HMN · Horace Mann Educators Corp /De/
$52.04
+0.73 (+1.42%)
At close · Jul 24
Market Cap
$2.10B
Shares
40.38M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.7B
+6.7%
FY2025
Net Income
$162.1M
+57.7%
FY2025
Diluted EPS
$3.90
+57.3%
FY2025
Operating Cash Flow
$553.2M
+22.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.71B | $1.7B | $1.6B | $1.49B | $1.38B | $1.33B | $1.31B | $1.43B | $1.19B | $1.17B | $1.13B | $1.08B | $1.06B | $1.03B | $1.01B | $998.3M | |
| — | — | — | — | — | — | — | — | $374.55M | $386.71M | $383.47M | $370.75M | $341.73M | $338.29M | $321.87M | $313.86M | — | |
| — | — | $1.23B | $1.15B | $1.06B | $1.03B | $889.6M | $930.7M | $897.95M | $817.33M | $794.7M | $759.15M | $731.88M | $715.76M | $690.94M | — | — | |
| — | $14.3M | $14.3M | $14.5M | $14.8M | $16.8M | $13M | $14.38M | $8.79M | — | — | — | — | — | — | $0 | $223K | |
| — | — | $27.1M | $26.4M | $26.2M | $27.6M | $18.4M | $23.42M | $15.63M | $7.36M | $6.62M | $6.9M | $7.73M | $7.96M | $7.68M | $7.89M | — | |
| — | $339.5M | $334.4M | $294.9M | — | — | — | — | $234.61M | $205.41M | $187.79M | $173.11M | $157.41M | $161.99M | $160.11M | $156.06M | $139.94M | |
| — | $37M | $36.4M | $34.6M | $29.7M | $19.4M | $13.9M | $15.22M | $15.58M | $13M | $11.95M | $11.81M | $13.12M | $14.2M | $14.24M | $14.25M | $14.01M | |
| — | $203.9M | $201.2M | $128.6M | $53.3M | -$11.9M | $174.9M | $159.58M | $236.45M | $19.54M | $88.69M | $114.23M | $129.45M | $146.11M | $154.07M | $149.17M | $94.88M | |
| — | $38.8M | $39.1M | $25.8M | $8.3M | -$9.3M | $32.1M | $26.27M | $52.01M | $1.19M | -$80.77M | $30.47M | $35.97M | $41.87M | $43.17M | $45.31M | $24.4M | |
| — | $165.1M | $162.1M | $102.8M | $45M | -$2.6M | $142.8M | $133.32M | $184.44M | $18.34M | $169.46M | $83.77M | $93.48M | $104.24M | $110.89M | $103.87M | $70.48M | |
| — | — | 9.53% | 6.44% | 3.02% | -0.19% | 10.74% | 10.17% | 12.89% | 1.54% | 14.46% | 7.42% | 8.65% | 9.83% | 10.75% | 10.28% | 7.06% | |
| — | — | — | — | — | — | $142.8M | — | — | — | — | — | — | — | — | — | — | |
| — | $212.3M | $261M | $163.3M | $130.4M | -$648.8M | $68.2M | $268.75M | $319.37M | -$183.86M | $244.6M | $84.31M | -$27.75M | $266.63M | -$133.98M | $218.98M | $223.03M | |
| USD/shares | — | — | $3.93 | $2.49 | $1.09 | -$0.06 | $3.40 | $3.18 | $4.42 | $0.44 | $4.10 | $2.04 | $2.23 | $2.50 | $2.75 | $2.63 | $1.77 |
| USD/shares | $4.20 – $4.50* | — | $3.90G | $2.48 | $1.09 | -$0.06 | $3.39 | $3.17 | $4.40 | $0.44 | $4.08 | $2.02 | $2.20 | $2.47 | $2.66 | $2.51 | $1.70 |
| shares | — | — | 41.2M | 41.3M | 41.3M | 41.6M | 42M | 41.88M | 41.74M | 41.57M | 41.36M | 41.16B | 41.91M | 41.65M | 40.38M | 39.51M | 39.87M |
| shares | — | — | 41.6M | 41.5M | 41.4M | 41.8M | 42.2M | 42.04M | 41.95M | 41.89M | 41.56M | 41.48B | 42.42M | 42.23M | 41.63M | 41.39M | 41.44M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $2.05M in buybacks, $660.41M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
13.09×
Insurance - Property & Casualty median 12.00×