IONQ
IonQ, Inc.
$39.29
+0.41 (+1.05%)
At close · Jul 14
Market Cap
$14.67B
Shares
373,269,948
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$130.02M
+201.9%
FY2025
Net Income
-$510.38M
-53.9%
FY2025
Operating Margin
-487.41%
+52.3pp
FY2025
Diluted EPS
-$1.82
-16.7%
FY2025
Operating Cash Flow
-$283.19M
-168%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $260M – $270M | $187.12M | $130.02M | $43.07M | $22.04M | $1.24B | $2.1M | $0 | |
| — | $79.34M | $56M | $18.25M | $19.32M | $7.09M | $64K | — | |
| — | $391.49M | $305.71M | $136.83M | $92.32M | $43.98M | $20.23M | $10.16M | |
| — | $74.27M | $53.45M | $28.4M | $18.27M | $8.39M | $3.23M | $486K | |
| — | $309.9M | $245.09M | $71.06M | $50.72M | $35.97M | $13.74M | $3.55M | |
| — | $82.4M | $52.8M | $5.6M | $3.2M | $1.6M | $800K | $300 | |
| — | $118.57M | $82M | $18.65M | $10.38M | $5.6M | $2.55M | $1.4M | |
| — | -$829.54M | -$633.72M | -$232.46M | -$157.75M | -$85.75M | -$38.69M | -$15.73M | |
| — | — | -487.41% | -539.68% | -715.7% | -6.94% | -1843.12% | — | |
| — | -$710.97M | -$551.71M | -$213.8M | -$147.38M | -$80.14M | -$36.14M | -$14.33M | |
| — | -$16.15M | $29K | -$275K | -$85K | $6000 | $28K | -$15.55M | |
| — | $273.78M | -$556.69M | -$331.59M | -$157.72M | -$48.51M | -$106.19M | -$15.42M | |
| — | -$50.97M | -$44.57M | $59K | $48K | $0 | $0 | $0 | |
| — | $327.23M | -$510.38M | -$331.65M | -$157.77M | -$48.51M | -$106.19M | -$15.42M | |
| — | — | -392.55% | -769.96% | -715.77% | -3.93% | -5058.89% | — | |
| — | -$2.49M | -$1.74M | $0 | $0 | — | — | — | |
| — | $272.18M | -$523.21M | -$329.52M | -$152.38M | -$55.72M | -$106.33M | -$15.42M | |
| USD/shares | — | — | -$1.82 | -$1.56 | -$0.78 | -$0.25 | -$0.77 | — |
| USD/shares | — | — | -$1.82 | -$1.56 | -$0.78 | -$0.25 | -$0.77 | — |
| shares | — | — | 280.35M | 213.03M | 202.58M | 197.73M | 137.61M | 115.05M |
| shares | — | — | 280.35M | 213.03M | 202.58M | 197.73M | 137.61M | 115.05M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Computer Hardware median 1.99×
EV/EBIT
—
Computer Hardware median 51.02×
P/E (TTM)
100.74×
Computer Hardware median 41.62×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| United States | $86,957,000 | $40,714,000 | $18,703,000 | $9,175,000 |
| Non Us | $26,429,000 | $812,000 | $2,693,000 | $1,956,000 |
| Switzerland | $16,630,000 | $1,547,000 | $646,000 | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Quantum Hardware | $69,946,000 | $21,594,000 | $7,083,000 | — |
| Platform Consulting and Support Services | $60,070,000 | $21,479,000 | $14,959,000 | $10,892,000 |
| Specialized Quantum Computing Hardware | — | — | — | $239,000 |
Key facts
CIK
1824920
CUSIP
46222L108
13F (30d)
59 filings
55 filers
Visit website
Investor relations