HSAI · Hesai Group
$15.90
+0.47 (+3.05%)
At close · Jul 28
Market Cap
$19.99B
Shares
1.26B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
3.03B
+45.8%
FY2025
Net Income
435.88M
+525.8%
FY2025
Diluted EPS
2.98
+477.2%
FY2025
Operating Cash Flow
116.99M
+84.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| CNY | 3.03B | 2.08B | 0 | 1.2B |
| CNY | 1.76B | 1.19B | 1.22B | 730.68M |
| CNY | 1.27B | 884.59M | 661.38M | 471.99M |
| CNY | 796.94M | 855.64M | 790.55M | 555.18M |
| CNY | 191.99M | 193.03M | 148.8M | 104.84M |
| CNY | 288.83M | 316.91M | 320.14M | 201.01M |
| CNY | 19.68M | 13.99M | 7.7M | 7.91M |
| CNY | 123.79M | 131.81M | 86.27M | 53.63M |
| CNY | 1.1B | 1.09B | 1.23B | 850.2M |
| CNY | 168.75M | -204.91M | -571.59M | -378.22M |
| CNY | 18.92M | 12.83M | 3.07M | — |
| CNY | 184.57M | -2.48M | 34K | -2.16M |
| CNY | -74K | -13K | -45K | -45K |
| CNY | 466.72M | -101.25M | -475.31M | -300.83M |
| CNY | 30.84M | 1.13M | 658K | -66K |
| CNY | 435.88M | -102.38M | -475.97M | -300.77M |
| CNY | 435.88M | -102.38M | -475.97M | -747.18M |
| CNY | 385.43M | -83.84M | -433.92M | -312.84M |
| CNY/shares | 3.13 | -0.79 | -3.81 | -6.47 |
| CNY/shares | 2.98 | -0.79 | -3.81 | -6.47 |
| shares | 139.15M | 129.19M | 124.78M | 115.53M |
| shares | 146.44M | 129.19M | 124.78M | 115.53M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.46×
EV/EBIT
—
Peer median 16.80×
P/E (TTM)
—
Peer median 20.96×
Peer medians compare against the 23 similar-size Auto Parts companies (of 50 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Single Operating Segment | 3,027,573,000 | 2,077,157,000 | 1,876,989,000 | 1,202,670,000 | — | — |
| Gas Detection Segment | — | — | — | — | 19,533,000 | 68,599,000 |
| Lidar Segment | — | — | — | — | 701,235,000 | 346,915,000 |
By Geography (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| China | 2,354,727,000 | 1,542,793,000 | 991,912,000 | — | — | — |
| North America | 451,689,000 | 280,874,000 | 748,147,000 | 358,549,000 | 352,981,000 | 201,194,000 |
| Europe | 140,002,000 | 161,095,000 | 70,500,000 | 86,153,000 | 67,912,000 | 16,589,000 |
| Other Geographical Region | 81,155,000 | 92,395,000 | 66,430,000 | 60,674,000 | 30,241,000 | 12,215,000 |
| Mainland China | — | — | — | 697,294,000 | 269,634,000 | 185,516,000 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue from Lidar Products | 2,973,340,000 | 1,946,775,000 | 1,735,254,000 | 1,122,237,000 | 685,333,000 | 346,068,000 |
| Engineering Design Development And Validation Service And Solution Revenue | 36,118,000 | 100,290,000 | 100,493,000 | 43,101,000 | 14,026,000 | — |
| Other Product Revenues | 9,579,000 | 19,259,000 | 29,636,000 | 29,630,000 | 1,200,000 | 847,000 |
| Service Other | 8,536,000 | 10,833,000 | 11,606,000 | 7,702,000 | 676,000 | — |
| Revenue from Gas Detection Products | — | — | — | — | 19,533,000 | 68,599,000 |
Key facts
CIK
1861737
CUSIP
428050108
13F (30d)
18 filings
16 filers
Visit website
Investor relations