INBK · First Internet Bancorp · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | $11.54M | $5.72M | $7.84M | — | — | — | — | — | |
| — | $314.89M | $320.16M | $291.89M | $239.44M | $156.91M | $133.88M | $136.86M | $147.41M | $115.47M | $84.7M | $58.9M | $41.45M | $31.22M | $25.54M | $24.37M | |
| — | $124.71M | $113.76M | $87.38M | $74.9M | $97.09M | $86.56M | $64.54M | $62.97M | $62.27M | $53.98M | $39.69M | $30.75M | $22.29M | $17.45M | $15.84M | |
| — | $6.93M | $2.71M | $47.35M | $26.13M | $21.26M | $32.84M | $36.34M | $16.79M | $8.76M | $10.54M | $14.08M | $10.14M | $7.17M | $9.52M | $11.42M | |
| — | $190.18M | $206.4M | $204.51M | $164.54M | $59.82M | $47.33M | $72.32M | $84.45M | $53.2M | $30.72M | $19.21M | $10.69M | $8.93M | $8.09M | $8.53M | |
| — | -$45.67M | -$50.87M | $27.54M | $4.94M | $40.1M | $56.57M | $33.9M | $27.16M | $23.95M | $22.93M | $17.99M | $13.67M | $6.45M | $6.16M | $7.8M | |
| — | -$14.24M | -$15.7M | $2.27M | -$3.48M | $4.56M | $8.46M | $4.45M | $1.92M | $2.05M | $7.7M | $5.91M | $4.74M | $2.13M | $1.57M | $2.19M | |
| — | -$31.43M | -$35.17M | $25.28M | $8.42M | $35.54M | $48.11M | $29.45M | $25.24M | $21.9M | $15.23M | $12.07M | $8.93M | $4.32M | $4.59M | $5.61M | |
| — | — | — | — | — | — | — | — | 218.69% | 383% | 194.31% | — | — | — | — | — | |
| — | — | -$35.17M | $25.28M | $8.42M | $35.54M | — | — | — | — | — | — | — | — | — | — | |
| — | -$25.98M | -$22.65M | $22M | $12.68M | $12.94M | $54.27M | $26.45M | $27.59M | $11.44M | $19.48M | $4.02M | $7.86M | $6.56M | $403K | $6.2M | |
| USD/shares | — | -$3.60 | -$4.03 | $2.91 | $0.95 | $3.73 | $4.85 | $2.99 | $2.51 | $2.31 | $2.14 | $2.32 | $1.97 | $0.96 | $1.51 | $1.95 |
| USD/shares | $2.35 – $2.45 | -$3.60 | -$4.03 | $2.88 | $0.95 | $3.70 | $4.82 | $2.99 | $2.51 | $2.30 | $2.13 | $2.30 | $1.96 | $0.96 | $1.51 | $1.95 |
| shares | — | — | 8.73M | 8.69M | 8.84M | 9.53M | 9.92M | 9.84M | 10.04M | 9.49M | 7.12M | 5.21M | 4.53M | 4.5M | 3.04M | 2.87M |
| shares | — | — | 8.73M | 8.77M | 8.86M | 9.6M | 9.98M | 9.84M | 10.04M | 9.51M | 7.15M | 5.24M | 4.55M | 4.51M | 3.05M | 2.87M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $52.36M in buybacks, $24.03M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 216 similar-size Banks - Regional companies (of 304 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Loan Servicing | $8,730,000 | $6,188,000 | $3,833,000 | $2,573,000 | $1,934,000 | $1,159,000 | $166,000 | $0 |
| Bank Servicing | $1,366,000 | $959,000 | $851,000 | $1,071,000 | $1,114,000 | $824,000 | $885,000 | $934,000 |
| Mortgage Banking | $0 | $0 | $76,000 | $5,464,000 | $15,050,000 | $24,693,000 | $11,541,000 | $5,718,000 |
| Loan Servicing Asset Revaluation | -$5,466,000 | -$2,537,000 | -$1,463,000 | -$1,639,000 | -$1,069,000 | -$432,000 | $0 | $0 |