Skip to main content
$109.42 +0.10 (+0.09%) At close · Jul 24
Market Cap
$48.57B
Shares
444.00M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$11.1B +7.9%
FY2025 Revenue FY2008–FY2025
Net Income
$2.03B +2.8%
FY2025 Net Income FY2007–FY2025
Gross Margin
71.45% -0.5pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
20.51% -2pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$4.34 +10.2%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$1.96B -18.8%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$11.6B $11.1B $10.28B $10.11B $9.8B $10.42B $8.89B $7.43B $8.65B $9.93B $9.3B $8.59B $17.9B $16.05B $14.07B $11.65B $9.16B $8.73B $8.54B
$3.27B $3.17B $2.88B $2.83B $2.68B $2.65B $1.8B $1.59B $2.02B $2.22B $2B $1.77B $1.66B $1.49B $4.22B $3.46B $2.56B $2.48B $2.23B $1.76B
$8.33B $7.93B $7.4B $7.28B $7.12B $7.77B $7.1B $5.84B $6.63B $7.71B $7.29B $6.82B $7.13B $6.77B $9.86B $8.19B $6.59B $6.25B $6.31B $5.91B
71.45% 71.99% 71.98% 72.64% 74.57% 79.8% 78.66% 76.61% 77.63% 78.45% 79.39% 39.81% 42.16% 70.04% 70.3% 72% 71.59% 73.91%
$1.7B $1.64B $1.48B $1.54B $1.33B $1.33B $1.03B $930M $1.05B $1.22B $1.11B $923M $983M $915M $1.57B $1.24B $908M $803.07M $725.6M $619.73M
$2.53B $2.39B $2.32B $2.22B $2.14B $2.17B $2.09B $1.87B $2.58B $2.88B $2.69B $2.27B $2.44B $2.14B $2.91B $2.44B $1.95B $1.89B $1.88B $1.88B
$1.35B $1.2B $914M $1.2B $963M $921M $985M $988M $979M $1.03B $899M $1.12B $889M $880M $1.57B $1.36B $1.1B $1.42B $998.87M $904.68M
$47M $37M $35M $9M $9M $28M $35M $34M $64M $56M $66M $120M $175M $433M $337M $254M $262.69M $234.92M $204.1M
$421M $370M $441M $442M $485M $560M $572M $591M $612M $605M $614M $559M $495M $767M $603M $508M $473.4M $719.81M $601.62M
$0 $141M $35M $6M $77M $86M $0 $0 $62M $31M $21.44M $38.19M $49.12M $0
$6.05B $5.65B $5.09B $5.34B $4.77B $4.85B $4.46B $4.07B $4.88B $5.44B $4.97B $4.62B $4.65B $4.31B $6.97B $5.82B $4.54B $4.79B $4.24B $5.3B
$2.28B $2.28B $2.32B $1.94B $2.35B $2.92B $2.64B $1.77B $1.75B $2.26B $2.33B $2.2B $2.48B $2.45B $2.89B $2.37B $2.05B $1.46B $2.08B $613.18M
20.51% 22.54% 19.2% 23.99% 28.05% 29.64% 23.83% 20.25% 22.81% 25.01% 25.57% 13.83% 15.29% 20.52% 20.37% 22.43% 16.69% 24.3%
$2.7B $2.69B $2.38B $2.79B $3.41B $3.2B $2.34B $2.34B $2.88B $2.93B $2.81B $3.04B $2.95B $3.66B $2.98B $2.56B $1.93B $2.8B $1.21B
$246M $246M $259M $263M $235M $269M $304M $311M $326M $292M $225M $144M $109M $95M $63M $25M
$246M $265M $272M $204M $73M $19M $38M $112M $176M $177M $125M $97M $125M $102M $134M $111M $22.8M
-$32M -$1M -$16M $11M $83M -$12M -$10M $28M $196M $1.54B $44.88M $1.42B $107.88M
$2.3B $2.31B $2.28B $3.71B -$1.6B $398M $3.35B $1.65B $2.25B $2.28B $3.65B $2.41B $2.52B $2.57B $3.08B $3.91B $2.1B $2.88B
$289M $311M $297M $932M -$327M $146M $858M $219M $121M $3.29B -$3.63B $459M $3.38B $504M $475M $681M $297M $490.05M $404.09M $402.6M
$2.04B $2.03B $1.98B $2.77B -$1.27B $13.61B $5.67B $1.79B $2.53B -$1.02B $7.27B $1.73B $46M $2.86B $2.61B $3.23B $1.8B $2.39B $1.78B $348.25M
18.3% 19.21% 27.36% -12.96% 130.6% 63.72% 24.04% 29.25% -10.24% 78.15% 20.08% 0.26% 17.8% 18.54% 27.71% 19.67% 27.37% 20.83%
$2.06B $2.03B $2B $2.69B -$1.41B $13.39B $5.9B $1.67B $2.31B -$176M $6.62B $1.09B $61M $3.16B $2.92B $3.03B $1.73B $2.3B $981.68M $1.35B
USD/shares $4.43 $3.99 $5.22 -$2.27 $20.87 $7.98 $2.10 $2.58 -$0.95 $6.41 $1.43 $0.04 $2.20 $2.02 $2.50 $1.38 $1.85 $1.37 $0.26
USD/shares $4.34 $3.94 $5.19 -$2.27 $20.54 $7.89 $2.09 $2.55 -$0.95 $6.35 $1.42 $0.04 $2.18 $1.99 $2.46 $1.36 $1.83 $1.36 $0.25
shares 459M 496M 530M 558M 652M 710M 849M 980M 1.06B 1.13B 1.21B 1.25B 1.3B 1.29B 1.29B 1.31B 1.29B 1.3B 1.36B
shares 468M 501M 533M 558M 663M 718M 856M 991M 1.06B 1.14B 1.22B 1.25B 1.31B 1.31B 1.31B 1.33B 1.3B 1.31B 1.38B
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $52.04B in buybacks, $3.47B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.52×
Internet Retail median 2.22×
EV/EBIT
23.02×
P/E (TTM)
24.80×
Internet Retail median 33.64×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2019 FY2018 FY2017
Marketplace $8,638,000,000 $8,641,000,000 $8,001,000,000
StubHub $1,121,000,000 $1,083,000,000 $1,029,000,000
Classifieds $1,061,000,000 $1,022,000,000 $897,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $5,789,000,000 $5,238,000,000 $5,073,000,000 $4,842,000,000 $5,048,000,000 $4,151,000,000 $3,303,000,000 $3,382,000,000
United Kingdom $1,565,000,000 $1,508,000,000 $1,609,000,000 $1,579,000,000 $1,913,000,000 $1,678,000,000 $1,323,000,000 $1,385,000,000
Rest of World $1,515,000,000 $1,396,000,000 $1,430,000,000 $1,469,000,000 $1,354,000,000 $1,959,000,000 $1,769,000,000 $1,520,000,000
China $1,253,000,000 $1,169,000,000 $1,029,000,000 $882,000,000 $856,000,000
Germany $978,000,000 $972,000,000 $971,000,000 $1,023,000,000 $1,249,000,000 $1,106,000,000 $1,034,000,000 $1,169,000,000
South Korea $1,194,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Marketplace Revenues $9,107,000,000 $8,648,000,000 $8,669,000,000 $8,644,000,000
Advertising Revenues $1,993,000,000 $1,635,000,000 $1,443,000,000 $1,151,000,000
Marketing Services and Other Revenues $648,000,000 $651,000,000 $848,000,000 $1,234,000,000
Net Transaction Revenues $9,772,000,000 $8,243,000,000 $6,581,000,000 $7,416,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2019 FY2018 FY2017
Marketplace $2,814,000,000 $2,673,000,000 $2,626,000,000
Classifieds $420,000,000 $401,000,000 $314,000,000
StubHub $139,000,000 $149,000,000 $161,000,000

Operating Margin by Segment (%)

Component FY2019 FY2018 FY2017
Marketplace 32.6% 30.9% 32.8%
StubHub 12.4% 13.8% 15.6%
Classifieds 39.6% 39.2% 35%
Key facts CIK 1065088 CUSIP 278642103 13F (30d) 349 filings 340 filers Visit website