Skip to main content
$31.66 -0.56 (-1.74%) At close · Jul 24
Market Cap
$943.30M
Shares
29.77M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$270.17M +15.3%
FY2025 Revenue FY2022–FY2025
Net Income
$76.09M +22.3%
FY2025 Net Income FY2009–FY2025
Operating Margin
28.16% +1.6pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$2.51 +22.4%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$206.01M +292%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$279.09M $270.17M $234.36M $255.45M $271.85M
$413.82M $410.93M $398.78M $369.33M $273.81M $216.68M $223.87M $246.77M $234.4M $209.32M $178.47M $164.23M $136.73M $119.14M $117.28M $128.81M $144.51M $184.15M
$244.3M $236.19M $202.77M $221.27M $237.65M $195.05M $180.9M $175.87M $181.01M $176.8M $160.2M $148.12M $122.7M $105.63M $98.54M $101.18M $105.87M $101.23M
$34.79M $33.98M $31.59M $34.18M $34.2M $40.5M $43.1M $27.55M $24.52M $33.42M $33.08M $47.6M $42.3M $27.9M $21.41M $23.85M $25.41M $32.11M
$133K $164K $34K $700K $1.15M $1.57M
$3.3M $3.2M $3.3M $3.9M $4.4M $4M $3.3M $2.6M $2.9M $2.9M $3.1M $2.2M $1.9M $2.1M $2.2M $2.3M
$10K $301K $488K
$80.97M $76.09M $62.2M $80.04M $101.39M
28.16% 26.54% 31.33% 37.3%
$79.39M $65.4M $83.34M $105.29M
$182.24M $148.06M $36.17M $21.63M $42.97M $70.9M $53.38M $32.52M $18.27M $16.11M $14.03M $13.51M $18.75M $27.63M $38.64M $82.92M
$113.3M $107.93M $88.61M $114.58M $140.73M $135.49M $59.5M $47.35M $83.97M $95.28M $89.39M $92.01M $72.58M $62.52M $43.34M $28.88M -$88.02M -$153.4M
$32.32M $31.84M $26.4M $34.54M $39.33M $36.82M $17.3M $14.56M $26.1M $40.62M $32.9M $38.18M $22.38M $22.73M -$46.82M $733K -$12K -$31.13M
$80.97M $76.09M $62.2M $80.04M $101.39M $98.68M $42.2M $32.79M $57.87M $54.66M $56.49M $53.82M $49.76M $39.86M $90.32M $28.15M -$88.01M -$122.28M
28.16% 26.54% 31.33% 37.3%
$80.33M $75.47M $61.7M $79.54M $100.84M $98.01M $41.66M $32.56M $57.51M $54.32M $56.03M $53.68M
$95.42M $103.64M $63.41M $97.1M $20.85M $87.16M $41.89M $42.25M $53.68M $55.19M $54.41M $53.05M $59.6M $25.06M $92.22M $34.64M -$91.83M -$121.96M
USD/shares $2.53 $2.06 $2.63 $3.33 $3.22 $1.38 $1.06 $1.80 $1.70 $1.76 $1.69 $1.57 $1.26 $2.87 $1.38 -$7.46 -$20.56
USD/shares $2.51 $2.05 $2.62 $3.32 $3.22 $1.38 $1.06 $1.79 $1.69 $1.75 $1.68 $1.56 $1.26 $2.87 $1.38 -$7.46 -$20.56
shares 29.85M 30.02M 30.27M 30.3M 30.39M 30.28M 30.73M 31.92M 32.07M 31.9M 31.79M 31.7M 31.6M 31.48M 20.4M 11.79B 5.95M
shares 30.04M 30.1M 30.33M 30.39M 30.47M 30.28M 30.76M 32.05M 32.25M 32.05M 31.88M 31.98M 31.7M 31.52M 20.42M 11.79B 5.95M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $71.56M in buybacks, $290.73M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
11.82×
Banks - Regional median 12.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Banking Segment $270,165,000 $234,359,000 $255,450,000 $271,847,000
Key facts CIK 1109242 CUSIP 410495204 13F (30d) 33 filings 33 filers Visit website Investor relations