INOD
Innodata Inc
$65.31
-1.83 (-2.73%)
At close · Jul 15
Market Cap
$2.13B
Shares
32,655,358
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$251.66M
+47.6%
FY2025
Net Income
$32.18M
+12.3%
FY2025
Gross Margin
39.53%
+0.2pp
FY2025
Operating Margin
15.84%
+1.6pp
FY2025
Diluted EPS
$0.92
+3.4%
FY2025
Operating Cash Flow
$46.75M
+33.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $283.42M | $251.66M | $170.46M | $86.78M | $79M | $69.76M | $58.24M | $55.86M | $57.42M | $60.93M | $63.07M | $58.52M | $59.08M | $64.25M | $86.59M | $73.94M | |
| — | $99.48M | $67.07M | — | — | — | — | — | — | — | $4.03M | $4.15M | $4.27M | $4.5M | $5.86M | — | |
| — | 39.53% | 39.35% | — | — | — | — | — | — | — | 6.38% | 7.09% | 7.23% | 7% | 6.77% | — | |
| $67.52M | $59.61M | $42.74M | $30.98M | $37.94M | $27.91M | $18.66M | $19.01M | $15.85M | $20.2M | $19.54M | $16.8M | $16.41M | $17.3M | $22.19M | $19.08M | |
| — | — | — | — | $2.73M | $2.01M | $907K | $964K | $996K | $980K | $725K | $506K | $200K | — | — | — | |
| — | $6.89M | $5.8M | $4.72M | $3.89M | $2.87M | $2.27M | $2.92M | $3.37M | $3.67M | $3.2M | $2.77M | $3.05M | $3.65M | $3.9M | $3.41M | |
| $233.05M | $210.24M | $145.98M | $86.64M | $89.48M | $71.41M | $57.2M | $56.39M | $55.6M | $66.03M | $67.8M | $60.74M | $60.69M | $71.95M | $80.08M | $69.26M | |
| — | $39.87M | $24.34M | — | — | — | — | — | — | -$5.1M | -$4.72M | -$2.21M | -$1.62M | -$7.7M | $6.52M | $4.68M | |
| — | 15.84% | 14.28% | — | — | — | — | — | — | -8.37% | -7.49% | -3.78% | -2.73% | -11.98% | 7.52% | 6.33% | |
| — | $46.76M | $30.13M | — | — | — | — | — | — | -$1.42M | -$1.53M | $561K | $1.43M | -$4.04M | $10.41M | $8.1M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $86K | |
| $70K | — | — | — | — | — | — | — | — | — | — | — | $95K | $313K | -$324K | $673K | |
| — | — | — | — | — | — | — | — | — | — | — | -$31K | — | — | — | — | |
| $50.37M | $41.43M | $24.49M | $139K | -$10.48M | -$963K | $1.05M | -$528K | $1.82M | -$5.07M | -$4.79M | -$2.18M | -$1.52M | -$7.38M | $6.84M | $5.27M | |
| $11.08M | $9.24M | -$4.19M | $1.03M | $1.52M | $842K | $401K | $1.09M | $1.81M | $285K | $1.13M | $1.2M | $406K | $5.45M | $1.15M | $1.36M | |
| $39.29M | $32.18M | $28.66M | -$908K | -$11.94M | -$1.67M | $617K | -$1.6M | $4000 | -$5.06M | -$5.52M | -$2.83M | -$974K | -$10.63M | $7.47M | $4.47M | |
| — | 12.79% | 16.81% | -1.05% | -15.11% | -2.4% | 1.06% | -2.87% | 0.01% | -8.3% | -8.76% | -4.83% | -1.65% | -16.55% | 8.63% | 6.05% | |
| — | -$15K | $15K | $19K | -$70K | -$132K | $27K | -$17K | $7000 | -$304K | -$387K | -$558K | -$952K | -$2.2M | -$1.78M | -$561K | |
| $38.66M | $32.54M | $27.81M | -$421K | -$11.85M | -$2.93M | $599K | -$2.51M | -$857K | -$3.89M | -$5.76M | -$2.62M | -$569K | -$11.36M | $8.54M | — | |
| USD/shares | — | $1.01 | $0.98 | -$0.03 | -$0.44 | -$0.06 | $0.03 | — | — | — | — | — | -$0.04 | -$0.43 | $0.30 | $0.18 |
| USD/shares | — | $0.92 | $0.89 | -$0.03 | -$0.44 | -$0.06 | $0.02 | — | — | — | — | -$0.04 | -$0.04 | -$0.43 | $0.28 | $0.18 |
| shares | — | 31.81M | 29.16M | 28.13K | 27.28M | 26.63M | 24.61M | 25.77M | 25.88M | 25.82M | 25.54M | 25.4M | 25.23M | 25M | 24.9K | 24.92M |
| shares | — | 35.03M | 32.18M | 28.13K | 27.28M | 26.63M | 25.57M | 25.77M | 25.88M | 25.82M | 25.54M | 25.4M | 25.23M | 25M | 26.23K | 25.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2017: $1.66M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Information Technology Services median 1.20×
EV/EBIT
—
Information Technology Services median 12.49×
P/E (TTM)
58.13×
Information Technology Services median 15.86×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Dds | $220,825,000 | $141,098,000 | $61,576,000 | $56,523,000 | $52,569,000 | $41,983,000 |
| Agility | $23,516,000 | $21,499,000 | $17,688,000 | $15,373,000 | $13,023,000 | $11,429,000 |
| Synodex | $7,322,000 | $7,864,000 | $7,511,000 | $7,105,000 | $4,163,000 | $4,828,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $212,125,000 | $133,876,000 | $54,430,000 | $48,724,000 | $38,164,000 | $26,764,000 |
| Canada | $11,662,000 | $8,696,000 | $7,156,000 | $5,508,000 | $6,190,000 | — |
| United Kingdom | $10,468,000 | $10,006,000 | $10,766,000 | $10,901,000 | $11,588,000 | $11,184,000 |
| Other European Countries Principally Germany and Belgium | $8,859,000 | $9,824,000 | — | — | — | — |
| Netherlands | $8,549,000 | $8,059,000 | $7,291,000 | $6,829,000 | $6,547,000 | $6,695,000 |
| Other Principally Europe | — | — | $7,132,000 | $7,039,000 | $7,266,000 | $7,806,000 |
| CA | — | — | — | — | — | $5,791,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Dds | $39,402,000 | $21,227,000 | $1,434,000 |
| Synodex | $626,000 | $1,907,000 | $219,000 |
| Agility | -$155,000 | $1,202,000 | -$1,335,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Dds | 17.8% | 15% | 2.3% |
| Agility | -0.7% | 5.6% | -7.5% |
| Synodex | 8.5% | 24.2% | 2.9% |
Key facts
CIK
903651
CUSIP
457642205
13F (30d)
18 filings
18 filers
Visit website
Investor relations