HMN · Horace Mann Educators Corp /De/ · Financials
Market Cap
$2.02B
Shares
40.50M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.7B
+6.7%
FY2025
Net Income
$162.1M
+57.7%
FY2025
Diluted EPS
$3.90
+57.3%
FY2025
Operating Cash Flow
$553.2M
+22.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.75B | $1.7B | $1.6B | $1.49B | $1.38B | $1.33B | $1.31B | $1.43B | $1.19B | $1.17B | $1.13B | $1.08B | $1.06B | $1.03B | $1.01B | $998.3M | $974.71M | $937.43M | |
| — | — | — | — | — | — | — | — | $374.55M | $386.71M | $383.47M | $370.75M | $341.73M | $338.29M | $321.87M | $313.86M | $295.36M | $279.55M | — | |
| — | — | $1.23B | $1.15B | $1.06B | $1.03B | $888.8M | $930.7M | $898M | $817.33M | $794.7M | $759.15M | $731.88M | $715.76M | $690.94M | $670.53M | $667.12M | — | — | |
| — | $14.2M | $14.3M | $14.5M | $14.8M | $16.8M | $13M | $14.4M | $8.8M | $0 | $0 | — | — | — | — | $0 | — | — | $223K | |
| — | $26.9M | $27.1M | $26.4M | $26.2M | $27.6M | $18.4M | $23.4M | $15.6M | $7.36M | $6.62M | $6.9M | $7.73M | $7.96M | $7.68M | $7.89M | $8.58M | $8.32M | — | |
| — | $341.3M | $334.4M | $294.9M | $267M | $255.8M | — | — | $234.61M | $205.41M | $187.79M | $173.11M | $157.41M | $161.99M | $160.11M | $156.06M | $148.64M | $151.69M | $141.25M | |
| — | $38M | $36.4M | $34.6M | $29.7M | $19.4M | $13.9M | $15.2M | $15.6M | $13M | $11.95M | $11.81M | $13.12M | $14.2M | $14.24M | $14.25M | $14.01M | $13.95M | $13.97M | |
| — | $216.4M | $201.2M | $128.6M | $53.3M | $16.5M | $210.1M | $159.6M | $236.4M | $19.54M | $88.69M | $114.23M | $129.45M | $146.11M | $154.07M | $149.17M | $94.92M | $110.17M | $103.51M | |
| — | $39.1M | $39.1M | $25.8M | $8.3M | -$3.3M | $39.7M | $26.3M | $52M | $1.19M | -$80.77M | $30.47M | $35.97M | $41.87M | $43.17M | $45.31M | $24.41M | $30.04M | $30.02M | |
| — | $177.3M | $162.1M | $102.8M | $45M | $19.8M | $170.4M | $133.3M | $184.4M | $18.34M | $169.46M | $83.77M | $93.48M | $104.24M | $110.89M | $103.87M | $70.51M | $80.13M | $73.49M | |
| — | — | 9.53% | 6.44% | 3.02% | 1.43% | 12.82% | 10.17% | 12.89% | 1.54% | 14.46% | 7.42% | 8.65% | 9.83% | 10.75% | 10.28% | 7.06% | 8.22% | 7.84% | |
| — | — | — | — | — | — | $142.8M | $133.3M | $184.4M | — | — | — | — | — | — | — | — | — | — | |
| — | $220M | $261M | $163.3M | $130.4M | -$329.6M | -$234.7M | $268.8M | $319.3M | -$183.86M | $244.6M | $84.31M | -$27.75M | $266.63M | -$133.98M | $218.98M | $224.37M | $163.72M | $277.8M | |
| USD/shares | — | $4.32 | $3.93 | $2.49 | $1.09 | $0.48 | $4.06 | $3.18 | $4.42 | $0.44 | $4.10 | $2.04 | $2.23 | $2.50 | $2.75 | $2.63 | $1.77 | $2.04 | $1.88 |
| USD/shares | $4.60 – $4.90* | $4.28 | $3.90 | $2.48G | $1.09 | $0.47 | $4.04G | $3.17 | $4.40 | $0.44 | $4.08 | $2.02 | $2.20 | $2.47 | $2.66 | $2.51 | $1.70 | $1.95 | $1.81 |
| shares | — | — | 41.2M | 41.3M | 41.3M | 41.6M | 42M | 41.9M | 41.7M | 41.57M | 41.36M | 41.16M | 41.91M | 41.65B | 40.38M | 39.51M | 39.87M | 39.35M | 39.18M |
| shares | — | — | 41.6M | 41.5M | 41.4M | 41.8M | 42.2M | 42M | 41.9M | 41.89M | 41.56M | 41.48M | 42.42M | 42.23B | 41.63M | 41.39M | 41.44M | 41.01M | 40.53M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.05M in buybacks, $684.28M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.48×
Peer median 1.17×
EV/EBIT
—
Peer median 8.21×
P/E (TTM)
11.65×
Peer median 11.18×
Peer medians compare against the 34 similar-size Insurance - Property & Casualty companies (of 44 listed).