Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2016–FY2025: $28.78B in buybacks, $19.32B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
3.200% Notes due 2030
Note · Linde plc
Reference: 3.200% Notes due 2030
Active
Original principal
EUR 500,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
3.2%
Reported 2026-05-13Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Issuer evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Supporting evidence: The 2028 Notes, the 2030 Notes and the 2036 Notes were issued pursuant to a Subscription Agreement, dated May 11, 2026, by and among the Company, as issuer, and the financial institutions named as bookrunners and other managers therein (the “Managers”).
Supporting evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
3.800% Notes due 2036
Note · Linde plc
Reference: 3.800% Notes due 2036
Active
Original principal
EUR 500,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
3.8%
Reported 2026-05-13Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Issuer evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Supporting evidence: The 2028 Notes, the 2030 Notes and the 2036 Notes were issued pursuant to a Subscription Agreement, dated May 11, 2026, by and among the Company, as issuer, and the financial institutions named as bookrunners and other managers therein (the “Managers”).
Supporting evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Floating Rate Notes due 2028
Note · Linde plc
Reference: Floating Rate Notes due 2028
Active
Original principal
EUR 600,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Covenant terms for this agreement are not yet verified.
On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Issuer evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Supporting evidence: The 2028 Notes, the 2030 Notes and the 2036 Notes were issued pursuant to a Subscription Agreement, dated May 11, 2026, by and among the Company, as issuer, and the financial institutions named as bookrunners and other managers therein (the “Managers”).
Supporting evidence: On May 13, 2026, Linde plc (the “Company”) issued €600 million aggregate principal amount of Floating Rate Notes due 2028 (the “2028 Notes”), issued €500 million aggregate principal amount of 3.200% Notes due 2030 (the “2030 Notes”) and issued €500 million aggregate principal amount of 3.800% Notes due 2036 (the “2036 Notes”).
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.13×
Peer median 3.77×
EV/EBIT
26.96×
P/E (TTM)
32.83×
Peer median 35.05×
EV/Adj. EBITDA (FY2025)
18.94×
Peer median 19.95×
Peer medians compare against the 5 similar-size Specialty Chemicals companies (of 66 listed).
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Americas Segment
$15,208,000,000
$14,442,000,000
$14,304,000,000
$13,874,000,000
$12,103,000,000
$10,459,000,000
$10,989,000,000
$8,017,000,000
EMEA Segment
$8,549,000,000
$8,352,000,000
$8,542,000,000
$8,443,000,000
$7,643,000,000
$6,449,000,000
$6,643,000,000
$2,644,000,000
APAC Segment
$6,661,000,000
$6,632,000,000
$6,559,000,000
$6,480,000,000
$6,133,000,000
$5,687,000,000
$5,779,000,000
$2,446,000,000
Engineering Segment
$2,250,000,000
$2,322,000,000
$2,160,000,000
$2,762,000,000
$2,867,000,000
$2,851,000,000
$2,799,000,000
$459,000,000
Corporate And Other
$1,318,000,000
$1,257,000,000
$1,289,000,000
$1,805,000,000
$2,047,000,000
$1,797,000,000
$1,953,000,000
$1,270,000,000
Americas
—
—
—
—
—
—
$10,993,000,000
$8,017,000,000
By Geography (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
United States
$12,182,000,000
$11,497,000,000
$10,566,000,000
$10,553,000,000
$9,123,000,000
$8,475,000,000
$8,604,000,000
$5,942,000,000
Other International
$11,259,000,000
$10,847,000,000
$11,472,000,000
$10,978,000,000
$11,075,000,000
$9,479,000,000
$10,215,000,000
$5,410,000,000
China
$2,600,000,000
$2,649,000,000
$2,585,000,000
$2,643,000,000
$2,562,000,000
$2,061,000,000
$2,005,000,000
$1,032,000,000
Germany
$2,432,000,000
$2,509,000,000
$2,827,000,000
$3,662,000,000
$3,601,000,000
$3,740,000,000
$3,630,000,000
$868,000,000
United Kingdom
$1,510,000,000
$1,540,000,000
$1,507,000,000
$1,954,000,000
$2,060,000,000
$1,595,000,000
$1,653,000,000
$398,000,000
Mexico
$1,391,000,000
$1,346,000,000
$1,292,000,000
$1,044,000,000
—
—
—
—
Brazil
$1,325,000,000
$1,263,000,000
$1,302,000,000
$1,158,000,000
$1,065,000,000
$822,000,000
$994,000,000
$1,003,000,000
Australia
$1,287,000,000
$1,354,000,000
$1,303,000,000
$1,372,000,000
$1,307,000,000
$1,071,000,000
$1,127,000,000
$183,000,000
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
