MANH · Manhattan Associates Inc
$168.08
+8.79 (+5.52%)
At close · Jul 28
Market Cap
$9.42B
Shares
59.16M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.08B
+3.7%
FY2025
Net Income
$219.95M
+0.7%
FY2025
Gross Margin
56.32%
+1.5pp
FY2025
Operating Margin
25.87%
+0.8pp
FY2025
Diluted EPS
$3.60
+2.6%
FY2025
Operating Cash Flow
$389.47M
+32%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.16B – $1.17B | $1.1B | $1.08B | $1.04B | $928.73M | $767.08M | $663.64M | $586.37M | $617.95M | $559.16M | $594.6M | $604.56M | $131.3M | $134.6M | $110.8M | $376.25M | $329.25M | |
| — | $4.24M | $4.39M | $6.03M | $5.3M | $596K | $68K | $98K | $715K | $1.07M | $1.17M | $1.16M | $1.33M | $1.27M | $1.17M | $1.06M | $1.07M | |
| — | $484.41M | $472.34M | $470.98M | $430.61M | $358.24M | $297.83M | $269.89M | $284.97M | $240.88M | $245.73M | $249.88M | $235.43M | $212.58M | $181.15M | $161.74M | $139.1M | |
| — | $616.41M | $609.05M | $571.37M | $498.11M | $408.85M | $365.82M | $316.49M | $332.98M | $318.28M | $348.87M | $354.68M | -$104.13M | -$77.98M | -$70.35M | $214.51M | $190.15M | |
| — | — | 56.32% | 54.82% | 53.63% | 53.3% | 55.12% | 53.97% | 53.89% | 56.92% | 58.67% | 58.67% | -79.31% | -57.93% | -63.49% | 57.01% | 57.75% | |
| — | $147.11M | $145.06M | $137.69M | $126.81M | $111.88M | $97.63M | $84.28M | $87.61M | $71.9M | $57.7M | $54.74M | $53.86M | $48.95M | $44.55M | $44.7M | $42.37M | |
| — | $87.87M | $81.18M | $75.98M | $74.49M | $64.54M | $57.86M | $47.76M | $56.86M | $51.26M | $47.48M | $48.22M | $48.62M | $52.62M | $44.56M | $45.62M | $43.94M | |
| — | $93.25M | $93.76M | $89.81M | $81.17M | $73.07M | $68.09M | $61.44M | $64.6M | $52.62M | $46.05M | $48.32M | $49.26M | $44.46M | $37.15M | $38.47M | $37.71M | |
| — | — | — | — | — | — | — | — | — | $1.2M | — | — | — | — | — | — | — | |
| — | $6.61M | $6.32M | $6.3M | $5.75M | $6.66M | $7.91M | $8.95M | $7.99M | $8.61M | $9.06M | $9.09M | $7.76M | $6.38M | $5.83M | $5.64M | $7.28M | |
| — | — | $2.94M | — | — | — | — | — | $2.92M | $2.92M | $2.92M | — | — | — | — | — | $3.88M | |
| — | $149.3M | — | — | — | — | — | — | — | — | — | — | — | $146.03M | $126.26M | $128.8M | $124.02M | |
| — | $819.26M | $801.59M | $780.76M | $718.84M | $614.38M | $529.31M | $472.31M | $502.03M | $425.27M | $408.95M | $410.25M | $394.93M | $364.98M | $313.23M | $296.18M | $267.89M | |
| — | $281.57M | $279.8M | $261.6M | $209.88M | $152.7M | $134.33M | $114.06M | $115.92M | $133.89M | $185.65M | $194.31M | $161.45M | $127.12M | $101.29M | $80.07M | $61.36M | |
| — | — | 25.87% | 25.1% | 22.6% | 19.91% | 20.24% | 19.45% | 18.76% | 23.94% | 31.22% | 32.14% | 122.96% | 94.45% | 91.41% | 21.28% | 18.64% | |
| — | $288.17M | $286.12M | $267.9M | $215.63M | $159.36M | $142.25M | $123.01M | $123.91M | $142.5M | $194.71M | $203.4M | $169.21M | $133.5M | $107.11M | $85.71M | $68.65M | |
| — | $4.71M | $1.71M | -$811K | -$1.51M | $4.83M | -$329K | -$383K | -$562K | $1.28M | -$1.99M | $639K | $64K | -$394K | $655K | -$97K | $792K | |
| — | $290.66M | $285.89M | $266.81M | $213.67M | $158.12M | $134.07M | $113.78M | $116.08M | $136.23M | $184.83M | $196.11M | $162.84M | $128M | $103.11M | $81.04M | $63.23M | |
| — | $74M | $65.95M | $48.45M | $37.1M | $29.16M | $23.6M | $26.54M | $30.32M | $31.54M | $68.35M | $71.87M | $59.37M | $46M | $35.81M | $29.19M | $18.32M | |
| — | $216.66M | $219.95M | $218.36M | $176.57M | $128.96M | $110.47M | $87.24M | $85.76M | $104.69M | $116.48M | $124.23M | $103.48M | $82M | $67.3M | $51.85M | $44.91M | |
| — | — | 20.34% | 20.95% | 19.01% | 16.81% | 16.65% | 14.88% | 13.88% | 18.72% | 19.59% | 20.55% | 78.81% | 60.92% | 60.74% | 13.78% | 13.64% | |
| — | $210.26M | $219.94M | $214.48M | $177.06M | $121.26M | $108.91M | $86.83M | $84.78M | $99.67M | $120.54M | $120.65M | $101.19M | $79.76M | $64.22M | $52.26M | $40.85M | |
| USD/shares | — | — | $3.64 | $3.56 | $2.86 | $2.05 | $1.74 | $1.37 | $1.33 | $1.58 | $1.68 | $1.73 | $1.41 | $1.09 | $0.88 | $2.64 | $2.20 |
| USD/shares | $3.59 – $3.65 | — | $3.60 | $3.51 | $2.82 | $2.03 | $1.72 | $1.36 | $1.32 | $1.58 | $1.68 | $1.72 | $1.40 | $1.08 | $0.86 | $2.56 | $2.09 |
| shares | — | — | 60.47M | 61.3M | 61.82M | 62.77M | 63.45M | 63.54M | 64.4M | 66.2M | 69.18M | 71.67M | 73.44M | 75M | 76.66M | 19.66M | 20.46M |
| shares | — | — | 61.05M | 62.18M | 62.61M | 63.41M | 64.32M | 64.33M | 65.1M | 66.43M | 69.42M | 72.06M | 74.04M | 75.84M | 77.93M | 20.27M | 21.49M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $2.25B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.36×
EV/EBIT
—
Peer median 21.64×
P/E (TTM)
44.62×
Peer median 33.78×
Peer medians compare against the 76 similar-size Software - Application companies (of 201 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas | $810,426,000 | $802,486,000 | $719,195,000 | $603,884,000 | $526,215,000 | $465,939,000 | $489,834,000 | $445,486,000 |
| Non Us | $373,500,000 | $346,200,000 | $301,400,000 | $238,400,000 | $196,400,000 | $178,100,000 | $189,100,000 | $174,100,000 |
| EMEA | $215,796,000 | $190,523,000 | $166,638,000 | $128,938,000 | $110,574,000 | $93,582,000 | $98,273,000 | $84,744,000 |
| Asia Pacific | $55,170,000 | $49,343,000 | $42,892,000 | $34,262,000 | $26,854,000 | $26,851,000 | $29,842,000 | $28,927,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Service Other | $503,044,000 | $525,517,000 | $487,869,000 | $394,096,000 | $334,799,000 | $303,569,000 | $360,516,000 | $329,685,000 |
| Cloud Subscriptions | $408,138,000 | $337,203,000 | $254,612,000 | $176,458,000 | $122,195,000 | $79,830,000 | $46,831,000 | $23,104,000 |
| Maintenance | $129,972,000 | $138,304,000 | $143,936,000 | $142,198,000 | $145,841,000 | $147,748,000 | $149,230,000 | $147,033,000 |
| Hardware | $25,419,000 | $26,243,000 | $24,102,000 | $29,484,000 | $23,738,000 | $16,941,000 | $12,517,000 | $13,967,000 |
| License And Maintenance | $14,819,000 | $15,085,000 | $18,206,000 | $24,848,000 | $37,070,000 | $38,284,000 | $48,855,000 | $45,368,000 |
Key facts
CIK
1056696
CUSIP
562750109
13F (30d)
112 filings
110 filers
Visit website
Investor relations