Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
d Gross profit for periods the company did not report it, or tagged its operating income as gross profit, is Revenue − Cost of Revenue. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2010–FY2026: $182.66M in buybacks.
Debt Profile
Completed filing coverage through Aug 7, 2024
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
As previously disclosed in the Current Report on Form 8-K filed by the Company with the SEC on July 15, 2024, the Company entered into a Term Loan Credit Agreement with Wells Fargo Bank, National Association, as administrative agent, and the lenders thereto (the “2024 Credit Agreement”). The funding of loans under the 2024 Credit Agreement occurred on August 5, 2024, and $200 million in aggregate principal amount was borrowed. The Company used the proceeds, along with $29 million from existing cash balances, to fund the prepayment of the aggregate principal amount plus accrued interest and fees of loans that had been outstanding under the 2022 Credit Agreement. See the Company’s Current Report on Form 8-K filed on July 15, 2024 for a description of the terms of the 2024 Credit Agreement, which is incorporated by reference into this Item 2.03.
Issuer evidence: On August 5, 2024, 8x8, Inc. (the “Company”) repaid in full all outstanding obligations for principal, interest and fees under the Term Loan Credit Agreement, dated as of August 3, 2022, by and among the Company, Wilmington Savings Fund Society, FSB, as administrative agent, and certain affiliates of Francisco Partners as lenders (as amended from time to time, the “2022 Credit Agreement”) and terminated the agreement. On such date, $225 million aggregate principal amount of loans had been outstanding under the 2022 Credit Agreement. Reference is hereby made to the Company’s Current Report on Form 8-K filed on August 4, 2022 for a description of the terms of the 2022 Credit Agreement.
Supporting evidence: As previously disclosed in the Current Report on Form 8-K filed by the Company with the SEC on July 15, 2024, the Company entered into a Term Loan Credit Agreement with Wells Fargo Bank, National Association, as administrative agent, and the lenders thereto (the “2024 Credit Agreement”). The funding of loans under the 2024 Credit Agreement occurred on August 5, 2024, and $200 million in aggregate principal amount was borrowed. The Company used the proceeds, along with $29 million from existing cash balances, to fund the prepayment of the aggregate principal amount plus accrued interest and fees of loans that had been outstanding under the 2022 Credit Agreement. See the Company’s Current Report on Form 8-K filed on July 15, 2024 for a description of the terms of the 2024 Credit Agreement, which is incorporated by reference into this Item 2.03.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.73×
Peer median 1.84×
EV/EBIT
23.87×
Peer median 17.64×
P/E (TTM)
—
Peer median 28.74×
Price/Sales (TTM)
0.44×
Peer median 2.16×
Price/Book
2.21×
Peer median 2.64×
EV/Adj. EBITDA (FY2026)
5.83×
Peer median 8.73×
Peer medians compare against the 92 similar-size Software - Application companies (of 256 listed).
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA (as a percentage of total revenue)”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA (as a percentage of total revenue)”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
