DRS · Leonardo DRS, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $3.9B – $3.98B | $3.78B | $3.65B | $3.23B | $2.83B | $2.69B | $2.88B | $2.78B | $2.71B | |
| — | $2.84B | $2.78B | $2.5B | $2.18B | $2.12B | $2.33B | $2.28B | $2.26B | |
| — | $940M | $869M | $736M | $648M | $575M | $547M | $494M | $459M | |
| — | — | 23.82% | 22.76% | 22.93% | 21.35% | 19% | 17.78% | 16.91% | |
| — | $138M | $129M | $92M | $82M | $58M | $48M | $41M | $31M | |
| — | $518M | $497M | $414M | $384M | $357M | $293M | $283M | $277M | |
| — | $22M | $22M | $22M | $22M | $10M | $9M | $9M | $9M | |
| — | — | $93M | $91M | $85M | $65M | $58M | $53M | $51M | |
| — | — | $2M | $8M | $11M | $3M | $5M | $12M | $20M | |
| — | $398M | $348M | $293M | $231M | $561M | $236M | $181M | $163M | |
| — | — | 9.54% | 9.06% | 8.17% | 20.83% | 8.2% | 6.52% | 6.01% | |
| — | — | $441M | $384M | $316M | $626M | $294M | $234M | $214M | |
| — | $17M | — | $21M | $36M | $34M | $35M | $64M | $65M | |
| — | — | -$4M | -$8M | -$3M | -$2M | -$1M | -$5M | -$3M | |
| — | — | — | — | — | $1M | $2M | $3M | $2M | |
| — | $388M | $336M | $264M | $192M | $525M | $200M | $112M | $95M | |
| — | $66M | $58M | $51M | $24M | $120M | $46M | $27M | $20M | |
| — | $322M | $278M | $213M | $168M | $405M | $154M | $85M | $75M | |
| — | — | 7.62% | 6.59% | 5.94% | 15.04% | 5.35% | 3.06% | 2.76% | |
| — | $322M | $278M | $213M | $168M | $405M | $154M | $85M | — | |
| — | $321M | $284M | $213M | $170M | $414M | $166M | $108M | $63M | |
| USD/shares | — | — | $1.05 | $0.81 | $0.64 | $1.88 | $0.73 | $0.40 | $0.36 |
| USD/shares | $1.34 – $1.39* | — | $1.03 | $0.80 | $0.64 | $1.88 | $0.73 | $0.40 | $0.36 |
| shares | — | — | 265.9M | 263.7M | 261.5M | 214.9M | 210M | 210M | — |
| shares | — | — | 268.7M | 267.7M | 264.2M | 215.1M | 210M | 210M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $35M in buybacks, $396M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 40 similar-size Aerospace & Defense companies (of 79 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Advanced Sensing and Computing Segment | $2,355,000,000 | $2,118,000,000 | $1,831,000,000 | $1,733,000,000 | $1,940,000,000 | $1,958,000,000 | — |
| Integrated Mission Systems Segment | $1,307,000,000 | $1,138,000,000 | $1,021,000,000 | $983,000,000 | $959,000,000 | $834,000,000 | $917,000,000 |
| Advanced Sensor Technologies Segment | — | — | — | — | $970,000,000 | $940,000,000 | $781,000,000 |
| Network Computing Communications Segment | — | — | — | — | $972,000,000 | $1,026,000,000 | $1,053,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $3,344,000,000 | $2,802,000,000 | $2,543,000,000 | $2,499,000,000 | $4,529,000,000 | $4,318,000,000 | $2,594,000,000 |
| Non Us | $304,000,000 | $432,000,000 | $283,000,000 | $194,000,000 | $271,000,000 | $405,000,000 | $120,000,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Product | $2,631,000,000 | $2,443,000,000 | $2,505,000,000 | $2,412,000,000 | $2,220,000,000 |
| Service | $195,000,000 | $250,000,000 | $374,000,000 | $366,000,000 | $494,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Advanced Sensing and Computing Segment | $240,000,000 | $183,000,000 | $136,000,000 | $503,000,000 |
| Integrated Mission Systems Segment | $115,000,000 | $117,000,000 | $92,000,000 | $101,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Advanced Sensing and Computing Segment | 10.2% | 8.6% | 7.4% | 29% |
| Integrated Mission Systems Segment | 8.8% | 10.3% | 9% | 10.3% |