EPRT · Essential Properties Realty Trust, Inc.
Price & Indicators
Up next
Metrics snapshot
Useful current figures from the complete screener profile.
AI Brief
Q2 FY26 earnings call · Jul 23, 2026TL;DR. EPRT posted Q2 AFFO per share of $0.50 (up 9% YoY) on $332.4M of investments at a 7.8% cash cap rate, and raised its 2026 AFFO/share guidance to $2.01–$2.05 and investment volume guidance to $1.2–$1.5B.
- + Raised full-year 2026 AFFO per share guidance to $2.01–$2.05
- + Raised 2026 investment volume guidance to $1.2–$1.5B
- + Q2 AFFO per share grew 9% YoY to $0.50, modestly ahead of expectations
- + Strong liquidity and balance sheet capacity with $1.7B total liquidity and 3.5x pro forma leverage after $400M unsecured bond issuance
- − Treasury stock method dilution is now a $0.01–$0.02 AFFO/share headwind, trending toward the high end
- − Change in provision for credit losses increased to $2.6M in Q2, reflecting management conservatism on loan book
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders Strong SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDAre attributable to stockholders and non-controlling interests non-GAAP | $156.82M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP EBITDAre attributable to stockholders and non-controlling interests 147.65M
+5.62M Adjustment for current quarter re-leasing, acquisition and disposition activity
+4.41M Adjustment to exclude other non-core or non-recurring activity
-856K Adjustment to exclude termination/prepayment fees and certain percentage rent
= Adjusted EBITDAre attributable to stockholders and non-controlling interests 156.82M
|
|||
| AFFO attributable to stockholders and non-controlling interests non-GAAP | $110.12M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Core FFO attributable to stockholders and non-controlling interests 116.68M
-15.13M Straight-line rental revenue, net
+1.45M Non-cash interest
+3.46M Non-cash compensation expense
+946K Other amortization expense
+2.64M Change in provision for credit losses
+625K Other non-cash adjustments
-550K Capitalized interest expense
= AFFO attributable to stockholders and non-controlling interests 110.12M
|
|||
| Annualized Adjusted EBITDAre attributable to stockholders and non-controlling interests non-GAAP | $627.28M | Three months ended June 30, 2026 filing | — |
| Average investment per unit | $2.89M | three months ended March 31, 2026 filing | — |
| Cash cap rate | 7.7% | three months ended March 31, 2026 filing | — |
| Cash cap rate on leased assets | 6.9% | three months ended March 31, 2026 filing | — |
| Cash G&A non-GAAP | $7.18M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP General and administrative expense 10.91M
-121K Non-core general and administrative expense
-3.46M Non-cash compensation expense
-151K Straight-line rent expense
= Cash G&A 7.18M
|
|||
| Cash NOI attributable to stockholders and non-controlling interests non-GAAP | $149.88M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP NOI attributable to stockholders and non-controlling interests 160.81M
-15.13M Straight-line rental revenue, net
+4.21M Other amortization and non-cash adjustments
= Cash NOI attributable to stockholders and non-controlling interests 149.88M
|
|||
| Core FFO attributable to stockholders and non-controlling interests non-GAAP | $116.68M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP FFO attributable to stockholders and non-controlling interests 116.95M
-266K Non-core (income) expense, net
= Core FFO attributable to stockholders and non-controlling interests 116.68M
|
|||
| Disposition volume | $10.18M | three months ended March 31, 2026 filing | — |
| EBITDA attributable to stockholders and non-controlling interests non-GAAP | $150.94M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Net income 74.48M
+46.13M Depreciation and amortization
+30.27M Interest expense
-580K Interest income
+635K Income tax expense
= EBITDA attributable to stockholders and non-controlling interests 150.94M
|
|||
| EBITDAre attributable to stockholders and non-controlling interests non-GAAP | $147.65M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP EBITDA attributable to stockholders and non-controlling interests 150.94M
+1.37M Provision for impairment of real estate
-4.65M Gain on dispositions of real estate, net
= EBITDAre attributable to stockholders and non-controlling interests 147.65M
|
|||
| Existing relationship percentage | 57% | three months ended March 31, 2026 filing | — |
| FFO attributable to stockholders and non-controlling interests non-GAAP | $116.95M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Net income 74.48M
+45.76M Depreciation and amortization of real estate
+1.37M Provision for impairment of real estate
-4.65M Gain on dispositions of real estate, net
= FFO attributable to stockholders and non-controlling interests 116.95M
|
|||
| GAAP cap rate | 8.8% | three months ended March 31, 2026 filing | — |
| Investment activity | $388.63M | three months ended March 31, 2026 filing | — |
| Lease term | 17.7 | three months ended March 31, 2026 filing | — |
| Leased properties sold | 5 | three months ended March 31, 2026 filing | — |
| Master lease percentage | 49% | three months ended March 31, 2026 filing | — |
| NOI attributable to stockholders and non-controlling interests non-GAAP | $160.81M | Three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Net income 74.48M
+10.91M General and administrative expense
+46.13M Depreciation and amortization
+1.37M Provision for impairment of real estate
+2.64M Change in provision for credit losses
-4.65M Gain on dispositions of real estate, net
+30.27M Interest expense
-580K Interest income
-387K Other income, net
+635K Income tax expense
= NOI attributable to stockholders and non-controlling interests 160.81M
|
|||
| Number of transactions | 22 | three months ended March 31, 2026 filing | — |
| Percentage of financial reporting | 100% | three months ended March 31, 2026 filing | — |
| Property count | 126 | three months ended March 31, 2026 filing | — |
| Sale-leaseback percentage | 100% | three months ended March 31, 2026 filing | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
REIT - Retail — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
EPRT
this stock
Essential Properties Realty Trust, Inc.
|
$5.74B | -13.7% | +24.8% | 20.6 | 6.5% |
|
SPG
Simon Property Group Inc.
|
$66.27B | +8.5% | +6.7% | 14.4 | 3.0% |
|
O
Realty Income Corp
|
$52.55B | -5.0% | +9.1% | 40.5 | 4.3% |
|
UNBLF
Unibail-Rodamco SE/ADR
|
$16.24B | -7.0% | — | — | 0.0% |
|
KIM
Kimco Realty Corp
|
$15.05B | +9.6% | +5.1% | 26.1 | 5.3% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| EPRT | -3.3% | -14.6% | -21.3% | -0.8% | -13.7% |
| SPY | -0.4% | -0.2% | +12.4% | +0.2% | +12.0% |
| vs SPY | -2.9% | -14.4% | -33.8% | -1.0% | -25.7% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.