IONQ · IonQ, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $246.47M | $130.02M | $43.07M | $22.04M | $1.24B | $2.1M | $0 | |
| $104.18M | $56M | $18.25M | $19.32M | $7.09M | $64K | — | |
| $448.76M | $305.71M | $136.83M | $92.32M | $43.98M | $20.23M | $10.16M | |
| $96.29M | $53.45M | $28.4M | $18.27M | $8.39M | $3.23M | $486K | |
| $379.36M | $245.09M | $71.06M | $50.72M | $35.97M | $13.74M | $3.55M | |
| $109.7M | $52.8M | $5.6M | $3.2M | $1.6M | $800K | $300 | |
| $154.04M | $82M | $18.65M | $10.38M | $5.6M | $2.55M | $1.4M | |
| -$1.01B | -$633.72M | -$232.46M | -$157.75M | -$85.75M | -$38.69M | -$15.73M | |
| — | -487.41% | -539.68% | -715.7% | -6.94% | -1843.12% | — | |
| -$852.15M | -$551.71M | -$213.8M | -$147.38M | -$80.14M | -$36.14M | -$14.33M | |
| $63.33M | $29K | -$275K | -$85K | $6000 | $28K | — | |
| -$1.41B | -$556.69M | -$331.59M | -$157.72M | -$48.51M | -$106.19M | -$15.42M | |
| -$41.76M | -$44.57M | $59K | $48K | $0 | $0 | $0 | |
| -$1.36B | -$510.38M | -$331.65M | -$157.77M | -$48.51M | -$106.19M | -$15.42M | |
| — | -392.55% | -769.96% | -715.77% | -3.93% | -5058.89% | — | |
| -$2.66M | -$1.74M | $0 | $0 | — | — | — | |
| -$1.42B | -$523.21M | -$329.52M | -$152.38M | -$55.72M | -$106.33M | -$15.42M | |
| USD/shares | -$3.87 | -$1.82 | -$1.56 | -$0.78 | -$0.25 | -$0.77 | — |
| USD/shares | -$3.99 | -$1.82 | -$1.56 | -$0.78 | -$0.25 | -$0.77 | — |
| shares | — | 280.35M | 213.03M | 202.58M | 197.73M | 137.61M | 115.05M |
| shares | — | 280.35M | 213.03M | 202.58M | 197.73M | 137.61M | 115.05M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size Computer Hardware companies (of 33 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States | $86,957,000 | $40,714,000 | $18,703,000 | $9,175,000 |
| Non Us | $26,429,000 | $812,000 | $2,693,000 | $1,956,000 |
| Switzerland | $16,630,000 | $1,547,000 | $646,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Quantum Hardware | $69,946,000 | $21,594,000 | $7,083,000 | — |
| Platform Consulting and Support Services | $60,070,000 | $21,479,000 | $14,959,000 | $10,892,000 |
| Specialized Quantum Computing Hardware | — | — | — | $239,000 |