FUBO · FuboTV Inc.
$8.99
-0.43 (-4.56%)
At close · Jul 22
Market Cap
$974.77M
Shares
108.43M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.62B
+18.6%
FY2024
Net Income
-$172.25M
+40.1%
FY2024
Gross Margin
80.49%
+34.8pp
FY2017
Operating Margin
-12.08%
+9.1pp
FY2024
Diluted EPS
-$6.48
+48.1%
FY2024
Operating Cash Flow
-$79.48M
+55.3%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.88B | $1.62B | $1.37B | $1.01B | $638.35M | $217.75M | $4.27M | $41K | $41K | $208K | $964.14K | $790.47K | $2.82M | $0 | |
| — | — | — | — | — | — | — | — | $8000 | $113K | $792.03K | $631.33K | $2.05M | — | |
| — | — | — | — | — | — | — | — | $33K | $95K | $172.11K | $159.14K | $778.58K | — | |
| — | — | — | — | — | — | — | — | 80.49% | 45.67% | 17.85% | 20.13% | 27.57% | — | |
| $73.13M | $80.01M | $67.68M | $69.26M | $60.51M | $30.19M | — | — | $161K | $161K | — | — | — | — | |
| $189.3M | $202.49M | $207.05M | $183.62M | $142.39M | $63.14M | — | — | — | — | — | — | — | — | |
| $99.44M | $75.07M | $64.28M | $81.15M | $108.19M | $77.64M | $13.79M | $6.75M | $521K | $94K | $247.19K | $126.06K | $28.06K | $109.42K | |
| $79.3M | $37.1M | $35M | $35.5M | $36.9M | $43.6M | $20.68M | — | — | — | — | — | — | — | |
| $80.69M | $38.55M | $36.5M | $36.73M | $37.88M | $43.97M | — | $8.22M | — | — | — | $3139 | — | $2463 | |
| $3.94B | $1.82B | $1.66B | $1.42B | $997.77M | $697.65M | $43.16M | $14.96M | $1.18M | $1.72M | $3.22M | $2.9M | $428.74K | $967.87K | |
| -$55.57M | -$196.02M | -$289.35M | -$411.86M | -$359.42M | -$479.9M | -$38.89M | -$14.96M | -$1.14M | -$1.63M | -$3.05M | -$2.74M | -$428.74K | — | |
| — | -12.08% | -21.15% | -40.83% | -56.3% | -220.39% | -910.44% | -36495.12% | -2790.24% | -781.25% | -315.94% | -346.69% | -15.18% | — | |
| $25.12M | -$157.47M | -$252.85M | -$375.13M | -$321.54M | -$435.93M | — | -$6.75M | — | — | — | -$2.74M | — | — | |
| $13.74M | $20.85M | — | — | — | — | — | $2.65M | $44K | -$227K | $340.72K | $13.85K | $1269 | — | |
| $1.08M | $18.9M | -$4.63M | -$14.85M | -$26.22M | -$129.15M | -$4.51M | -$243K | $11.63M | $8.51M | -$4.56M | $63.49K | $1269 | — | |
| — | — | — | — | — | -$8.28M | -$8.28M | — | — | — | — | — | — | — | |
| -$54.5M | -$177.12M | -$293.98M | -$426.71M | -$385.64M | -$609.05M | -$43.4M | -$15.21M | — | — | — | -$2.68M | $7925 | -$967.87K | |
| -$2.33M | $659K | -$879K | -$1.67M | -$2.68M | $9.66M | -$5.27M | -$2.11M | — | — | — | $0 | $0 | $0 | |
| -$34.97M | -$172.25M | -$287.45M | -$561.48M | -$382.84M | -$570.33M | -$34.36M | -$10.61M | $10.47M | -$10.1M | -$7.58M | -$2.62M | -$430.01K | -$967.86K | |
| — | -10.61% | -21.01% | -55.66% | -59.97% | -261.93% | -804.5% | -25878.05% | 25546.34% | -4857.21% | -785.9% | -331.47% | -15.23% | — | |
| -$17.19M | -$3.84M | -$463K | -$442K | -$126K | $29.06M | -$3.77M | -$2.48M | — | -$33K | -$32.01K | -$56.75K | -$1343 | -$9 | |
| $123.05M | -$172.25M | -$287.45M | -$561.48M | -$382.84M | -$570.5M | -$34.96M | — | — | — | — | — | -$428.66K | — | |
| -$23.97M | -$181.34M | -$282.63M | -$562.24M | -$382.67M | -$570.5M | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$6.48 | -$12.48 | -$36.96 | — | — | — | -$28.44 | $2.88 | — | — | — | — | — |
| USD/shares | — | -$6.48 | -$12.48 | -$36.96 | — | — | — | -$28.44 | $1.92 | — | — | — | — | — |
| shares | — | 26.64M | 23.02M | 15.21M | 11.46M | 3.71M | 1.86M | 373.47K | 3.68M | 2333.8333 | 5.1M | 2.6M | 2.48M | 2.47M |
| shares | — | 26.64M | 23.02M | 15.21M | 11.46M | 3.71M | 1.86M | 373.47K | 5.41M | 2333.8333 | 5.1M | 2.6M | 2.48M | 2.47M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Broadcasting median 1.34×
EV/EBIT
—
Broadcasting median 19.38×
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Streaming Business | $1,622,796,000 | $1,368,225,000 | $1,008,696,000 |
By Geography (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| United States | $386,783,000 | $1,309,438,000 | $972,220,000 | $634,065,000 | $217,555,000 |
| Non Us | $15,564,000 | $58,787,000 | $36,476,000 | $4,305,000 | $191,000 |
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Subscription And Circulation | $1,500,101,000 | $1,249,579,000 | $905,886,000 | $564,441,000 | $184,328,000 | — |
| Advertising | $115,200,000 | $115,370,000 | $101,739,000 | $73,749,000 | $24,904,000 | — |
| Service Other | $7,495,000 | $3,276,000 | $1,071,000 | $180,000 | — | — |
| Other | — | — | — | $180,000 | $1,219,000 | — |
| Other | — | — | — | — | $1,219,000 | — |
| Software Licenses | — | — | — | — | $7,295,000 | — |
| Software Licenses | — | — | — | — | $7,295,000 | $4,271,000 |
| Software Licenses Net | — | — | — | — | $7,295,000 | — |
| Software Licenses Net | — | — | — | — | $7,295,000 | — |
| Subscriptions | — | — | — | — | $184,328,000 | — |
| Subscriptions | — | — | — | — | $184,328,000 | — |
Key facts
CIK
1484769
CUSIP
35953D401
13F (30d)
14 filings
14 filers
Visit website
Investor relations