Skip to main content
$1.85 +0.09 (+5.13%)
Market Cap
$245.67M
Shares
141.19M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$735.75M +2.9%
FY2026 Revenue FY2010–FY2026
Net Income
$1.65M +106.1%
FY2026 Net Income FY2010–FY2026
Gross Margin
64.57% -3.3pp
FY2026 Gross Margin FY2022–FY2026
Operating Margin
2.57% +0.4pp
FY2026 Operating Margin FY2010–FY2026
Diluted EPS
$0.01 +104.8%
FY2026 Diluted EPS FY2010–FY2026
Operating Cash Flow
$55.79M -12.2%
FY2026 Operating Cash Flow FY2010–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$735.75M $715.07M $728.71M $743.94M $638.13M $532.34M $446.24M $352.59M $296.5M $253.39M $209.34M $162.41M $128.6M $103.79M $83.37M $70.16M $63.4M
$260.7M $229.8M $224.91M $241.48M $247.56M $20.48M $19.71M $20.17M $15.86M $15.17M $11.8M $9.82M $8.12M $7.26M
$475.05M $485.27M $503.8M $502.46M $390.57M
64.57% 67.86% 69.14% 67.54% 61.21%
$112.98M $123.21M $136.22M $142.49M $112.39M $92.03M $77.79M $62.06M $36.41M $29M $24.04M $15.12M $11.63M $8.15M $6.75M $4.82M $5.05M
$252.4M $264.46M $271.94M $311.88M $314.22M $256.23M $240.01M $177.98M $133.95M $98.89M $109.38M $80.67M $60.91M $45.57M $36.23M $31.74M $29.13M
$90.72M $82.41M $112.21M $108M $118.1M $100.08M $87.03M $72.21M $51.85M $41.88M $25.75M $18.18M $15.37M $8.56M $5.97M $4.73M $4.38M
$14.2M $19.1M $20.4M $21.08M $8.32M $6.89M $8.84M $6.18M $5.03M $3.76M $3.56M $2.23M $1.64M $1.43M $788K $94K $0
$18.1M $20.1M $26.8M $36.8M $42.1M $39M $28.4M $18.5M $10.7M $10.44M $9.01M $6.11M
$456.11M $470.08M $531.4M $568.76M $544.71M $678.49M $606.06M $442.22M $338.4M $260.06M $216.41M $158.53M $125.52M $81.04M $74.74M $63.92M $59.42M
$18.94M $15.19M -$27.6M -$66.29M -$154.14M -$146.15M -$159.82M -$89.63M -$41.9M -$6.67M -$7.07M $3.88M $3.08M $22.74M $8.63M $6.24M $3.98M
2.57% 2.12% -3.79% -8.91% -24.16% -27.45% -35.81% -25.42% -14.13% -2.63% -3.38% 2.39% 2.39% 21.91% 10.35% 8.9% 6.27%
$37.04M $35.29M -$803K -$29.49M -$112.04M -$107.15M -$131.42M -$71.13M -$31.2M $3.77M $1.93M $10M
$17.77M $28.86M $39.82M $27.27M
$2.35M -$10.4M $3.48M $23.23M -$21.63M -$18.59M -$11.72M $1.46M $3.69M $1.79M $1.11M $833K $742K $105K $0 $167K -$146K
$3.53M -$24.06M -$63.95M -$70.34M -$175.77M -$164.74M -$171.54M -$88.17M -$38.2M -$4.88M -$5.97M $4.72M $3.82M $22.85M $8.33M $6.55M $3.88M
$1.88M $3.15M $3.64M $2.81M -$387K $843K $832K $569K $66.29M -$126K -$847K $2.79M $2.22M $9.4M -$62.35M $55K $3000
$1.65M -$27.21M -$67.59M -$73.14M -$175.38M -$165.59M -$172.37M -$88.74M -$104.5M -$4.75M -$5.12M $1.93M $2.51M $13.94M $69.23M $6.49M $3.88M
0.22% -3.81% -9.28% -9.83% -27.48% -31.1% -38.63% -25.17% -35.24% -1.87% -2.45% 1.19% 1.95% 13.43% 83.04% 9.26% 6.12%
$4.56M -$24.77M -$66.22M -$78.16M -$179.1M -$157.6M -$177.19M -$90.45M -$100.5M -$10.21M -$7.2M -$613K $2.98M $13.96M $69.24M $6.42M $3.88M
USD/shares $0.01 -$0.21 -$0.56 -$0.63 -$1.55 -$1.57 -$1.72 -$1.14 -$0.05 -$0.06 $0.02 $0.03 $0.20 $1.04 $0.10 $0.06
USD/shares $0.33 – $0.38* $0.01 -$0.21 -$0.56 -$0.63 -$1.55 -$1.57 -$1.72 -$1.14 -$0.05 -$0.06 $0.02 $0.03 $0.19 $0.99 $0.10 $0.06
shares 137.67M 129.77M 121.11M 115.96M 113.35M 105.7M 100M 94.53M 92.02M 90.34M 88.48M 89.07M 78.31M 71.39M 66.41M 63.09M 62.86M
shares 142.63M 129.77M 121.11M 115.96M 113.35M 105.7M 100M 94.53M 92.02M 90.34M 88.48M 91.65M 81.66M 74.7M 70.15M 65.87M 63.26M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $182.66M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.64×
Peer median 1.87×
EV/EBIT
25.02×
Peer median 23.33×
P/E (TTM)
174.00×
Peer median 26.75×

Peer medians compare against the 86 similar-size Software - Application companies (of 201 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $447,309,000 $478,338,000 $507,507,000 $536,678,000 $443,118,000 $390,758,000 $350,368,000 $304,378,000
Non Us $161,381,000 $112,608,000 $99,278,000 $99,675,000 $103,820,000 $141,586,000 $95,869,000 $48,208,000
United Kingdom $127,062,000 $124,124,000 $121,920,000 $107,585,000 $91,192,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Service $715,259,000 $692,923,000 $700,579,000 $710,044,000 $602,357,000 $495,985,000 $414,078,000 $325,305,000
Subscription Revenue $572,086,000 $601,162,000 $620,974,000
Platform Usage Revenue $143,173,000 $91,761,000 $79,605,000
Other Revenue $20,493,000 $22,147,000 $28,126,000
Product And Service Other $20,493,000 $22,147,000 $28,126,000 $33,894,000 $35,773,000 $36,359,000 $32,159,000 $27,281,000
Key facts CIK 1023731 CUSIP 282914100 13F (30d) 18 filings 18 filers Visit website Investor relations