Skip to main content
FE logo

FE · Firstenergy Corp · Financials

Track FE — free
$46.27 +0.76 (+1.66%)
Market Cap
$26.32B
Shares
578.43M
Volume · Oct 22 1.6M Avg daily vol (3M) 4.35M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$15.09B +12%
FY2025 Revenue FY2007–FY2025
Net Income
$1.02B +4.3%
FY2025 Net Income FY2007–FY2025
Operating Margin
14.62% -3pp
FY2025 Operating Margin FY2007–FY2025
Diluted EPS
$1.76 +3.5%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$3.7B +28%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
— $15.83B $15.09B $13.47B $12.87B $12.46B $11.13B $10.79B $11.04B $11.26B $10.93B $10.7B $15.03B $15.05B $14.89B $15.25B $16.11B $13.34B $12.97B $13.63B $12.8B
— — — — — — — $7M $8M $8M $15M $114M $140M $80M $100M $127M — — — — —
— — — — — $1.32B $1.66B $1.2B $1.22B $1.38B $1.7B $1.97B $1.83B $1.59B $2.02B $1.05B $1.39B $1.47B $1.78B $1.41B —
— $2.57B — — — — — — — — — — — — — — — — $2.7B $3.05B $3.08B
— $13.51B $12.88B $11.1B $10.6B $10.55B $9.41B $8.63B $8.53B $8.76B $8.5B $8.65B $12.73B $13.99B $13.31B $13.12B $14.43B $11.6B $11.29B $10.87B $9.98B
— $2.31B $2.21B $2.38B $2.27B $1.91B $1.73B $2.16B $2.51B $2.5B $2.43B $2.05B $2.29B $1.06B $1.58B $2.13B $1.68B $1.74B $1.68B $2.76B $2.82B
— — 14.62% 17.63% 17.61% 15.33% 15.5% 20.04% 22.75% 22.22% 22.22% 19.2% 15.25% 7.06% 10.62% 13.99% 10.41% 13.07% 12.98% 20.25% 22.01%
— — — — — $3.23B $3.39B $3.36B $3.73B $3.89B $4.13B $4.03B $4.12B $2.65B $3.6B $3.19B $3.07B $3.22B $3.46B $4.17B —
— $1.29B $1.22B $1.14B $1.12B $1.04B $1.14B $1.07B $1.03B $1.12B $1.01B $973M $1.13B $1.08B $1.02B $1B $1.01B — — — —
— -$650M -$647M -$871M -$802M -$471M -$167M -$1.03B -$1.39B -$990M -$1B -$976M -$1.4B -$891M -$1.01B -$834M -$255M -$563M -$643M -$643M —
— — $0 $58M $175M $168M $31M $2M — — — — — — — — — — — — —
— $1.66B $1.56B $1.5B $1.46B $1.44B $1.56B $1.13B $1.12B $1.51B $1.43B $1.08B $893M $171M $570M $1.3B $1.42B $1.18B $1.04B $2.12B $2.2B
— $304M $288M $377M $267M $1B $320M $126M $213M $490M $1.72B $527M $315M -$42M $195M $545M $566M $462M $184M $777M $883M
— $1.03B $1.02B $978M $1.1B $406M $1.28B $1.08B $912M $1.35B -$1.72B -$6.18B $578M $299M $392M $770M $885M $742M $872M $1.34B $1.31B
— — 6.76% 7.26% 8.56% 3.26% 11.53% 10% 8.26% 11.97% -15.78% -57.73% 3.85% 1.99% 2.63% 5.05% 5.5% 5.56% 6.72% 9.85% 10.22%
— $272M $251M $149M $74M $33M $0 $0 — $367M $0 $0 — $0 $0 $1M -$16M -$24M -$16M -$3M —
— $1.24B — — — — $1.28B $1.08B $908M $981M -$1.72B -$6.18B — — — — — — — — —
— $1.09B $1.02B $981M $1.1B $407M $1.27B $1.05B $891M $1.25B -$1.76B -$6.17B $503M $261M $291M $729M $886M $640M $996M — —
USD/shares — $1.89 $1.77 $1.70 $1.92 $0.71 $2.35 $1.99 $1.70 $1.99 -$3.88 -$14.49 $1.37 $0.71 $0.94 $1.85 $2.22 $2.44 $2.87 $4.41 $4.27
USD/shares $2.62 – $2.82* $1.88 $1.76G $1.70G $1.92G $0.71G $2.35G $1.99G $1.68 $1.99 -$3.88 -$14.49 $1.37 $0.71 $0.94 $1.84 $2.21 $2.42 $2.85 $4.38 $4.22
shares — — 577M 575M 573M 571M 545M 542M 535M 492M 444M 426M 422M 420M 418M 418M 399M 304M 304M 304M 306M
shares — — 578M 577M 574M 572M 546M 543M 542M 494M 444M 426M 424M 421M 419M 419M 401M 305M 306M 307M 310M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $969M in buybacks, $14.81B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current long-term debt and lease obligations 2026-06-30 USD 505,000,000 10-Q filed 2026-07-28
Noncurrent long-term debt and lease obligations 2026-06-30 USD 27,102,000,000 10-Q filed 2026-07-28
Short-term borrowings 2026-06-30 USD 1,376,000,000 10-Q filed 2026-07-28
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
3 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

364-day unsecured term loan facility

TermLoan · FirstEnergy Corp.

Reference: 364-day unsecured term loan facility

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 750,000,000 Reported 2026-04-28 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-04-28 Commitment USD 750,000,000 Exact source document Parent 10-Q filing · 2026-04-28
    (1) The Borrower has requested that the Lenders establish a 364-day unsecured term loan facility in the amount of $750,000,000 in favor of the Borrower, all of which may be used for general corporate purposes.
    Issuer evidence: CREDIT AGREEMENT, dated as of April 28, 2026, by and among FIRSTENERGY CORP., an Ohio corporation (“FE” or the “Borrower”), the banks and other financial institutions (the “Banks”) party hereto from time to time, and JPMORGAN CHASE BANK, N.A. (“JPMorgan”), as administrative agent for the Lenders hereunder (in such capacity, the “Administrative Agent”).
    Supporting evidence: (1) The Borrower has requested that the Lenders establish a 364-day unsecured term loan facility in the amount of $750,000,000 in favor of the Borrower, all of which may be used for general corporate purposes.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.40×
Peer median 4.98×
EV/EBIT
23.31×
Peer median 22.34×
P/E (TTM)
24.21×
Peer median 20.48×

Peer medians compare against the 28 similar-size Utilities - Regulated Electric companies (of 33 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Regulated Distribution $7,547,000,000 $6,863,000,000 $6,854,000,000 $6,425,000,000 $9,711,000,000 $9,363,000,000 $9,698,000,000 $10,103,000,000
Integrated $5,683,000,000 $4,876,000,000 $4,320,000,000 $4,470,000,000 — — — —
Integrated Segment $5,683,000,000 $4,876,000,000 $4,320,000,000 $4,470,000,000 — — — —
Regulated Transmission $1,905,000,000 $1,787,000,000 $1,748,000,000 $1,597,000,000 $1,618,000,000 $1,630,000,000 $1,526,000,000 $1,353,000,000
Stand Alone Transmission Segment $1,905,000,000 $1,787,000,000 $1,748,000,000 $1,597,000,000 — — — —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Electricity Us Regulated $12,189,000,000 $10,976,000,000 $10,405,000,000 $9,916,000,000 $9,009,000,000 $8,688,000,000 — —
Electric Transmission $2,311,000,000 $2,148,000,000 $2,049,000,000 $1,863,000,000 $1,608,000,000 $1,613,000,000 $1,510,000,000 $1,335,000,000
Electric Worldwide Unregulated Revenue $590,000,000 $348,000,000 $416,000,000 $680,000,000 $515,000,000 $489,000,000 — —
Alternative Revenue Program — — — — — — $181,000,000 —
Distribution Services — — — — — — $8,720,000,000 $8,937,000,000
Other Services — — — — — — $805,000,000 $989,000,000
Retail Generation — — — — — — $3,670,000,000 $3,882,000,000
Wholesale Sales — — — — — — $423,000,000 $524,000,000
Product And Service Other — — — — — — $49,000,000 —
Key facts CIK 1031296 CUSIP 337932107 13F (30d) 153 filings 149 filers Visit website Investor relations