Net loss | | $ | ( | | $ | ( |
Adjustments required to reconcile net loss to net cash used in operating activities: | |
| | |
| |
Stock-based compensation | |
| | |
| |
Depreciation and impairment | |
| | |
| |
Change in operating lease right of use assets | |
| | |
| |
Amortization of acquired intangible assets | |
| | |
| |
Decrease (increase) in trade receivables, net | |
| ( | |
| |
Increase in other accounts receivable, prepaid expense and long-term assets | |
| ( | |
| ( |
Decrease (increase) in inventories | |
| ( | |
| |
Decrease in trade payables | |
| ( | |
| ( |
Decrease in other accounts payable and accrued expenses | |
| ( | |
| ( |
Decrease in deferred revenues | |
| ( | |
| ( |
Change in operating lease liabilities | |
| ( | |
| ( |
Change in fair value of warrant liability | |
| ( | |
| — |
Non-Cash financial expenses | |
| | |
| |
Other | |
| | |
| — |
| | | | | | |
Net cash used in operating activities | |
| ( | |
| ( |
| | | | | | |
Cash flows from investing activities: | |
|
| |
|
|
Purchase of property and equipment | |
| ( | |
| ( |
Purchase of short-term investments | | | — | | | ( |
Proceeds from redemption of short-term investments | | | — | | | |
Payments for business acquisitions, net of cash acquired | | | ( | | | — |
| | | | | | |
Net cash used in investing activities | |
| ( | |
| ( |
| | | | | | |
Cash flows from financing activities: | |
| | |
| |
Proceeds from issuance of common stock, net of issuance costs | | | - | | | |
Proceeds from issuance of preferred stock, net of issuance costs | |
| | |
| |
Proceeds from borrowings on credit agreement | | | — | | | |
Repayment of long-term loan | | | — | | | ( |
| | | | | | |
Net cash provided by financing activities | |
| | |
| |
| | | | | | |
Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | |
| ( | |
| |
Effect of exchange rate differences on cash, cash equivalents and restricted cash and cash equivalents | | | ( | | | — |
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period | |
| | |
| |
Cash, cash equivalents and restricted cash and cash equivalents at end of period | | $ | | | $ | |
Supplemental disclosure of cash flow information: | |
| | |
|
|
Cash paid during the period for interest on long-term loan | | $ | | | $ | |
Non-cash activities: | |
| | |
|
|
Right-of-use assets obtained in exchange for lease liabilities | | $ | | | $ | |
The accompanying notes are an integral part of the unaudited interim consolidated financial statements.
F-7
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and stock data)
NOTE 1: - GENERAL
| a. | DarioHealth Corp. (the “Company” or “DarioHealth”) was incorporated in the State of Delaware and commenced operations on August 11, 2011. |
DarioHealth is a global digital therapeutics (DTx) company delivering personalized evidence-based interventions that are driven by precision data analytics, software, and personalized coaching, DarioHealth has developed an approach with the intent to empower individuals to adjust their lifestyle in holistic way.
DarioHealth’s cross-functional team operates at the intersection of life sciences, behavioral science, and software technology to deliver seamlessly integrated and highly engaging digital therapeutics interventions. Our platform and suite of solutions deliver personalized and dynamic interventions driven by data analytics and one-on-one coaching for diabetes, hypertension, weight management, musculoskeletal pain, and behavioral health.
The Company has
| b. | The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“LabStyle”), which was incorporated and commenced operations on September 14, 2011, in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing, and other business activities. |
| c. | On February 15, 2024 (the “Closing Date”), the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Twill, Inc. (“Twill”), (see note 4). Pursuant to the provisions of the Merger Agreement, on the Closing Date, TWILL Merger Sub, Inc. (“Merger Sub”) was merged with and into Twill, the separate corporate existence of Merger Sub ceased and Twill continued as the surviving company and a wholly owned subsidiary of the Company. Twill is a clinical grade technology company working to shorten the distance between need and care by configuring personalized digital therapeutics and care solutions at scale for the modern healthcare cloud. Twill’s Intelligent Healing Platform(tm): integrates AI with empathy, making healing more personal, precise, and connected for the entire care journey. Twill deploys a full spectrum of science-backed care solutions—including digital therapeutics, coaching, community, and well-being products for pharma, health plans, enterprises, and individuals everywhere. |
| d. | The Company has incurred recurring losses and negative cash flows since inception and has an accumulated deficit of $ |
These conditions raise substantial doubt about the Company’s ability to continue as a going concern for twelve months from the date of issuance of these interim condensed consolidated financial statements. The accompanying condensed interim consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
F-8
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim consolidated financial statements as of June 30, 2024, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of June 30, 2024, and the Company’s consolidated results of operations and the Company’s consolidated cash flows for the six months ended June 30, 2024. Results for the six months ended June 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Use of Estimates
Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.
Significant Accounting Policies
a. The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 are applied consistently in these unaudited interim consolidated financial statements.
b. Short-term restricted bank deposits:
The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:
| | June 30, | | June 30, | | ||
|
| 2024 |
| 2023 | | ||
| | Unaudited | | Unaudited | | ||
Cash, and cash equivalents as reported on the balance sheets | | $ | |
| $ | | |
Short-term restricted bank deposits | | | |
| | | |
| | | | | | | |
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows | | $ | |
| $ | | |
F-9
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)
c. Business and Asset Acquisitions
When the Company acquires a business, the purchase price is allocated to the tangible and identifiable intangible assets, net of liabilities assumed. Any residual purchase price is recorded as goodwill. The allocation of the purchase price requires management to make significant estimates in determining the fair values of assets acquired and liabilities assumed, especially with respect to intangible assets. These estimates can include, but are not limited to, the cash flows that an asset is expected to generate in the future and the appropriate weighted-average cost of capital. These estimates are inherently uncertain and unpredictable. During the measurement period, which may be up to one year from the acquisition date, adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed may be recorded, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company’s consolidated statements of operations.
The Company accounts for a transaction as an asset acquisition when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, or otherwise does not meet the definition of a business. Asset acquisition-related costs are capitalized as part of the asset or assets acquired.
d. Revenue recognition
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from contracts with customers,” (“ASC 606”) when (or as) it satisfies performance obligations by transferring promised hardware or services to its customers in an amount that reflects the consideration the Company expects to receive. The Company applies the following five steps: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts that contain multiple performance obligations, the Company allocates the transaction price to each performance obligation based on the relative standalone selling price (“SSP”) for each performance obligation. The Company uses judgment in determining the SSP for its performance obligations. To determine SSP, the Company maximizes the use of observable standalone sales and observable data, where available. In instances where performance obligations do not have observable standalone sales, the Company may use alternative methods to estimate the standalone selling price, such as cost plus margin approach.
The Company’s payment terms are generally
F-10
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)
Consumers revenue
The Company considers customer and distributor purchase orders to be contracts with customers. For each contract, the Company considers the promise to transfer tangible hardware and/or services, each of which are distinct, and accounted for as separate performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to rebates and adjustments to determine the net consideration to which the Company expects to receive. Revenue from tangible hardware is recognized when control of the hardware is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment. The revenues from fixed-price services are recognized ratably over the contract period.
Commercial revenue – B2B2C
The Company provides a mobile and web-based digital therapeutics health management programs to employers and health plans for their employees or covered individuals. Such programs include live clinical coaching, content, automated journeys, hardware, and lifestyle coaching, currently supporting diabetes, prediabetes and obesity, hypertension, behavioral health (BH) and musculoskeletal health (MSK). At contract inception, the Company assesses the type of services being provided and assesses the performance obligations in the contract. These solutions integrate access to the Company’s web-based platform, and clinical and data services to provide an overall health management solution. The promises to transfer these goods and services are not separately identifiable and are considered a single continuous service comprised of a series of distinct services recognized over time that are substantially the same and have the same pattern of transfer (i.e., distinct days of service). Revenues related to the Company's newly acquired Twill platform are recognized over time, since the customer simultaneously receives and consumes the benefits provided by the Company’s performance.
To the extent the transaction price includes variable consideration, revenue is recognized using the variable consideration allocation exception, or, if the allocation exception is not met, the Company recognizes revenue ratably based on estimates of the variable consideration to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. When the variable consideration allocation exception is met, the Company recognizes revenue each month using either on a per engaged member per month (PEMPM) or a per employee per month (PEPM) basis.
Since the acquisition of Twill (note 4), the Company also provides professional services and ad serving services related to the Twill platform. Revenues related to professional services are recognized over time, since the customer simultaneously receives and consumes the benefits provided by the Company’s performance. The Company generally recognizes revenues for professional services using an input method, based on labor hours consumed, which the Company believes best depicts the transfer of the services to the customer. Revenues related to ad serving services are recognized when impressions are delivered. The Company recognizes revenue from the display of ads in the contracted period in which the impressions are delivered. Impressions are considered delivered when an ad is displayed.
F-11
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)
Certain of the Company’s contracts include client performance guarantees and a portion of the fees in those contracts are subject to performance-based metrics such as clinical outcomes or minimum member utilization rates. The Company includes in the transaction price some or all of an amount of variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Refunds to a customer that result from performance levels that were not met by the end of the measurement period are adjusted to the transaction price, and therefore estimated at the outset of the arrangement.
The Company follows the guidance provided in ASC 606 for determining whether it is a principal (i.e., report revenues on a gross basis) or an agent (i.e., report revenues on a net basis) in arrangements with customers that involve another party that contributes to providing specified services to a customer, based on whether the Company controls the specified good or service.
Commercial revenue - Strategic partnerships
The Company has also entered into contracts (Note 5) with a preferred partner and a health plan provider in which the Company provides data license, development and implementation services.
e. Concentrations of credit risk:
Financial instruments that potentially subject the Company to credit risks primarily consist of cash and cash equivalents, short-term deposits, restricted deposits, and trade receivables. For cash and cash equivalents, the Company is exposed to credit risks in the event of default by the financial institutions to the extent that amounts recorded on the accompanying consolidated balance sheets exceed federally insured limits. The Company places its cash and cash equivalents and short-term deposits with financial institutions with high-quality credit ratings and has not experienced any losses in such accounts.
For trade receivables, the Company is exposed to credit risk in the event of non-payment by customers to the extent of the amounts recorded on the accompanying consolidated balance sheets.
| | | Balance at | | | | | | | | | Balance at |
| | | beginning of period | | | Additions | | | Deduction | | | end of period |
Six months ended June 30, 2024 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | |
Year ended December 31, 2023 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | | | $ | — | | $ | |
The Company has no off-balance-sheet concentration of credit risk.
As of June 30, 2024, the Company's major customer accounted for
F-12
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)
f. Recently issued Accounting Pronouncements
| (i) | In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280), “Improvements to Reportable Segment Disclosures,” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. In addition, it provides new segment disclosure requirements for entities with a single reportable segment. The guidance will be effective for the Company for annual periods beginning January 1, 2024 and for interim periods beginning January 1, 2025. Early adoption is permitted. The Company is currently evaluating the impact on its financial statement disclosures. |
| (ii) | In December 2023, the FASB issued ASU 2023-09, “Income Taxes” (“Topic 740”), Improvements to Income Tax Disclosures, which requires disaggregated information about the effective tax rate reconciliation as well as information on income taxes paid. The guidance will be effective for the Company for annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact on its financial statement disclosures. |
g. Impairment of long-lived assets
The Company's long-lived assets are reviewed for impairment in accordance with ASC 360, “Property, Plant and Equipment,” whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
During the second quarter of 2024, the Company entered into a sublease for a portion of its right of use assets for a lower price than the price the Company is obligated to pay to the lessor, which prompted the Company to assess whether an impairment loss should be recorded for its right of use asset. As a result of this assessment, the Company has concluded that the right of use asset is not recoverable and that an impairment loss should be recognized. The Company used the income approach to measure the impairment loss and recorded an impairment loss of $
NOTE 3: - INVENTORIES
| | June 30, | | December 31, | ||
| | 2024 | | 2023 | ||
| | Unaudited | | | | |
Raw materials |
| $ | |
| $ | |
Finished products | |
| | |
| |
| | | | | | |
| | $ | | | $ | |
During the six-month period ended June 30, 2024, and the year ended December 31, 2023, total inventory write-down expenses amounted to $
F-13
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 4 – ACQUISITIONS
Acquisition of Twill
On February 15, 2024 (the “Closing Date”), the Company completed the merger and the associated acquisition of all issued and outstanding shares of Twill for an aggregate consideration of (A) $
The acquisition of Twill advances our strategy to evolve from a point solution to a comprehensive multi condition platform. Twill brings a global, digital-first approach to improving mental and physical health through its personalized and connected care services. These services include evidence-based programs, supportive communities, human-led coaching, and therapy, which are accessible globally in 10 languages and cover over 18 million lives. Utilized by enterprises, health plans, pharmaceutical companies, and individuals around the world. With the integration of Twill, the Company believes it can achieve multiple advantages as well as synergies in multiple fronts like its product offering, commercial channels, improved clients and member experience.
F-14
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 4 – ACQUISITIONS (Cont.)
Preliminary purchase price allocation:
Pursuant to ASC 805, the total purchase price was allocated to Twill’s net tangible and intangible assets based on their estimated fair values as set forth below. The excess of the purchase price over the net tangible and identifiable intangible assets was recorded as goodwill. A portion of the acquisition price was recorded as goodwill due to the synergies with Twill and is not expected to be deductible for tax purposes.
The allocation of the purchase price to the assets acquired and liabilities assumed based on management’s estimate of fair values at the date of acquisition as follows:
|
| | |
| | | |
| | | |
Cash and cash equivalents | | $ | |
Short-term restricted bank deposits | | | |
Trade receivables | | | |
Other accounts receivable and prepaid expenses | | | |
Property and equipment, net | | | |
Operating lease right of use assets | | | |
Acquisition-related intangibles | | | |
Other assets | | | |
Total assets acquired | | | |
Trade payables | | | |
Other accounts payable and accrued expenses | | | |
Deferred revenues | | | |
Operating lease liabilities | | | |
Deferred tax liability | | | |
Liabilities assumed | | | |
Fair value of net assets acquired | | | |
Goodwill | | | |
Total purchase consideration | | $ | |
Following are details of the purchase consideration allocated to acquired intangible assets:
| | Fair value | | Amortization | ||
| | Unaudited | | period (Years) | ||
Technology (1) | | $ | | | | |
Customer relationship healthcare (2) | | | | | | |
Total identified intangible assets acquired | | $ | | | | |
| (1) | The technology has been calculated through the Income Approach, in particular the Relief from Royalty method. |
| (2) | The fair value of Twill’s customer relationships has been calculated using the Multi-Period excess earnings method (“MPEEM method”). |
F-15
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 4 – ACQUISITIONS (Cont.)
| | Amount | |
| | Unaudited | |
Number of shares of common stock issuable upon the exercise of the consideration warrants. | | | |
Value of each warrant issues | | $ | |
Total consideration warrant shares | | | |
| | | |
Cash consideration | | | |
Total purchase price | | $ | |
The interim consolidated statement of comprehensive loss includes the following revenue and net loss attributable to Twill in 2024:
| | Three | | Six | ||
|
| months ended | | months ended | ||
| | June 30, 2024 | | June 30, 2024 | ||
| | Unaudited | | Unaudited | ||
Revenues | | $ | | | $ | |
Net loss | | $ | | | $ | |
The Company recognized $
Supplemental unaudited Pro forma Information
The following table sets forth a summary of the unaudited pro forma results of the Company as if the acquisition of Twill, which closed in February 2024, had taken place had Twill been acquired as of January 1, 2023.
Three months ended | | Six months ended | |||||||||
| June 30, | | June 30, | ||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | ||||
| Unaudited | | Unaudited | ||||||||
Total revenue | $ | |
| $ | |
| $ | |
| $ | |
Net loss | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | |
|
| | | | ||
The unaudited pro forma financial information presented is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the Twill acquisition was completed at the beginning of 2023 and are not indicative of the future operating results of the combined company. The pro forma results include adjustments related to purchase accounting, primarily amortization of acquisition-related intangible assets and stock-based compensation expenses. The pro forma results also include income from revaluation of the pre-funded warrants issued as part of the consideration for the acquisition of Twill, as these warrants are classified as a liability under GAAP.
F-16
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 5: - REVENUES
The Company is operating a multi-condition healthcare business, empowering individuals to manage their chronic conditions and take steps to improve their overall health. The Company generates revenue directly from individuals through a la carte offering and membership plans. The Company also contracts with enterprise business market groups to provide digital therapeutics solutions for individuals to receive access to services through the Company’s commercial arrangements.
Agreement with Preferred Partner
On February 28, 2022, the Company entered into an exclusive preferred partner, co-promotion, development and license agreement for a term of five (5) years (the “Exclusive Agreement”). Pursuant to the Exclusive Agreement, the Company will provide a license to access and use certain Company data. In addition, the Company may provide development services for new products of the other party.
The aggregate consideration under the contract is up to $
Since the contract consideration includes variable consideration, as of June 30, 2024, the Company excluded the variable payments from the transaction price since it is not probable that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is resolved.
In 2022, the first development plan was approved and completed. The Company concluded that the first development plan should be accounted for as a separate contract. As such, for the year ended December 31, 2022, the Company recognized $
On December 13, 2022, the second development plan was approved by the parties. The Company concluded that the second development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the six months ended June 30, 2023, the Company recognized $
On June 15, 2023, the third development plan (initiated in April 2023), was approved by the parties. The Company concluded that the third development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours.
The Company's measures the progress of the development services performance obligations using an input method, based on labor hours consumed as the Company believes that this method best depicts the transfer of services to the customer.
In the second quarter of fiscal 2024, the Company provided a price concession to the preferred partner in the amount of $
F-17
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 5: - REVENUES (Cont.)
Agreement with National Health Plan
On October 1, 2021, the Company entered into a Master Service Agreement (the “MSA”) and a statement of work (“SOW”, and such SOW, the “October SOW”) with a national health plan (“Health Plan”). Pursuant to the October SOW, the Company will provide the Health Plan access to the Company’s web and app-based platform for behavioral health. The Company has concluded that the contract contained a single performance obligation – to provide access to the Company’s platform. The consideration in the contract was based entirely on customer usage.
On August 2022, the Company entered into an additional SOW (the “August SOW”) with the Health Plan according to which the Company will provide implementation services and shall develop additional features to be included in the platform.
The Company concluded that the August SOW should be accounted for as a separate contract. The Company has concluded that the August SOW contained two performance obligations as follows:
| (i) | Digital Behavioral Health Navigation Platform Implementation. This performance obligation includes configuration and implementation of the platform. |
| (ii) | Enhancements to the Digital Behavioral Health Navigation Platform. This performance obligation includes adding additional features and capabilities to the platform. |
The August SOW includes a fixed consideration in the amount of $
On February 21, 2023, the Company entered into a change order with the Health Plan according to which the Company will provide additional implementation services and shall develop additional features to be included in the platform. The change order includes a fixed consideration in the amount of $
For the six months ended June 30, 2023, the Company recognized revenues of $
Revenue Source:
The following tables represent the Company’s total revenues for the three and six months ended June 30, 2024, and 2023 disaggregated by revenue source:
| | Three months ended | | Six months ended | ||||||||
| | June 30, | | June 30, | ||||||||
|
| 2024 |
| 2023 |
| 2024 |
| 2023 | ||||
| | Unaudited | | Unaudited | ||||||||
Commercial - Business-to-Business-to-Consumer (“B2B2C”) |
| $ | |
| $ | |
| $ | |
| $ | |
Commercial - Strategic partnerships | | | ( | | | | | | ( | | | |
Consumers | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
| $ | |
| $ | |
| $ | |
| $ | |
F-18
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 5: - REVENUES (Cont.)
Deferred Revenue
The Company recognizes contract liabilities, or deferred revenues, when it receives advance payments from customers prior to the satisfaction of the Company's performance obligations. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of the reporting period. The Company expects to recognize approximately $
The following table presents the significant changes in the deferred revenue balance during the six months ended June 30, 2024:
Balance, beginning of the period |
| $ | |
Additions through Acquisition of Twill | | | |
New performance obligations | | | |
Reclassification to revenue as a result of satisfying performance obligations | | | ( |
| | | |
Balance, end of the period |
| $ | |
Costs to Fulfill a Contract
The Company defers costs incurred to fulfill contracts that: (1) relate directly to the contract; (2) are expected to generate resources that will be used to satisfy the Company’s performance obligations under the contract; and (3) are expected to be recovered through revenue generated under the contract. Contract fulfillment costs are expensed as the Company satisfies its performance obligations and recorded into cost of revenue.
Costs to fulfill a contract are recorded in other accounts receivable and prepaid expenses and long-term assets.
Costs to fulfill a contract consist of (1) deferred consumer hardware costs incurred in connection with the delivery of services that are deferred, and (2) deferred costs incurred, related to future performance obligations which are capitalized.
F-19
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 5: - REVENUES (Cont.)
Costs to fulfill a contract as of June 30, 2024, and December 31, 2023, consisted of the following:
| | June 30, | | December 31, | ||
| | 2024 | | 2023 | ||
| | Unaudited | | | | |
Costs to fulfill a contract, current | | $ | |
| $ | |
Costs to fulfill a contract, noncurrent | |
| | |
| |
| | | | | | |
Total costs to fulfill a contract | | $ | | | $ | |
Costs to fulfill a contract were as follows:
| | | Costs to |
| | | fulfill a contract |
| | | |
Beginning balance as of December 31, 2023 | | $ | |
Additions | | | |
Cost of revenue recognized | | | ( |
| | | |
Ending balance as of June 30, 2024 (unaudited) | | | |
NOTE 6: - DEBT
Loan Facility
On May 1, 2023, the Company refinanced its existing $
During the term of the Avenue Loan Facility, interest payable in cash by the Borrowers shall accrue on any outstanding balance due under the Avenue Loan Facility at a rate per annum equal to the higher of (x) the sum of four one-half percent (
F-20
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 6: - DEBT (Cont.)
On February 15, 2024, the Company and the Borrowers entered into the First Amendment to Loan and Security Agreement and Supplement (the “Avenue Amendment”) with the Avenue Lenders. Pursuant to the Avenue Amendment, the parties agreed to include the Merger Sub and Twill as parties to the Company’s existing loan facility with the lenders. In addition, the Avenue Amendment permit the lenders, subject to Nasdaq rules, to convert up to $
On June 25, 2024, the Company stockholders approved the Avenue Amendment and repriced the Warrants to purchase up to
According to the agreements, the Company is obligated to maintain at least $
The Company concluded that Avenue Loan Facility and the Warrant are freestanding financial instruments since these instruments are legally detachable and separately exercisable. The Company has concluded that the Warrant meets all the conditions to be classified as equity pursuant to ASC 480 and ASC 815-40. In addition, the Company elected to account for the Avenue Loan Facility under the fair value option in accordance with ASC 825, “Financial Instruments.” Under the fair value option, changes in fair value are recorded in earnings except for fair value adjustments related to instrument specific credit risk, which are recorded as other comprehensive income or loss. As such, the proceeds were first allocated to the Avenue Loan Facility at fair value in the amount of $
The Company remeasurement expenses related to the Avenue Loan for the three and six months ended June 30, 2024 were $
In connection with the debt modification, the Company also modified the Avenue Warrant by reducing the exercise price of the warrants from $
NOTE 7: - WARRANT LIABILITY
Orbimed Warrants
On June 9, 2022 (the closing date of the Orbimed Loan, which was repaid in May 2023), the Company agreed to issue Orbimed a warrant (the “Orbimed Warrant”) to purchase up to
F-21
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 7: - WARRANT LIABILITY (Cont.)
The Company has concluded that the Orbimed Warrant is not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings. The Company remeasurement income related to the Orbimed Warrant for the three and six months ended June 30, 2024 were $
Pre-funded warrants
On February 15, 2024, as part of the acquisition of Twill (See note 4) the Company issued Pre-Funded Warrants to purchase up to
The Company has classified the pre-funded as liability pursuant to ASC 815-40 since the Pre-Funded Warrants do not meet all the equity classification conditions. Accordingly, the Company measured the Pre-Funded Warrants at their fair value. The warrants liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of comprehensive loss. During the three and six-month period ended June 30, 2024, the Company recognized $
NOTE 8: - FAIR VALUE MEASUREMENTS
Under U.S. GAAP, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:
Level 1 - | Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
Level 2 - | Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3 - | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment, and the investments are categorized as Level 3.
The carrying amounts of cash and cash equivalents, short-term restricted bank deposits, trade receivables, other accounts receivable and prepaid expenses, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The Company’s Orbimed loan facility (as defined herein) was measured at fair value using Level 3 unobservable inputs until the payoff date of May 1, 2023. The Orbimed Warrant liability was measured at fair value using Level 3 unobservable inputs. In addition, the Avenue Loan Facility is also measured at fair value using level 3 inputs.
F-22
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 8: - FAIR VALUE MEASUREMENTS (Cont.)
The following tables present information about the Company’s financial liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
|
| June 30, 2024 | |||||||||||
| | Unaudited | |||||||||||
|
| Fair Value | |
| Level 1 | | Level 2 | | Level 3 | ||||
|
| | |
| (in thousands) | | | ||||||
Financial Assets: |
| | | |
| | | | | | | | |
U.S. Treasury notes | | $ | |
| $ | | | $ | — | | $ | — | |
| | | | | | | | | | | | | |
Total financial assets | | $ | | | $ | | | $ | — | | $ | — | |
|
| | | |
| | | | | | | | |
Financial liabilities: |
| | | |
| | | | | | | | |
Long term loan | | | |
| | — | | | — | | | ||
Orbimed warrant liability | | | |
| | — | | | — | | | ||
Pre-funded warrant liability | | | | | | | | | — | | | — | |
| | | | | | | | | | | | | |
Total financial liabilities | | $ | | | $ | | | $ | — | | $ | ||
| | December 31, 2023 | |||||||||||
| | Fair Value | |
| Level 1 | | Level 2 | | Level 3 | ||||
| | | |
| (in thousands) | | | ||||||
Financial liabilities: |
| | | |
| | | | | | | | |
Long term loan | | | |
| | — | | | — | | | ||
Orbimed warrant liability |
| $ | |
| | — | | | — | | | ||
| | | | | | | | | | | | | |
Total financial liabilities |
| $ | |
| $ | — | | $ | — | | $ | ||
Loan Facilities
The fair value of the Avenue Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Avenue Loan Facility fair value estimate incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. On the date of Avenue Loan Facility origination, or May 1, 2023, the discount rate was arrived at by calibrating the loan amount of $
F-23
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 8: - FAIR VALUE MEASUREMENTS (Cont.)
Orbimed warrant Liability
The fair value of the Orbimed warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Orbimed warrant liability is estimated by the Company based on the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely on repeated random variables.
The following inputs were used to estimate the fair value of the Orbimed warrant liability:
| | | June 30, | | | December 31, | ||
| | | 2024 | | | 2023 | ||
Stock price | | $ | |
| $ | | ||
Exercise price | | | | | | | ||
Expected term (in years) | | | | | | | ||
Volatility | | | | | | | ||
Dividend rate | | | — | | | | — | |
Risk-free interest rate | | | | | | | ||
The following tables present the summary of the changes in the fair value of our financial instruments:
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded warrant liability |
Balance as of January 1, 2024 | | $ | | | $ | | | $ | — |
Issuance | | | — | | | — |
|
| |
Change in fair value | | | ( | | | ( | | | ( |
| | | | | | | | | |
Balance as of March 31, 2024 | | $ | | | $ | | | $ | |
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded warrant liability |
Balance as of January 1, 2024 | | $ | | | $ | | | $ | — |
Issuance | | | — | | | — |
|
| |
Change in fair value | | | | | | ( | | | ( |
| | | | | | | | | |
Balance as of June 30, 2024 | | $ | | | $ | | | $ | |
F-24
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 9: - COMMITMENTS AND CONTINGENT LIABILITIES
From time to time, the Company is involved in claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss.
Royalties
The company has a liability to pay future royalties to the Israeli Innovation Authority (the “IIA”) for participation in programs sponsored by the Israeli government for the support of research and development activities. The Company is obligated to pay royalties to the IIA, amounting to
bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the products and in the absence of such sales, no payment is required.
In connection with specific research and development activities, Physimax Technology (“Physimax”), prior to its acquisition by the Company, received $
During the six-month period ended June 30, 2024 and 2023, the Company did not record IIA royalties related to the acquisition of Physimax Technology.
F-25
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 10: - INTANGIBLE ASSETS
a. Finite-lived other intangible assets: | | | | | | | | |
| | June 30, | | December 31, | | Weighted | ||
| | 2024 | | 2023 | | Average | ||
|
| Unaudited |
| | | Remaining Life | ||
Original amounts: | | | | | | | | |
Technology | | $ | | | $ | | | |
Brand | |
| | |
| | | |
Customer Relationship Healthcare | | | | | | — | | |
Domains | | | | | | — | | |
| |
| | |
| | | |
Accumulated amortization: | | | | | | | | |
Technology | |
| | |
| | | |
Brand | |
| | |
| | | |
Customer Relationship Healthcare | | | | | | — | | |
Domains | | | | | | — | | |
| |
| | |
| | | |
Other intangible assets, net | | $ | | | $ | | | |
| | | | | | | | |
| | | | | | | | |
b. Amortization expenses for the six-month period ended June 30, 2024 and for the year ended December 31, 2023 amounted to $ | | | | | | | | |
| | | | | | | | |
c. Estimated amortization expense: | | | | | | | | |
| | | | | | | | |
For the year ended December 31, | | | | | | | | |
2024 | | $ | |
| | | | |
2025 | | | | | | | | |
2026 | | | | | | | | |
2027 | | | | | | | | |
Thereafter | | | | | | | | |
| | $ | | | | | | |
F-26
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 11: - GOODWILL
The following tables set forth the changes in the carrying amount of the Company’s goodwill during the six months ended June 30, 2024 and the year ended December 31, 2023 (in thousands):
| | June 30, | |
|
| 2024 | |
| | | |
As of December 31, 2022 | | $ | |
Additions | | | — |
As of December 31, 2023 | | | |
Additions | | | |
As of June 30, 2024 | | $ | |
| |
| |
NOTE 12: - STOCKHOLDERS’ EQUITY
| a. | On January 30, 2024, out of the pre-funded warrants that were issued in July 2020, |
| b. | For the six months ended June 30, 2024, the Compensation Committee (the “Compensation Committee”) of the Board of Directors of the Company approved the grant of |
| c. | On February 15, 2024, the Company executed a consulting agreement with a former officer of Twill. Pursuant to the terms of the consulting agreement, the Company agreed to issue to the former officer of Twill |
On June 25, 2024, the stockholders of the Company approved the issuance of certain restricted shares and warrants of the Company, under certain consulting agreements with former officers and directors of Twill. Pursuant to the terms of the consulting agreements, the Company agreed to issue to those former officers of Twill warrants to purchase up to
During the three and six-month periods ended June 30, 2024, the Company recorded share-based compensation expenses related to these service providers in the amount of $
F-27
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 12: - STOCKHOLDERS’ EQUITY (Cont.)
| d. | In February 2024, the Company issued |
In addition, the holders of preferred stock will also be entitled to dividends payable as follows: (i) a number of shares of Common Stock equal to seven and a half five percent (
In May 2024, a total of
During the three and six-month period ended June 30, 2024, the Company accounted for the dividend shares of Common Stock upon the dividend shares earned by Series C Preferred Stock as a deemed dividend in a total amount of $
| e. | Through November 2022, December 2022 and January 2023, |
| f. | In April and June 2024, a total of |
| g. | In April 2024, the Compensation Committee approved the grant of |
| h. | In April 2024, the Compensation Committee approved the grant of warrants to purchase up to |
F-28
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 12: - STOCKHOLDERS’ EQUITY (Cont.)
| i. | On June 25, 2024, following the approval of the necessary preferred holders, the Company modified the terms of the Series B and B-1 preferred stock to (i) extend the mandatory conversion period from fifteen ( |
The Company concluded that the Series B and B-1 preferred shares modification should be accounted for as an extinguishment transaction. As such, the Company recorded the modified preferred shares at their fair value and derecognized the carrying amount of the previous unmodified shares, resulting in a deemed contribution of $
During the three and six months ended June 30, 2024, the Company accounted for the dividend shares of common stock upon the deferred conversion of the Series B, B-1, B-2, and B-3 Convertible Preferred Stock as a deemed dividend in a total amount of $
| j. | As of June 30, 2024, there were |
As of June 30, 2024, there were
As of June 30, 2024, there were
| k. | In May 2024, the Compensation Committee approved the grant of a non-qualified stock option to purchase up to |
| l. | Stock plans: |
On January 23, 2012, the Company’s Amended and Restated 2012 Equity Incentive Plan (the “2012 Plan”) was adopted by the Board of Directors of the Company and approved by a majority of the Company’s stockholders, under which options to purchase shares of the Company’s Common Stock have been reserved. Under the 2012 Plan, options to purchase shares of Common Stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of Common Stock. The 2012 Plan has expired.
F-29
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 12: - STOCKHOLDERS’ EQUITY (Cont.)
On October 14, 2020, the Company’s stockholders approved the 2020 Plan. Under the 2020 Plan, options to purchase shares of Common Stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of Common Stock.
In January 2023, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by
In January 2024, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by
In June 2024, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by
Transactions related to the grant of options to employees, directors, and non-employees under the above plans and non-plan options during the six-months period ended June 30, 2024, (unaudited) were as follows:
|
| |
|
|
| Weighted |
| |
| | | | Weighted | | average | | |
| | | | average | | remaining | | Aggregate |
| | | | exercise | | contractual | | Intrinsic |
| | Number of | | price | | life | | value |
| | options | | $ | | Years | | $ |
Options outstanding at beginning of period |
| | | | | |||
Options granted |
| | | | — | | — | |
Options exercised |
| ( | | — | | — | | — |
Options expired |
| ( | | | | — | | — |
Options forfeited |
| ( | | | | — | | — |
| | | | | | | | |
Options outstanding at end of period |
| | | | | |||
| | | | | | | | |
Options vested and expected to vest at end of period |
| | | | | |||
| | | | | | | | |
Exercisable at end of period |
| | | | |
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price on the last day of the second quarter of 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2024. This amount is impacted by the changes in the fair market value of the Common Stock.
F-30
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 12: - STOCKHOLDERS’ EQUITY (Cont.)
Transactions related to the grant of restricted shares to employees, directors, and non-employees under the above plans during the six-month period ended June 30, 2024, (unaudited) were as follows:
| | | | | | | | Number of |
| | | | | | | | Restricted shares |
| | | | | | | | |
Restricted shares outstanding at beginning of year (audited) |
| | | | | | | |
Restricted shares granted |
| | | | | | | |
Restricted shares forfeited |
| | | | | | | ( |
| | | | | | | | |
Restricted shares outstanding at end of period |
| | | | | | | |
As of June 30, 2024, the total amount of unrecognized stock-based compensation expense was approximately $
The following table presents the assumptions used to estimate the fair values of the options granted to employees, directors, and non-employees in the period presented:
| | Six months ended |
| ||
| | June 30, |
| ||
|
| 2024 | | 2023 |
|
| | Unaudited | | ||
Volatility |
| % | % | ||
Risk-free interest rate |
| % | % | ||
Dividend yield |
| | % | | % |
Expected life (years) |
| | | ||
The total compensation cost related to all of the Company’s stock-based awards recognized during the six-month period ended June 30, 2024, and 2023 was comprised as follows:
| | Six months ended | ||||
| | June 30, | ||||
|
| 2024 |
| 2023 | ||
| | Unaudited | ||||
Cost of revenues | | $ | | | $ | |
Research and development | |
| | |
| |
Sales and marketing | |
| | |
| |
General and administrative | |
| | |
| |
| | | | | | |
Total stock-based compensation expenses | | $ | | | $ | |
F-31
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 13: - SELECTED STATEMENTS OF OPERATIONS DATA
Financial expenses, net:
| | Six months ended | ||||
| | June 30, | ||||
|
| 2024 |
| 2023 | ||
| | Unaudited | ||||
Bank charges | | $ | | | $ | |
Foreign currency adjustments expenses, net | |
| ( | |
| |
Interest income | | | ( | | | ( |
Revaluation of short-term investments | | | — | | | ( |
Remeasurement of long-term loan | | | | | | |
Remeasurement of warrant liability | | | ( | | | ( |
Modification of warrants | | | | | | — |
Debt issuance cost | | | — | | | |
| | | | | | |
Total Financial expenses, net | | $ | ( | | $ | |
F-32
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 14: - BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK
The Company computes net loss per share of common and preferred stock using the two-class method. Basic and diluted net earnings or loss per share is computed using the weighted-average number of shares outstanding during the period. This calculation includes the total weighted average number of the Common Stock, which includes prefunded warrants.
The total number of potential common shares related to the outstanding options, warrant and preferred shares excluded from the calculations of diluted net loss per share due to their anti-dilutive effect were
The following table sets forth the computation of the Company’s basic net loss per common and preferred stock:
| | Three months ended | |||||||||||||||||||||||||
| | June 30, | |||||||||||||||||||||||||
| | 2024 | |||||||||||||||||||||||||
| | Unaudited | |||||||||||||||||||||||||
|
| Common Stock |
| Preferred A-1 |
| Preferred B |
| Preferred B-1 |
| Preferred B-2 |
| Preferred B-3 |
| Preferred C |
| Preferred C-1 |
| Preferred C-2 | |||||||||
Basic loss per share | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed loss | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share computation | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic loss per share amounts: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributed earnings - deemed dividends (contribution) | | | — | | | | | | ( | | | ( | | | | | | | | | | | | | | | |
Undistributed loss - allocated | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( |
Basic losses per share | | $ | ( | | $ | | | $ | ( | | $ | ( | | $ | | | $ | | | $ | | | $ | | | $ | |
F-33
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 14: - BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Cont.)
| | Six months ended | |||||||||||||||||||||||||
| | June 30, | |||||||||||||||||||||||||
| | 2024 | |||||||||||||||||||||||||
| | Unaudited | |||||||||||||||||||||||||
|
| Common Stock |
| Preferred A-1 |
| Preferred B |
| Preferred B-1 |
| Preferred B-2 |
| Preferred B-3 |
| Preferred C |
| Preferred C-1 |
| Preferred C-2 | |||||||||
Basic earnings (loss) per share | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed loss | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share computation | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share amounts: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributed earnings - deemed dividends (contribution) | | | — | | | | | | ( | | | ( | | | | | | | | | | | | | | | |
Undistributed loss - allocated | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( | | | ( |
Basic earnings (loss) per share | | $ | ( | | $ | | | $ | ( | | $ | ( | | $ | | | $ | | | $ | | | $ | | | $ | |
F-34
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Cont,)
U.S. dollars in thousands (except stock and stock data)
NOTE 14: - BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Cont.)
| | Three months ended | | Six months ended | ||
| | June 30, | ||||
|
| 2023 | ||||
| | Unaudited | ||||
Basic loss per share | | | | | | |
Numerator: | | | | | | |
Allocation of undistributed loss | | $ | | | $ | |
| | | | | | |
Denominator: | | | | | | |
Number of shares used in per share computation | | | | | | |
| | | | | | |
Basic loss per share amounts: | | | | | | |
Distributed earnings - deemed dividends | | | — | | | — |
Undistributed loss - allocated | | | | | | |
Basic loss per share | | $ | | | $ | |
For the three months ended June 30, 2023, the basic and diluted net earnings (loss) per share of Preferred A-1, B, B-1, B-2 and B-3 was $
For the six months ended June 30, 2023, the basic and diluted net loss per share of Preferred A-1, B, B-1, B-2 and B-3 was $(
F-35
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2023. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
The following financial data in this narrative are expressed in thousands, except for stock and stock data or as otherwise noted.
We are revolutionizing how people with chronic conditions manage their health through the innovation of a new category of digital health: Digital Therapeutics as a Service (“DTaaS”). We believe that our innovative approach to digital therapeutics disrupts the traditional provider-centered system of healthcare delivery by offering user-centric care that is continuous, customized supportive of better overall health. Our solutions combine the power of technologies and behavior science to make better health accessible, affordable, and easy for all by solving for what people need, when and where they want it, with hyper-personalized care that is always connected – to services, devices, and people – and delivered continuously. Our solutions are proven to drive savings for health plans and employers by improving the health of their populations.
We began as a direct-to-consumer digital therapeutics company, solving first for the problem of how to engage users and support behavior change to improve clinical outcomes in diabetes. Beginning in 2020, we enacted a strategic shift to transform the business model by deploying a business-to-business-to-consumer (“B2B2C”) approach, leveraging the strengths of our consumer solution platform to enable commercial growth opportunities in traditional health business channels by selling to health plans and employers.
At the same time, we expanded from a single-condition platform to a multi-condition platform, creating a robust suite of solutions to address the five most commonly co-occurring, behaviorally driven, and expensive chronic conditions, which are also representative of some of the most sought-after digital health solutions: diabetes, hypertension, pre-diabetes/weight management, musculoskeletal and behavioral health. After building weight loss and hypertension management into the legacy diabetes platform, we made three acquisitions in order to expand into musculoskeletal (MSK) and behavioral health (BH). In that regard, we acquired Upright, PsyInnovations and Physimax Technology assets to expand into the fields of MSK and BH. Our approach to integrating all solutions into one digital therapeutics platform follows the “best-of-suite” offering design principal which provides the user one place to monitor all identified chronic conditions and to deliver a seamless user experience for commonly co-occurring chronic conditions.
These two shifts led to the rapid expansion of our B2B2C business over the last two years and positioned us for success in commercial markets. We continue to achieve key benchmarks as we rapidly scale our B2B2C model, including more than 100 total signed contracts to date and the shift in our commercial pipeline where more than 50% of the contracts signed in the second half of 2022 are for multi-chronic solutions. We believe we have a unique and defensible position in the market thanks to our unique solution origin in consumer markets.
We continue to generate a significant number of clinical publications. In that regard, we have published 47 real world data studies with total of 10 generated in 2022, 10 generated in 2023, and several more planned for 2024.
We believe that we are proving the value of our solutions as enterprise business sales continue to grow. With more than 100 signed contracts to date, we have solid evidence on the key differentiators that lead to new business opportunities: a consumer-friendly approach that drives engagement; deep integration capabilities; and best-in-class clinical outcomes.
4
Recent Developments
New Chief Commercial Officer
In June 2024, we announced the appointment of Steven Nelson as our Chief Commercial Officer
GLP-1 Updates
In June 2024, we announced a new contract with a national employer to provide its cardiometabolic solution with integrated support for GLP-1s to employees beginning in the third quarter of 2024.
In June 2024, we presented two studies presented at the 84th Annual American Diabetes Association (ADA) Scientific Sessions in Orlando. The first study provides an analysis of member data for those tracking a GLP-1 medication in Dario's cardiometabolic solution. A retrospective analysis was conducted using data from members using Dario to manage Type 2 diabetes or prediabetes and taking either Metformin, a standard medication prescribed for diabetes, or a GLP-1. Both member groups were tracked for 12 months as they engaged with our digital chronic condition solution to measure blood glucose levels and track lifestyle activities such as diet and exercise. Members also utilized our Medication Cabinet feature to log Metformin or GLP-1 dataset reminders and report adherence. The data showed significant improvement in adopting healthy behaviors over a 12-month period across both groups as shown by increased tracking of healthy lifestyle behaviors as shown by logged meals and physical activity beginning in the first three months and sustained through the 12-month period.
Additional research presented by us at the ADA conference examined Dario's ability to help members realize the goal of diabetes remission for people living with Type 2 diabetes. The ADA considers remission to be achieve when an individual with Type 2 diabetes sustains normal blood glucose levels of less than 6.5% HbA1c for three months without the aid of a diabetic medication.1 This retrospective study analyzed the data of 7,240 individuals with Type 2 diabetes using our platform to help manage their condition without the help of insulin for at least six months. The results demonstrated a significant impact:
| ● | 31% of our members experienced blood glucose levels reflecting the goal of diabetes remission with average blood glucose readings of less than 140 mg/dL (A1c 6.5%) during a three-month period; |
| ● | 70% of our members achieved a blood glucose level of less than 140 mg/dL in their last month of usage maintained it for three-month period, indicating behavior change and improved long-term glycemic control; and |
| ● | Lifestyle activities as shown by logged meals and physical activity moderated the reduction in average blood glucose levels and high readings ratio. |
Workforce Reduction
During the quarter ended June 30, 2024, as part of our effort to reduce operating expenses, we commenced a reduction in work force by 88 employees, reflecting a reduction of approximately 30% of our workforce. Following the reduction in work force, we currently have 54 employees located in Israel, 78 employees located in the United States and 91 employees located in India.
Results of Operations
Comparison of the three and six months ended June 30, 2024, and June 30, 2023 (dollar amounts in thousands)
Revenues
Revenues for the three and six months ended June 30, 2024, amounted to $6,255 and $12,013, compared to revenues of $6,152 and $13,218
5
during the three and six months ended June 30, 2023, representing an increase of 1.7% and a decrease of 9.1%. The increase in revenues for the three months ended June 30, 2024, compared to the three months ended June 30, 2023, resulted from an increase in our revenues from the commercial channel, and the decrease for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, resulted mainly from a decrease in revenues from the Company’s partnerships channel. The revenues also include the consolidation of Twill Inc.’s (“Twill”) revenues, as a result of its acquisition during the first quarter of 2024. The proforma revenues for the six months ended June 30, 2024, if the closing of the acquisition of Twill would have taken place on the first day of the year would have amounted to $13,976.
In the second quarter of fiscal 2024, the Company provided a price concession to the preferred partner in the amount of $1,088 to resolve an outstanding dispute. As a result, we have recorded the price concession amount as a reduction in revenue for the three and six month periods ended June 30, 2024.
Cost of Revenues
During the three and six months ended June 30, 2024, we recorded costs related to revenues in the amount of $3,499 and $6,825, compared to costs related to revenues of $4,078 and $7,976 during the three and six months ended June 30, 2023, representing a decrease of 14.2% and 14.4%. The decrease in cost of revenues in the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, was mainly due to a reduction in payroll costs included in the cost of revenues during the period, offset by an increase in amortization of technology related to the acquisition of Twill.
Cost of revenues consist mainly of cost of device production, employees’ salaries and related overhead costs, stock-based compensation, depreciation of production lines and related cost of equipment used in production, amortization of technologies, hosting costs, shipping and handling costs and inventory write-downs.
Gross Profit
Gross profit for the three and six months ended June 30, 2024, amounted to $2,756 (44.1% of revenues) and $5,188 (43.2% of revenues) compared to $2,074 (33.7% of revenues) and $5,242 (39.7% of revenues) during the three and six months ended June 30, 2023. The increase in gross profit as a percentage of revenues for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, resulted mainly from the increase in the revenues from the commercial channel mainly related to the acquisition of Twill.
Research and Development Expenses
Our research and development expenses increased by $1,588, or 30.4%, to $6,810 for the three months ended June 30, 2024, compared to $5,222 for the three months ended June 30, 2023, and increased by $3,065, or 29.5%, to $13,452 for the six months ended June 30, 2024, compared to $10,387 for the six months ended June 30, 2023. This increase was mainly a result of higher payroll related expenses due to the consolidation of Twill, offset by a decrease in stock-based compensation expenses during the three and six months ended June 30, 2024. Our research and development expenses, excluding stock-based compensation and depreciation, for the three and six months ended June 30, 2024, were $6,299 and $11,765 compared to $3,904 and $7,865 for the three and six months ended June 30, 2023, an increase of $2,395 and $3,900 respectively. This increase during the three and six months ended June 30, 2024 was mainly due to the increase in payroll and other research and development expenses resulting from the consolidation of Twill.
Research and development expenses consist mainly of employees’ salaries and related overhead costs involved in research and development activities, expenses related to: (i) our solutions including our Dario Smart Diabetes Management Solution, Dario Move solution and our digital behavioral health solution, (ii) labor, stock-based compensation contractors and engineering expenses, (iii) depreciation and maintenance fees related to equipment and software tools used in research and development, (iv) clinical trials performed in the United States to satisfy the FDA approval requirements and (v) facilities expenses associated with and allocated to research and development activities.
Sales and Marketing Expenses
Our sales and marketing expenses increased by $672, or 10.4%, to $7,132 for the three months ended June 30, 2024, compared to $6,460 for the three months ended June 30, 2023, and increased by $1,242, or 9.7%, to $14,042 for the six months ended June 30, 2024, compared to $12,800 for the six months ended June 30, 2023. The increase was mainly due to the consolidation of Twill during the six months ended June 30, 2024. Our sales and marketing expenses, excluding
6
stock-based compensation, depreciation, and amortization of acquired brand and customer relationship, for the three and six months ended June 30, 2024, were $5,388 and $10,466 compared to $4,591 and $9,039 for the three and six months ended June 30, 2023, an increase of $797 and $1,427 respectively. This increase was mainly due to the consolidation of Twill during the three and six months ended June 30, 2024, and the reduction of payroll costs included in the cost of revenues during the period.
Sales and marketing expenses consist mainly of employees’ salaries and related overhead costs, stock-based compensation, online marketing campaigns of our service offering, trade show expenses and marketing consultants, marketing expenses and subcontractors.
General and Administrative Expenses
Our general and administrative expenses increased by $593, or 13.4%, to $5,005 for the three months ended June 30, 2024, compared to $4,412 for the three months ended June 30, 2023, and increased by $3,257 or 38.4% to $11,740 for the six months ended June 30, 2024, compared to $8,483 for the six months ended June 30, 2023. This increase was mainly due to an increase in stock-based compensation expenses related to the consolidation of Twill during the six months ended June 30, 2024. Our general and administrative expenses, excluding stock-based compensation, depreciation, and acquisition related costs for the three and six months ended June 30, 2024 were $2,993 and $5,143 compared to $2,229 and $4,468 for the three and six months ended June 30, 2023, an increase of $764 and $676, respectively. This increase was mainly due to the consolidation of Twill during the six months ended June 30, 2024.
Our general and administrative expenses consist mainly of employees’ salaries and related overhead costs, stock-based compensation, directors’ fees, legal and accounting fees, patent registration, expenses related to investor relations, as well as our office rent and related expenses.
Financial Income (Expenses), net
Our financial income, net for the three months ended June 30, 2024, was $2,581, representing an increase of $5,146, compared to financial expenses of $2,565 for the three months ended June 30, 2023. Our financial income, net for the six months ended June 30, 2024, was $11,267 representing an increase of $14,249, compared to financial expenses of $2,982 for the six months ended June 30, 2023. The increase in our financial income was due to income from revaluation of the pre-funded warrants issued as part of the consideration for the acquisition of Twill, as these warrants are classified as a liability under U.S. GAAP (as hereinafter defined).
Financial expenses, net primarily consists of credit facility interest expense, interest income from cash balances, revaluation of warrants, revaluation of short-term investments, bank charges, lease liability and foreign currency translation differences.
Income tax
Income from tax was $0 for the three months ended June 30, 2024, as compared to $0 for the three months ended June 30, 2023. Our income tax for the six months ended June 30, 2024, was $1,994 representing an increase of $1,994, compared to income tax of $0 for the six months ended June 30, 2023. The increase in our income from tax was due to a change in the valuation allowance for deferred tax liability that resulted from the acquisition of Twill.
Net loss
Net loss decreased by $2,975, or 17.9%, to $13,610 for the three months ended June 30, 2024, compared to a net loss of $16,585 for the three months ended June 30, 2023, and decreased by $8,625, or 29.3%, to $20,785 for the six months ended June 30, 2024, compared to a net loss of $29,410 for the six months ended June 30, 2023. The decrease in net loss for the six months ended June 30, 2024, compared to the six months ended June 30, 2023, was mainly due to the increase in our financial income for the three and six months ended June 30, 2024.
7
The factors described above resulted in net loss attributable to common stockholders for the three and six months ended June 30, 2024, amounted to $4,904 and $14,113, respectively, compared to net loss attributable to common stockholders of $18,276 and $31,101 for the three and six months ended June 30, 2023.
8
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) within this Quarterly Report on Form 10-Q, management provides certain non-GAAP financial measures (“NGFM”) of the Company’s financial results, including such amounts captioned: “net loss before interest, taxes, depreciation, and amortization” or “EBITDA”, and “Non-GAAP Adjusted Loss”, as presented herein below. Importantly, we note the NGFM measures captioned “EBITDA” and “Non-GAAP Adjusted Loss” are not recognized terms under U.S. GAAP, and as such, they are not a substitute for, considered superior to, considered separately from, nor as an alternative to, U.S. GAAP and /or the most directly comparable U.S. GAAP financial measures.
Such NGFM are presented with the intent of providing greater transparency of information used by us in our financial performance analysis and operational decision-making. Additionally, we believe these NGFM provide meaningful information to assist investors, shareholders, and other readers of our unaudited condensed consolidated financial statements, in making comparisons to our historical financial results, and analyzing the underlying financial results of our operations. The NGFM are provided to enhance readers’ overall understanding of our current financial results and to provide further information to enhance the comparability of results between the current year period and the prior year period.
We believe the NGFM provide useful information by isolating certain expenses, gains, and losses, which are not necessarily indicative of our operating financial results and business outlook. In this regard, the presentation of the NGFM herein below, is to help the reader of our unaudited condensed consolidated financial statements to understand the effects of the non-cash impact on our (U.S. GAAP) unaudited condensed consolidated statement of operations of the revaluation of the warrants and the expense related to stock-based compensation, each as discussed herein above.
9
A reconciliation to the most directly comparable U.S. GAAP measure to NGFM, as discussed above, is as follows:
|
| Three Months Ended June 30, | |||||||
| | (in thousands) | |||||||
| | 2024 |
| 2023 |
| $ Change | |||
Net Loss Reconciliation |
| |
|
| |
|
| |
|
Net loss - as reported | | $ | (13,610) | | $ | (16,585) | | $ | 2,975 |
| | | | | | | | | |
Adjustments | |
|
| |
|
| |
| |
Depreciation and impairment expense | |
| 538 | |
| 94 | |
| 444 |
Amortization of acquired technology and brand | | | 1,300 | | | 1,125 | | | 175 |
Other financial (income) expenses, net | | | (2,581) | | | 2,565 | | | (5,146) |
| | | | | | | | | |
EBITDA | |
| (14,353) | |
| (12,801) | |
| (1,552) |
| | | | | | | | | |
Acquisition costs | | | 120 | | | — | | | 120 |
Stock-based compensation expenses | |
| 3,562 | |
| 5,292 | |
| (1,730) |
| | | | | | | | | |
Non-GAAP adjusted loss | | $ | (10,671) | | $ | (7,509) | | $ | (3,162) |
| | | |||||||
|
| Six Months Ended June 30, | |||||||
| | (in thousands) | |||||||
| | 2024 |
| 2023 |
| $ Change | |||
Net Loss Reconciliation |
| |
|
| |
|
| |
|
Net loss - as reported | | $ | (20,785) | | $ | (29,410) | | $ | 8,625 |
| | | | | | | | | |
Adjustments | |
|
| |
|
| |
|
|
Depreciation and impairment expense | |
| 648 | |
| 191 | |
| 457 |
Amortization of acquired technology, brand and customer relationship | | | 2,516 | | | 2,238 | | | 278 |
Other financial (income) expenses, net | |
| (11,267) | |
| 2,982 | |
| (14,249) |
Income tax | |
| (1,994) | |
| — | |
| (1,994) |
| | | | | | | | | |
EBITDA | |
| (30,882) | |
| (23,999) | |
| (6,883) |
| | | | | | | | | |
Acquisition costs | | | 713 | | | — | | | 713 |
Stock-based compensation expenses | |
| 10,420 | |
| 10,148 | |
| 272 |
| | | | | | | | | |
Non-GAAP adjusted loss | | $ | (19,749) | | $ | (13,851) | | $ | (5,898) |
Liquidity and Capital Resources (amounts in thousands except for share and share amounts)
As of June 30, 2024, we had approximately $22,938 in cash and cash equivalents compared to $36,797 on December 31, 2023.
We have experienced cumulative losses of $363,474 since inception (August 11, 2011) through June 30, 2024, and have a stockholders’ equity of $68,055 as of June 30, 2024. In addition, we have not completed our efforts to establish a stable recurring source of revenues sufficient to cover our operating costs and expect to continue to generate losses for the foreseeable future.
Since inception, we have financed our operations primarily through private placements and public offerings of our common stock and warrants to purchase shares of our common stock, receiving aggregate net proceeds totaling $264,601 and a credit facility of $25,564 as of June 30, 2024.
10
On February 28, 2022, we entered into a securities purchase agreement with institutional investors, pursuant to which we agreed to issue and sell to the investors in a registered direct offering priced at-the-market under Nasdaq rules an aggregate of 4,674,454 shares of our common stock, par value $0.0001 per share, and pre-funded warrants to purchase an aggregate of 667,559 shares of our common stock. Each share was sold at an offering price of $7.49 per share, and each pre-funded warrant was sold at an offering price of $7.4899, for aggregate gross proceeds of approximately $40 million before deducting the offering expenses. In addition, the investors have executed lock up agreements agreeing to a lock up period of three days.
On October 22, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with Cowen and Company, LLC (“Cowen”), as agent, pursuant to which we may issue and sell shares of our common stock having an aggregate offering price of up to $50 million from time to time through Cowen. In April 2024, the funds available under the Sales Agreement was reduced to $21,000. As of June 30, 2024, we have sold an aggregate of $2.03 million of our common stock pursuant to the Sales Agreement at an average price per share of $4.22. During the six month period ended June 30, 2024, no sales were conducted pursuant to the Sales Agreement.
On February 1, 2021, we entered into securities purchase agreements with institutional accredited investors relating to an offering with respect to the sale of an aggregate of 3,278,688 shares of common stock, at a purchase price of $21.35 per share. The aggregate gross proceeds were approximately $70,000.
On May 1, 2023, we entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock, an aggregate of 7,946 shares of Series B-1 Preferred Stock, and an aggregate of 150 shares of Series B-2 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On May 5, 2023, we entered into securities purchase agreements with accredited investors, relating to an offering and the sale of an aggregate of 1,106 shares of newly designated Series B-3 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to us from the offering are approximately $15.4 million.
On May 1, 2023, we entered into a Loan and Security Agreement, and Supplement thereto (the “LSA”), by and between the us and our subsidiary, PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) and the Avenue Lenders. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40 million (the “Loan Facility”), of which $30 million was made available on the closing date (the “Initial Tranche”) and up to $10 million may be made available on the later of July 1, 2023 or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, we closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders. As a result of the execution of the LSA and the funding of the Initial Tranche, the Company satisfied its prior Credit Agreement it previously executed with OrbiMed, on June 9, 2022 and terminated the Credit Agreement with Orbimed.
All obligations under the LSA are guaranteed by our wholly owned subsidiary, Labstyle. All obligations under the LSA, and the guarantees of those obligations, are secured by substantially all of our, PsyInnovations’ and the guarantor's assets. Subject to certain milestones set forth in the LSA, the Borrowers shall make monthly payments to the Avenue Lenders of the interest at the then effective rate. If the Borrowers fail to meet the milestones set forth in the LSA, the Borrowers shall make monthly principal installments in advance in an amount sufficient to fully amortize the Loan. The Borrowers shall repay amounts outstanding under the Loan Facility in full immediately upon an acceleration as a result of an event of default as set forth in the LSA.
11
During the term of the Loan Facility, interest payable in cash by the Borrowers shall accrue on any outstanding balance due under the Loan Facility at a rate per annum equal to the higher of (x) the sum of four one-half percent (4.50%) plus the prime rate as published in the Wall Street Journal and (y) twelve and one-half percent (12.50%). During an event of default, any outstanding amount under the Loan Facility will bear interest at a rate of 5.00% in excess of the otherwise applicable rate of interest. The Borrowers will pay certain fees with respect to the Loan Facility, including an upfront commitment fee, an administration fee and a prepayment premium, as well as certain other fees and expenses of the Avenue Lenders.
On February 15, 2024, we entered into the First Amendment to Loan and Security Agreement and Supplement (the “Avenue Amendment”) with the Avenue Lenders. Pursuant to the Avenue Amendment, the parties agreed to include the Merger Sub and Twill as parties to our existing loan facility with the Avenue Lenders. In addition, the Avenue Amendment provides (i) that we will seek stockholder approval to reprice the warrants issued to the lenders on May 1, 2023 to permit an amendment to the exercise price of such warrants to the “minimum price” as defined by Nasdaq rules as of the closing of the Twill Agreement and (ii) permit the Avenue Lenders, subject to Nasdaq rules, to convert up to two million of the principal amount of its loan to us at a conversion price of $4.001 per share.
On June 25, 2024, the Company’s stockholders approved the Avenue Amendment and repricing of the Warrants to purchase up to 584,882 shares of Common Stock issued to the lenders on May 1, 2023 from an exercise price $3.334 per share, to $2.02 which was the “minimum price” as defined by Nasdaq rules as of the closing of the Twill Agreement and (ii) permit the lenders, subject to Nasdaq rules, to convert up to $2,000 of the principal amount of the outstanding Avenue Loan Facility into Borrower’s unrestricted shares of the Company’s Common Stock at a conversion price of $4.001
Pursuant to the LSA, the Company is obligated to maintain at least $5,000 of unrestricted cash in deposit accounts located in the United States.
On May 1, 2023, we executed an agreement (the “Preferred Agreement”) with existing holders of our Series A-1 Convertible Preferred Stock. Pursuant to the Preferred Agreement, we agreed to issue such holders of Series A-1 Convertible Preferred Stock up to an aggregate of an additional 382,050 shares of common stock, in addition to the 1,273,499 shares of common stock issuable upon conversion of the Series A-1 Preferred Stock, in consideration for such holders agreeing not to convert their shares of Series A-1 Convertible Preferred Stock. Such shares of common stock are issuable on the following dates, assuming the Series A-1 Convertible Preferred Stock has not yet been converted: (i) up to an aggregate of 63,675 shares of Common Stock before July 1, 2023, if not converted for at least one quarter, (ii) up to an aggregate of 127,350 shares of Common Stock before October 1, 2023, if not converted for at least two quarters, (iii) up to an aggregate of 191,026 shares of Common Stock before January 1, 2024, if not converted for at least three quarters, (iv) up to an aggregate of 254,700 shares of Common Stock before April 1, 2024, if not converted for at least four quarters, and (v) up to an aggregate of 382,050 shares of Common Stock before July 1, 2024, if not converted for at least five quarters. The holders of Series A-1 Convertible Preferred Stock will not be entitled to receive any such shares if the issuance of such shares will exceed a non-waivable 19.99% ownership blocker.
On February 15, 2024, we entered into securities purchase agreements (each, a “Series C Purchase Agreement”) with accredited investors relating to an offering (the “Offering”) and the sale of an aggregate of (i) 17,307 shares of newly designated Series C Preferred Stock (the “Series C Preferred Stock”), and (ii) 4,000 shares of Series C-1 Preferred Stock (the “Series C-1 Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. In addition, on February 16, 2024, the Company entered into Series C Purchase Agreements with accredited investors relating to the Offering and the sale of an aggregate of 1,115 shares of Series C-2 Preferred Stock (the “Series C-2 Preferred Stock” and together with the Series C Preferred Stock and the Series C-1 Preferred Stock, the “Series C Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. As a result of the sale of the Series C Preferred Stock, the aggregate gross proceeds to the Company from the Offering were approximately $22,422,000. The closing of the Series C Preferred Stock, Series C-1 Preferred Stock and Series C-2 Preferred Stock occurred on or before February 21, 2024.
12
Management believes that the proceeds from the prior private placements and the Avenue Loan Facility and the funds we may draw down from the Sales Agreement, combined with our cash on hand and short-term investments are sufficient to meet our obligations as they come due for at least a period of twelve months from the date of the issuance of these unaudited condensed consolidated financial statements. There are no assurances, however, that we will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of our product offerings.
As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of our products or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities absent material alterations in our business plans and our business might fail.
Additionally, readers are advised that available resources may be consumed more rapidly than currently anticipated, resulting in the need for additional funding sooner than expected. Should this occur, we will need to seek additional capital earlier than anticipated in order to fund (1) further development and, if needed (2) our efforts to obtain regulatory clearances or approvals necessary to be able to commercially launch Dario, Dario Engage and Dario Intelligence, (3) expenses which will be required in order to expand manufacturing of our hardware, (4) sales and marketing efforts and (5) general working capital. Such funding may be unavailable to us on acceptable terms, or at all. Our failure to obtain such funding when needed could create a negative impact on our stock price or could potentially lead to the failure of our company. This would particularly be the case if we are unable to commercially distribute our hardware and services in the jurisdictions and in the timeframes we expect.
Cash Flows (dollar amounts in thousands)
The following table sets forth selected cash flow information for the periods indicated:
| | June 30, | ||
| | 2024 | | 2023 |
|
| $ | | $ |
Cash used in operating activities: | | (24,473) |
| (14,393) |
Cash used in investing activities: | | (8,881) |
| (183) |
Cash provided by financing activities: | | 20,206 |
| 18,049 |
| | (13,148) | | 3,473 |
Net cash used in operating activities
Net cash used in operating activities was $24,473 for the six months ended June 30, 2024, an increase of 70% compared to $14,393 used in operations for the same period in 2023. Cash used in operations increased mainly due to the increase in our trade receivables, other accounts receivable and prepaid expenses.
Net cash used in investing activities
Net cash used in investing activities was $8,881 for the six months ended June 30, 2024, compared to $183 net cash used in investing activities during the same period in 2023. The increase is mainly related to net fair value of assets acquired and liabilities assumed upon the acquisition of Twill during the six months ended June 30, 2024, compared to the same period in 2023.
Net cash provided from financing activities
Net cash derived from financing activities was $20,206 for the six months ended June 30, 2024, compared to $18,049 net cash used by financing activities during the same period in 2023. The increase is mainly due to proceeds from the issuance of preferred shares in the six months ended June 30, 2024, compared to the six months ended June 30, 2023.
13
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act“, the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.
Based on their evaluation, the Certifying Officers concluded that, as of June 30, 2024, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Internal Controls
Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
14
PART II - OTHER INFORMATION
Item 1A. Risk Factors.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition, or future results.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023, except as noted below.
Currently, our revenues are concentrated with a major customer, and our revenues may decrease significantly if we were to lose our major customer.
Due to our limited operating history, we have a limited customer base and have depended on a major customer for a significant portion of our revenue. As of June 30, 2024, our major customer accounted for 29.7% of our accounts receivable balance and, for the three and six-month periods ended June 30, 2024, the customer accounted for 30.4% and 23.7%, respectively, of our revenue. If the customer were to terminate the agreement, or if we fail to adequately perform under the agreement, and if we are unable to diversify our customer base, our revenue could decline, and our results of operations could be adversely affected.
Our principal executive offices and other significant operations are located in Israel, and, therefore, our results may be adversely affected by political, economic and military instability in Israel, including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them.
Our executive offices and corporate headquarters are located in Israel. In addition, most of our officers are residents of Israel. Accordingly, political, economic and military and security conditions in Israel and the surrounding region may directly affect our business. Any conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could adversely affect our operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm our operations.
In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to their continued rocket and terror attacks.
The intensity and duration of Israel’s current war against Hamas is difficult to predict, as are such war’s economic implications on the Company’s business and operations and on Israel's economy in general. These events may be intertwined with wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct some of its operations.
In connection with the Israeli security cabinet’s declaration of war against Hamas and possible hostilities with other organizations, several hundred thousand Israeli military reservists were drafted to perform immediate military service. Certain of our employees and consultants (and their spouses or partners) in Israel have been called, and additional employees (or their spouses or partners) may be called, for service in the current or future wars or other armed conflicts with Hamas, and such persons may be absent for an extended period of time. As a result, our operations in Israel may be disrupted by such absences, which disruption may materially and adversely affect our business, prospects, financial condition and results of operations.
Following the attack by Hamas on Israel’s southern border, Hezbollah in Lebanon has also launched missile, rocket and shooting attacks against Israeli military sites, troops, and Israeli towns in northern Israel. In response to these
15
attacks, the Israeli army has carried out a number of targeted strikes on sites belonging to Hezbollah in southern Lebanon. It is possible that other terrorist organizations, including Palestinian military organizations in the West Bank, as well as other hostile countries, such as Iran, will join the hostilities. Such hostilities may include terror and missile attacks. Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect our operations and results of operations. Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm our results of operations.
Further, in the past, the State of Israel and Israeli companies have been subjected to economic boycotts. Several countries still restrict business with the State of Israel and with Israeli companies. These restrictive laws and policies may have an adverse impact on our operating results, financial condition or the expansion of our business. A campaign of boycotts, divestment and sanctions has been undertaken against Israel, which could also adversely impact our business.
Prior to the Hamas attack in October 2023, the Israeli government pursued extensive changes to Israel’s judicial system. In response to the foregoing developments, individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel including due to reluctance of foreign investors to invest or transact business in Israel as well as to increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in securities markets, and other changes in macroeconomic conditions. The risk of such negative developments has increased in light of the recent Hamas attacks and the war against Hamas declared by Israel, regardless of the proposed changes to the judicial system and the related debate. To the extent that any of these negative developments do occur, they may have an adverse effect on our business, our results of operations and our ability to raise additional funds, if deemed necessary by our management and board of directors.
We believe our current cash on hand will not be sufficient to fund our projected operating requirements for a period of one year from the issuance of these interim financial statements. This raises substantial doubt about our ability to continue as a going concern.
We believe that our current cash on hand will not be sufficient to fund our projected operating requirements for a period of one year from the issuance of our interim financial statements. This raises substantial doubt about our ability to continue as a going concern and could materially limit our ability to raise additional funds through the issuance of equity or debt securities or otherwise. Further reports on our financial statements may include an explanatory paragraph with respect to our ability to continue as a going concern. If we cannot continue as a going concern, our investors may lose their entire investment in our securities. Until we can generate significant revenues, if ever, we expect to satisfy our future cash needs through debt or equity financing. We cannot be certain that additional funding will be available to us on acceptable terms, if at all. If funds are not available, we may be required to delay, reduce the scope of, or eliminate research or development plans for, or commercialization efforts with respect to our products.
The market price of our common stock has been extremely volatile and may continue to be volatile due to numerous circumstances beyond our control.
The market price of our common stock has fluctuated, and may continue to fluctuate, widely, due to many factors, some of which may be beyond our control. These factors include, without limitation:
● | “short squeezes”; |
● | comments by securities analysts or other third parties, including blogs, articles, message boards and social and other media; |
● | large stockholders exiting their position in our securities or an increase or decrease in the short interest in our securities; |
16
● | actual or anticipated fluctuations in our financial and operating results; |
● | risks and uncertainties associated with the ongoing COVID-19 pandemic; |
● | changes in foreign currency exchange rates; |
● | the commencement, enrollment or results of our planned or future clinical trials of our product candidates or those of our competitors; |
● | the success of competitive drugs or therapies; |
● | regulatory or legal developments in the United States and other countries; |
● | the success of competitive products or technologies; |
● | developments or disputes concerning patent applications, issued patents or other proprietary rights; |
● | the recruitment or departure of key personnel; |
● | the level of expenses related to our product candidates or clinical development programs; |
● | litigation matters, including amounts which may or may not be recoverable pursuant to our officer and director insurance policies, regulatory actions affecting the Company and the outcome thereof; |
● | the results of our efforts to discover, develop, acquire or in-license additional product candidates; |
● | actual or anticipated changes in estimates as to financial results, development timelines or recommendations by securities analysts; |
● | disputes or other developments relating to proprietary rights, including patents, litigation matters and our ability to obtain patent protection for our technologies; |
● | significant lawsuits, including patent or stockholder litigation; |
● | variations in our financial results or those of companies that are perceived to be similar to us; |
● | market conditions in our market sector; |
● | general economic, political, and market conditions and overall fluctuations in the financial markets in the United States and abroad; and |
● | investors’ general perception of us and our business. |
Stock markets in general and our stock price in particular have recently experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies and our company. For example, the closing sale prices of our Common Stock from January 1, 2024 through August 2, 2024, ranged from a high of $2.55 per share (on February 15, 2024) to a low of $0.92 per share (on August 2, 2024). During that time, we have not experienced any material changes in our financial condition or results of operations that would explain such price volatility or trading volume; however, we have sold equity which was dilutive to existing stockholders. These broad market fluctuations may adversely affect the trading price of our securities. Additionally, these and other external factors have caused and may continue to cause the market price and demand for our common stock to fluctuate substantially,
17
which may limit or prevent our stockholders from readily selling their shares of our common stock and may otherwise negatively affect the liquidity of our common stock.
In addition, if the stock price of our common stock continues to trade at its current level, it may imply as a negative indicator of the valuation of our intangible assets and our goodwill, which could result in an impairment for these assets.
Item 5. Other Information.
On August 7, 2024, we and Tomer Ben-Kiki agreed that Mr. Ben-Kiki would be relieved from his role as Chief Operating Officer and re-assigned to serve in a non-executive management role as our Chief Technology Officer. In connection with his departure from his role, we intend to execute a consulting agreement with Mr. Ben-Kiki.
Item 6. Exhibits.
No. |
| Description of |
3.1 | | |
3.2 | | |
4.1* | | |
10.1 | | |
31.1* | | |
31.2* | | |
32.1** | | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350. |
32.2** | | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350. |
101.1* | | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Statements of Changes in Stockholders’ Deficiency, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail. |
104 | | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
| | |
*Filed herewith.
**Furnished herewith.
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 8, 2024 | DarioHealth Corp. | ||
By: | /s/ Erez Raphael | ||
Name: | Erez Raphael | ||
Title: | Chief Executive Officer (Principal Executive Officer) | ||
By: | /s/ Zvi Ben David | ||
Name: | Zvi Ben David | ||
Title: | Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer) | ||
19
Exhibit 4.1
AMENDMENT NO. 2 TO WARRANT TO PURCHASE
SHARES OF STOCK OF
DARIOHEALTH CORP.
THIS AMENDMENT NO. 2 TO WARRANT TO PURCHASE SHARES OF STOCK OF DARIOHEALTH CORP. is made as of February [ ], 2024, by and between [AVENUE VENTURE OPPORTUNITIES FUND, L.P./ AVENUE VENTURE OPPORTUNITIES FUND II, L.P.], (“Holder”) and DARIOHEALTH CORP., a Delaware corporation (the “Company”).
WHEREAS, Holder is the holder of that certain Warrant to Purchase Shares of Stock of DarioHealth Corp. dated as of May 1, 2023 issued by the Company to Holder (as amended by that certain Amendment No. 1 to Warrant effective as of June 14, 2023, the “Warrant”);
WHEREAS, the parties now desire to amend the Warrant;
NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties agree as follows:
1.Amendment of Warrant. The defined terms “Applicable Number” and “Stock Purchase Price” are hereby amended and restated as follows:
“Applicable Number” means 292,441.
“Stock Purchase Price” means $2.02.
2.No Other Amendments.Except as amended hereby, the Warrant shall remain in full force and effect as originally written.
3.Governing Law. The Warrant, as amended by this Amendment No. 2, shall be governed by and construed in accordance with the laws of the State of Delaware, without regard to its conflict of laws provisions.
[Remainder of page left blank intentionally]
[Signature page follows]
IN WITNESS WHEREOF, the parties have executed this Amendment No. 2 to Warrant to Purchase Stock as of the date first above written.
DARIOHEALTH CORP. | | |
| | |
By: | | |
Name: | Zvi Ben-David | |
Title: | Chief Financial Officer | |
AVENUE VENTURE OPPORTUNITIES FUND, LP / AVENUE VENTURE OPPORTUNITIES FUND II, L.P.
By: | Avenue Venture Opportunities Partners, LLC | |
| | |
Its: | General Partner | |
| | |
By: | | |
Name: | Sonia Gardner | |
Title: | Member | |
2
Exhibit 31.1
CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Erez Raphael, certify that:
1. I have reviewed this quarterly report on Form 10-Q of DarioHealth Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 08, 2024
/s/ Erez Raphael |
|
Erez Raphael |
|
Chief Executive Officer |
|
(Principal Executive Officer) | |
Exhibit 31.2
CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
I, Zvi Ben David, certify that:
1. I have reviewed this quarterly report on Form 10-Q of DarioHealth Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 08, 2024
/s/ Zvi Ben David |
|
Zvi Ben David |
|
Chief Financial Officer, Secretary and Treasurer |
|
(Principal Financial Officer) | |
Exhibit 32.1
DARIOHEALTH CORP.
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the quarterly report of DarioHealth Corp., or the Company, on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Erez Raphael, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:
| 1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| 2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Erez Raphael |
|
Erez Raphael |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
|
August 08, 2024 |
|
Exhibit 32.2
DARIOHEALTH CORP.
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the quarterly report of DarioHealth Corp., or the Company, on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Zvi Ben David, Chief Financial Officer, Secretary and Treasurer, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:
| 1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| 2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Zvi Ben David |
|
Zvi Ben David |
|
Chief Financial Officer, Secretary and Treasurer |
|
(Principal Financial Officer) |
|
|
|
August 08, 2024 |
|