FA
First Advantage Corp
$21.15
+0.57 (+2.77%)
At close · Jul 14
Market Cap
$3.63B
Shares
171,537,047
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.57B
+83%
FY2025
Net Income
-$34.82M
+68.4%
FY2025
Operating Margin
8.41%
+15.7pp
FY2025
Diluted EPS
-$0.20
+73%
FY2025
Operating Cash Flow
$195.13M
+592%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $1.63B – $1.7B | $1.61B | $1.57B | $860.21M | $763.76M | $810.02M | $712.3M | $481.77M | |
| — | -$151.93M | -$168.67M | -$51.85M | -$33.04M | -$9.2M | -$24.97M | — | |
| — | $99.3M | $101.85M | $63.82M | $49.26M | $51.93M | $45.51M | $33.24M | |
| — | $224.07M | $236.18M | $263.94M | $116.73M | $116.64M | $107.98M | $85.08M | |
| — | $137M | $136.7M | $68.7M | $62.1M | $68.3M | $73.5M | $11.1M | |
| — | $112M | $111.8M | $77.2M | $67.4M | $70M | $69.4M | $14.9M | |
| — | $20.86M | $27.15M | $5.77M | $6.94M | $2.51M | — | — | |
| — | $1.45B | $1.44B | $922.59M | $682.25M | $715.75M | $648.47M | $389.6M | |
| — | $158.37M | $132.47M | -$62.38M | $81.52M | $94.28M | $63.82M | $92.17M | |
| — | — | 8.41% | -7.25% | 10.67% | 11.64% | 8.96% | 19.13% | |
| — | $270.37M | $244.27M | $14.82M | $148.92M | $164.28M | $133.22M | $107.07M | |
| — | — | — | — | — | — | $25.12M | $51.96M | |
| — | — | — | — | — | — | $150K | $945K | |
| — | -$153.35M | -$169.72M | -$52.23M | -$33.04M | -$9.2M | -$38.91M | -$51.02M | |
| — | $5.02M | -$37.25M | -$114.62M | $48.48M | $85.08M | $24.91M | $41.15M | |
| — | -$3.52M | -$2.43M | -$4.34M | $11.18M | $20.48M | $8.86M | -$6.9M | |
| — | $8.54M | -$34.82M | -$110.27M | $37.29M | $64.6M | $16.05M | $34.25M | |
| — | — | -2.21% | -12.82% | 4.88% | 7.98% | 2.25% | 7.11% | |
| USD/shares | — | — | -$0.20 | -$0.74 | $0.26 | $0.43 | $0.11 | $0.23 |
| USD/shares | $1.15 – $1.25* | — | -$0.20 | -$0.74 | $0.26 | $0.43 | $0.11 | $0.21 |
| shares | — | — | 173.2M | 148.58M | 144.08M | 150.23M | 140.48M | 149.69M |
| shares | — | — | 173.2M | 148.58M | 146.23M | 151.81M | 141.69M | 163.88M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2023: $120.01M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Business Services median 1.09×
EV/EBIT
—
Specialty Business Services median 27.77×
P/E (TTM)
423.00×
Specialty Business Services median 36.51×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Sterling | $775,124,000 | $112,899,000 | $0 | $0 |
| First Advantage Americas | $700,009,000 | $656,891,000 | $672,105,000 | $693,155,000 |
| First Advantage International | $99,256,000 | $90,415,000 | $91,656,000 | $116,868,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|
| United States | $1,351,024,000 | $740,506,000 | $660,583,000 | $679,037,000 | — | — |
| Non Us | $223,365,000 | $119,699,000 | $103,178,000 | $130,986,000 | $114,009,000 | $62,948,000 |
| International Except United States Canada and Latin America | — | — | — | — | $114,009,000 | — |
| Americas | — | — | — | — | $604,413,000 | $423,164,000 |