JCI · Johnson Controls International plc
$154.55
+0.90 (+0.59%)
At close · Aug 6
Market Cap
$94.29B
Shares
610.12M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$23.6B
+2.8%
FY2025
Net Income
$3.29B
+93%
FY2025
Gross Margin
36.41%
+1.2pp
FY2025
Operating Margin
5.17%
+1pp
FY2015
Diluted EPS
$5.03
+99.6%
FY2025
Operating Cash Flow
$2.55B
+62.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $24.43B | $23.6B | $22.95B | $22.33B | $20.64B | $23.67B | $22.32B | $23.97B | $23.4B | $22.84B | $20.84B | $17.1B | $16.72B | $10.06B | $9.89B | $10.1B | $11.02B | $16.88B | $19.73B | $18.48B | |
| $15.5B | $15B | $14.88B | $14.53B | $13.55B | $15.61B | $14.91B | $16.28B | $15.73B | $15.31B | $15.18B | $12.57B | $12.41B | $3.99B | $3.91B | $6.61B | $7.4B | $10.87B | $12.78B | $8.5B | |
| $8.93B | $8.59B | $8.08B | $7.8B | $7.09B | $8.06B | $7.41B | $7.69B | $7.67B | $7.53B | $5.65B | $4.53B | $4.31B | — | — | — | — | — | — | — | |
| — | 36.41% | 35.19% | 34.95% | 34.36% | 34.05% | 33.21% | 32.1% | 32.76% | 32.98% | 27.13% | 26.5% | 25.79% | — | — | — | — | — | — | — | |
| — | $273M | $267M | $251M | $236M | $275M | $274M | $319M | $310M | $307M | $158M | $134M | $193M | $172M | $145M | $129M | $113M | $116M | $125M | — | |
| $5.56B | $5.76B | $5.66B | $5.39B | $5.08B | $5.26B | $5.67B | $6.24B | $5.64B | $5.72B | $4.19B | $3.19B | $2.99B | $2.84B | $2.82B | $2.75B | $2.95B | $4.6B | $4.82B | $4.78B | |
| $381M | $439M | $476M | $426M | $413M | $435M | $386M | $377M | $376M | $481M | $116M | $74M | $61M | $94M | $99M | $93M | — | — | — | — | |
| — | $865M | $816M | $745M | $717M | $845M | $822M | $825M | $824M | $919M | $953M | $860M | $955M | $379M | $379M | $383M | $449M | $1.13B | $1.15B | $1.15B | |
| — | $546M | $510M | $1.05B | $701M | $242M | $783M | $235M | $255M | $347M | $288M | $215M | $165M | — | — | — | — | — | — | — | |
| $965M | — | — | — | — | — | — | — | — | — | — | $884M | $700M | $712M | $578M | $887M | $615M | -$1.51B | $1.9B | -$1.73B | |
| — | — | — | — | — | — | — | — | — | — | — | 5.17% | 4.19% | 7.08% | 5.84% | 8.78% | 5.58% | -8.92% | 9.61% | -9.37% | |
| — | — | — | — | — | — | — | — | — | — | — | $1.74B | $1.66B | $1.09B | $957M | $1.27B | $1.06B | -$380M | $3.04B | -$584M | |
| — | — | — | — | $225M | $219M | $240M | $335M | $409M | $446M | $293M | $275M | $238M | $100M | $209M | $240M | $279M | $301M | $396M | $313M | |
| $15M | — | — | — | — | — | — | — | — | — | — | $15M | $14M | $16M | $18M | $26M | $25M | $44M | $112M | $104M | |
| -$202M | — | — | — | — | — | — | — | — | — | — | -$82M | -$1M | -$29M | -$454M | -$5M | -$76M | -$7M | -$223M | -$255M | |
| $7M | $6M | -$42M | $3M | $6M | $261M | $171M | $192M | $177M | $157M | $174M | $80M | $110M | -$48M | -$26M | -$12M | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $10M | $215M | -$42M | -$11M | $0 | $9M | $11M | -$14M | -$10M | |
| $2.51B | $1.97B | $1.52B | $1.11B | $1.11B | $2.61B | $903M | $1.06B | $1.55B | $1.15B | $1.06B | $931M | $1.04B | $599M | -$67M | $668M | $285M | -$1.77B | $1.39B | — | |
| $450M | $245M | $111M | -$468M | -$182M | $868M | $108M | -$233M | $197M | $322M | $197M | $71M | $93M | $108M | $320M | $112M | -$17M | $71M | $326M | $324M | |
| $3.53B | $3.29B | $1.71B | $1.85B | $1.53B | $1.64B | $631M | $5.67B | $2.16B | $1.61B | -$868M | $1.56B | $1.22B | $536M | $472M | $1.72B | $1.13B | -$1.8B | $1.55B | -$1.74B | |
| — | 13.95% | 7.43% | 8.28% | 7.42% | 6.92% | 2.83% | 23.67% | 9.24% | 7.05% | -4.17% | 9.14% | 7.27% | 5.33% | 4.77% | 17.02% | 10.25% | -10.65% | 7.87% | -9.43% | |
| — | $222M | $195M | $184M | $191M | $233M | $164M | — | — | — | — | -$2M | $1M | -$3M | -$1M | $1M | $7M | $4M | $1M | — | |
| $4.17B | $3.61B | $1.7B | $1.81B | $1.06B | $1.98B | $650M | $5.35B | $1.69B | $1.71B | -$964M | $743M | $560M | $515M | $402M | $1.61B | — | -$2.21B | $1.22B | -$607M | |
| USD/shares | — | $5.04 | $2.53 | $2.70 | $2.20 | $2.28 | $0.84 | $6.52 | $2.34 | $1.72 | -$1.30 | $2.39 | $1.82 | $1.15 | $1.02 | $3.63 | $2.33 | -$3.80 | $3.21 | -$3.52 |
| USD/shares | — | $5.03G | $2.52G | $2.69 | $2.19 | $2.27 | $0.84 | $6.49 | $2.32 | $1.71 | -$1.29 | $2.36 | $1.80 | $1.14 | $1.02 | $3.59 | $2.31 | -$3.80 | $3.19 | -$3.52 |
| shares | — | 651.8M | 673.8M | 684.3M | 696.1M | 716.6M | 751M | 870.2M | 925.7M | 935.3M | 667.4M | 655.2M | 666.9M | 465M | 463M | 474M | 485M | 473M | 484M | 495M |
| shares | — | 654.1M | 676M | 687.4M | 699.6M | 721.1M | 753.6M | 874.3M | 931.7M | 944.6M | 672.6M | 661.5M | 674.8M | 472M | 463M | 479M | 488M | 473M | 488M | 495M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $26.05B in buybacks, $13.23B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.17×
EV/EBIT
—
Peer median 27.20×
P/E (TTM)
27.95×
Peer median 26.80×
Peer medians compare against the 9 similar-size Building Products & Equipment companies (of 33 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Americas Segment | $15,831,000,000 | $15,606,000,000 | $14,529,000,000 | — | — | — | — |
| EMEA Segment | $4,968,000,000 | $4,620,000,000 | $4,491,000,000 | — | — | — | — |
| APAC Segment | $2,797,000,000 | $2,726,000,000 | $3,311,000,000 | — | — | — | — |
| Building Solutions Asia Pacific | — | — | — | $2,714,000,000 | $2,616,000,000 | $2,403,000,000 | $2,658,000,000 |
| Building Solutions EMEA LA | — | — | — | $3,845,000,000 | $3,884,000,000 | $3,440,000,000 | $3,655,000,000 |
| Building Solutions North America | — | — | — | $9,367,000,000 | $8,685,000,000 | $8,605,000,000 | $9,031,000,000 |
| Global Products | — | — | — | $9,373,000,000 | $8,483,000,000 | $7,869,000,000 | $8,624,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $13,303,000,000 | $13,171,000,000 | $12,408,000,000 | $11,337,000,000 | $11,577,000,000 | $11,371,000,000 | $11,973,000,000 | $11,306,000,000 |
| Non Us | $10,293,000,000 | $9,781,000,000 | $9,923,000,000 | — | — | — | — | — |
| China | — | — | — | — | — | — | — | $1,480,000,000 |
| Germany | — | — | — | — | — | — | — | $616,000,000 |
| United Kingdom | — | — | — | — | — | — | — | $1,075,000,000 |
| Japan | — | — | — | — | — | — | — | $1,903,000,000 |
| Taiwan | — | — | — | — | — | — | — | $661,000,000 |
| Other European Countries | — | — | — | — | — | — | — | $1,936,000,000 |
| Other Foreign | — | — | — | — | — | — | — | $4,423,000,000 |
| Other Non US | — | — | — | $1,929,000,000 | $2,274,000,000 | $2,138,000,000 | $2,410,000,000 | — |
| Asia Pacific | — | — | — | $3,319,000,000 | $5,748,000,000 | $5,285,000,000 | $5,888,000,000 | — |
| Europe | — | — | — | $4,052,000,000 | $4,069,000,000 | $3,523,000,000 | $3,697,000,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Products and Systems | $16,124,000,000 | $15,967,000,000 | $15,789,000,000 | $14,612,000,000 | $17,202,000,000 | $16,253,000,000 | $17,711,000,000 | $17,332,000,000 |
| Service | $7,472,000,000 | $6,985,000,000 | $6,542,000,000 | $6,025,000,000 | $6,466,000,000 | $6,064,000,000 | — | — |
| Services | — | — | — | — | — | — | $6,257,000,000 | $6,068,000,000 |
Key facts
CIK
833444
CUSIP
G51502105
13F (30d)
889 filings
855 filers
Visit website
Investor relations