FE
Firstenergy Corp
$47.92
+0.29 (+0.61%)
At close · Jul 10
Market Cap
$27.72B
Shares
578,431,175
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.09B
+12%
FY2025
Net Income
$1.02B
+4.3%
FY2025
Operating Margin
14.62%
-3pp
FY2025
Diluted EPS
$1.76
+3.5%
FY2025
Operating Cash Flow
$3.7B
+28%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $15.53B | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.7B | $15.03B | $15.05B | $14.89B | $15.25B | $16.11B | $13.34B | $12.97B | $13.63B | $12.8B | |
| — | — | — | — | — | — | — | $7M | $8M | $8M | $15M | $114M | $140M | $80M | $100M | $127M | — | — | — | — | — | |
| — | — | — | — | — | $1.32B | $1.66B | $1.2B | $1.22B | $1.38B | $1.7B | $1.97B | $1.83B | $1.59B | $2.02B | $1.05B | $1.39B | $1.47B | $1.78B | $1.41B | — | |
| — | $2.57B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $2.7B | $3.05B | $3.08B | |
| — | $13.25B | $12.88B | $11.1B | $10.6B | $10.55B | $9.41B | $8.63B | $8.53B | $8.76B | $8.5B | $8.65B | $12.73B | $13.99B | $13.31B | $13.12B | $14.43B | $11.6B | $11.29B | $10.87B | $9.98B | |
| — | $2.28B | $2.21B | $2.38B | $2.27B | $1.91B | $1.73B | $2.16B | $2.51B | $2.5B | $2.43B | $2.05B | $2.29B | $1.06B | $1.58B | $2.13B | $1.68B | $1.74B | $1.68B | $2.76B | $2.82B | |
| — | — | 14.62% | 17.63% | 17.61% | 15.33% | 15.5% | 20.04% | 22.75% | 22.22% | 22.22% | 19.2% | 15.25% | 7.06% | 10.62% | 13.99% | 10.41% | 13.07% | 12.98% | 20.25% | 22.01% | |
| — | — | — | — | — | $3.23B | $3.39B | $3.36B | $3.73B | $3.89B | $4.13B | $4.03B | $4.12B | $2.65B | $3.6B | $3.19B | $3.07B | $3.22B | $3.46B | $4.17B | — | |
| — | $1.26B | $1.22B | $1.14B | $1.12B | $1.04B | $1.14B | $1.07B | $1.03B | $1.12B | $1.01B | $973M | $1.13B | $1.08B | $1.02B | $1B | $1.01B | — | — | — | — | |
| — | -$657M | -$647M | -$871M | -$802M | -$471M | -$167M | -$1.03B | -$1.39B | -$990M | -$1B | -$976M | -$1.4B | -$891M | -$1.01B | -$834M | -$255M | -$563M | -$643M | -$643M | — | |
| — | — | $0 | $58M | $175M | $168M | $31M | $2M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $1.62B | $1.56B | $1.5B | $1.46B | $1.44B | $1.56B | $1.13B | $1.12B | $1.51B | $1.43B | $1.08B | $893M | $171M | $570M | $1.3B | $1.42B | $1.18B | $1.04B | $2.12B | $2.2B | |
| — | $300M | $288M | $377M | $267M | $1B | $320M | $126M | $213M | $490M | $1.72B | $527M | $315M | -$42M | $195M | $545M | $566M | $462M | $184M | $777M | $883M | |
| — | $1.02B | $1.02B | $978M | $1.1B | $406M | $1.28B | $1.08B | $912M | $1.35B | -$1.72B | -$6.18B | $578M | $299M | $392M | $770M | $885M | $742M | $872M | $1.34B | $1.31B | |
| — | — | 6.76% | 7.26% | 8.56% | 3.26% | 11.53% | 10% | 8.26% | 11.97% | -15.78% | -57.73% | 3.85% | 1.99% | 2.63% | 5.05% | 5.5% | 5.56% | 6.72% | 9.85% | 10.22% | |
| — | $258M | $251M | $149M | $74M | $33M | $0 | $0 | — | $367M | $0 | $0 | — | $0 | $0 | $1M | -$16M | -$24M | -$16M | -$3M | — | |
| — | $1.24B | — | — | — | — | $1.28B | $1.08B | $908M | $981M | -$1.72B | -$6.18B | — | — | — | — | — | — | — | — | — | |
| — | $1.07B | $1.02B | $981M | $1.1B | $407M | $1.27B | $1.05B | $891M | $1.25B | -$1.76B | -$6.17B | $503M | $261M | $291M | $729M | $886M | $640M | $996M | — | — | |
| USD/shares | — | — | $1.77 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.70 | $1.99 | -$3.88 | -$14.49 | $1.37 | $0.71 | $0.94 | $1.85 | $2.22 | $2.44 | $2.87 | $4.41 | $4.27 |
| USD/shares | $2.62 – $2.82* | — | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.68 | $1.99 | -$3.88 | -$14.49 | $1.37 | $0.71 | $0.94 | $1.84 | $2.21 | $2.42 | $2.85 | $4.38 | $4.22 |
| shares | — | — | 577M | 575M | 573M | 571M | 545M | 542M | 535M | 492M | 444M | 426M | 422M | 420M | 418M | 418M | 399M | 304M | 304M | 304M | 306M |
| shares | — | — | 578M | 577M | 574M | 572M | 546M | 543M | 542M | 494M | 444M | 426M | 424M | 421M | 419M | 419M | 401M | 305M | 306M | 307M | 310M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $969M in buybacks, $14.81B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Utilities - Regulated Electric median 5.35×
EV/EBIT
—
Utilities - Regulated Electric median 22.80×
P/E (TTM)
26.04×
Utilities - Regulated Electric median 22.32×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Regulated Distribution | $7,547,000,000 | $6,863,000,000 | $6,854,000,000 | $6,425,000,000 | $9,711,000,000 | $9,363,000,000 | $9,698,000,000 | $10,103,000,000 |
| Integrated | $5,683,000,000 | $4,876,000,000 | $4,320,000,000 | $4,470,000,000 | — | — | — | — |
| Integrated Segment | $5,683,000,000 | $4,876,000,000 | $4,320,000,000 | $4,470,000,000 | — | — | — | — |
| Regulated Transmission | $1,905,000,000 | $1,787,000,000 | $1,748,000,000 | $1,597,000,000 | $1,618,000,000 | $1,630,000,000 | $1,526,000,000 | $1,353,000,000 |
| Stand Alone Transmission Segment | $1,905,000,000 | $1,787,000,000 | $1,748,000,000 | $1,597,000,000 | — | — | — | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electricity Us Regulated | $12,189,000,000 | $10,976,000,000 | $10,405,000,000 | $9,916,000,000 | $9,009,000,000 | $8,688,000,000 | — | — |
| Electric Transmission | $2,311,000,000 | $2,148,000,000 | $2,049,000,000 | $1,863,000,000 | $1,608,000,000 | $1,613,000,000 | — | — |
| Electric Worldwide Unregulated Revenue | $590,000,000 | $348,000,000 | $416,000,000 | $680,000,000 | $515,000,000 | $489,000,000 | — | — |
| Alternative Revenue Program | — | — | — | — | — | — | $181,000,000 | — |
| Distribution Services | — | — | — | — | — | — | $8,720,000,000 | $8,937,000,000 |
| Other Services | — | — | — | — | — | — | $805,000,000 | $989,000,000 |
| Retail Generation | — | — | — | — | — | — | $3,670,000,000 | $3,882,000,000 |
| Transmission Services | — | — | — | — | — | — | $1,510,000,000 | $1,335,000,000 |
| Wholesale Sales | — | — | — | — | — | — | $423,000,000 | $524,000,000 |
| Product And Service Other | — | — | — | — | — | — | $49,000,000 | — |
Key facts
CIK
1031296
CUSIP
337932107
13F (30d)
51 filings
49 filers
Visit website
Investor relations