MET · Metlife Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $79.4B | $77.08B | $70.99B | $66.91B | $68.77B | $68.7B | $67.84B | $69.62B | $67.94B | $62.31B | $60.79B | $61.34B | $73.32B | $68.2B | $68.15B | $70.24B | $52.25B | $40.66B | $50.98B | $47.15B | |
| $50.8B | $49.78B | $44.95B | $44.28B | $48.51B | $41.15B | $42.03B | $42.24B | $43.84B | $38.99B | $37.2B | $36.4B | $39.07B | $37.67B | $37.98B | $36.36B | $27.07B | $26.16B | $25.91B | $22.97B | |
| — | $358M | $341M | $366M | $392M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $7.7B | $6.79B | $6.02B | $5.82B | $5.27B | $5.46B | $5.6B | $6B | $5.71B | $5.39B | $5.74B | $6.11B | — | — | — | — | — | — | — | — | |
| $590M | $560M | $481M | $828M | $669M | $670M | $761M | $901M | $910M | $1.13B | $1.01B | $1.42B | — | — | — | — | — | — | — | — | |
| — | $83M | $85M | $88M | $92M | $100M | $41M | $42M | $47M | $51M | $57M | $56M | $82M | $84M | $150M | $60M | $42M | — | — | — | |
| $161M | — | — | — | — | — | — | — | — | — | — | — | — | — | $159M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $48M | $160M | $0 | — | |
| $14.83B | $13.86B | $13.02B | $12.71B | $11.86B | $12.02B | $13.15B | $13.69B | $13.71B | $13.62B | $13.75B | $14.78B | $17.09B | $16.6B | $17.76B | $18.54B | $12.93B | $10.52B | $11.95B | $10.41B | |
| $6.56B | $6.14B | $6B | $5.72B | $5.98B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 7.96% | 8.45% | 8.55% | 8.69% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.6B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.55B | $1.04B | $1.05B | — | |
| $1.86B | $1.55B | $988M | $151M | $1.31B | $5.14B | $829M | $795M | $592M | — | — | — | — | — | — | — | $430M | -$1.12B | -$679M | -$606M | |
| -$1.58B | -$1.15B | -$1.18B | -$2.82B | -$1.26B | $1.54B | -$110M | $444M | -$298M | -$308M | $317M | $609M | -$197M | $161M | -$352M | -$867M | -$408M | -$2.9B | -$2.1B | -$578M | |
| $4.87B | $4.66B | $5.62B | $2.16B | $6.36B | $8.52B | $6.93B | $6.8B | $6.31B | $3.54B | $4.28B | $5.65B | $8.8B | $4.05B | $1.44B | $9.18B | $3.73B | -$4.36B | — | — | |
| $1.21B | $1.26B | $1.18B | $560M | $1.06B | $1.64B | $1.51B | $886M | $1.18B | -$1.47B | $693M | $1.59B | $2.47B | $661M | $128M | $2.79B | $1.11B | -$2.03B | $1.58B | $1.68B | |
| $3.63B | $3.38B | $4.43B | $1.58B | $5.28B | $6.86B | $5.41B | $5.9B | $5.12B | $4.01B | $850M | $5.37B | $6.31B | $3.37B | $1.32B | $6.42B | $2.67B | -$2.25B | $3.21B | $4.32B | |
| — | 4.38% | 6.24% | 2.36% | 7.68% | 9.98% | 7.97% | 8.47% | 7.54% | 6.44% | 1.4% | 8.76% | 8.61% | 4.94% | 1.94% | 9.14% | 5.1% | -5.52% | 6.29% | 9.16% | |
| $33M | $24M | $18M | $24M | $18M | $21M | $11M | $10M | $5M | $10M | $4M | $12M | $27M | $25M | $38M | -$8M | $4M | $32M | $69M | $148M | |
| $3.44B | $3.17B | $4.23B | $1.38B | $5.1B | $6.65B | $5.19B | $5.72B | $4.98B | $3.91B | $747M | $5.22B | $6.19B | $3.25B | $1.2B | $6.16B | $2.55B | -$2.37B | $3.08B | $4.18B | |
| $4.74B | $7.56B | $2.48B | $4.96B | -$14.89B | $4.09B | $10.43B | $17.21B | -$1.49B | $7.39B | $1.45B | -$574M | $11.85B | -$2.93B | $6.64B | $11.36B | $6.86B | $8.79B | — | — | |
| USD/shares | $5.26 | $4.74 | $5.98 | $1.82 | $6.35 | $7.71 | $5.72 | $6.10 | $4.95 | $3.65 | $0.68 | $4.67 | $5.48 | $2.94 | $1.12 | $5.81 | $2.88 | -$2.89 | $4.19 | $5.62 |
| USD/shares | $5.23 | $4.71 | $5.94 | $1.81 | $6.30 | $7.65 | $5.68 | $6.06 | $4.91 | $3.62 | $0.67 | $4.62 | $5.42 | $2.91 | $1.12 | $5.76 | $2.86 | -$2.89 | $4.14 | $5.48 |
| shares | — | 668.9M | 706.4M | 757.7M | 803.2M | 862.7M | 907.8M | 937.6M | 1.01B | 1.07B | 1.1B | 1.12B | 1.13B | 1.11B | 1.07B | 1.06B | 882.44M | 818.46M | 735.18M | — |
| shares | — | 673.3M | 711.1M | 762.3M | 808.9M | 869.4M | 913.2M | 944.4M | 1.01B | 1.08B | 1.11B | 1.13B | 1.14B | 1.12B | 1.08B | 1.07B | 889.57M | 818.46M | 744.79M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $33.43B in buybacks, $24.67B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size Insurance - Life companies (of 17 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Group Benefits Segment | $26,881,000,000 | $26,122,000,000 | $25,230,000,000 | $24,402,000,000 | $23,703,000,000 | — | — | — |
| Retirement and Income Solutions Segment | $21,036,000,000 | $17,076,000,000 | $16,635,000,000 | $20,518,000,000 | $12,521,000,000 | — | — | — |
| Asia Segment | $11,955,000,000 | $11,415,000,000 | $10,926,000,000 | $11,255,000,000 | $13,172,000,000 | $12,462,000,000 | $12,053,000,000 | $11,764,000,000 |
| Latin America Segment | $8,304,000,000 | $7,586,000,000 | $7,371,000,000 | $6,031,000,000 | $5,061,000,000 | $4,289,000,000 | $5,132,000,000 | $5,084,000,000 |
| EMEA Segment | $3,154,000,000 | $2,770,000,000 | $2,543,000,000 | $2,441,000,000 | $2,923,000,000 | $3,013,000,000 | $2,945,000,000 | $2,921,000,000 |
| MetLife Investment Management Segment | $938,000,000 | $725,000,000 | $722,000,000 | — | — | — | — | — |
| United States | — | — | — | — | — | — | $35,787,000,000 | — |
| MetLife Holdings Segment | — | $7,257,000,000 | $8,202,000,000 | $9,037,000,000 | $10,898,000,000 | $10,095,000,000 | $10,406,000,000 | $10,726,000,000 |
| United States Segment | — | — | — | $45,802,000,000 | $37,084,000,000 | $36,195,000,000 | $35,787,000,000 | $37,037,000,000 |
| Asia | — | — | — | — | — | — | $12,053,000,000 | — |
| Latin America | — | — | — | — | — | — | $5,132,000,000 | — |
| Corporate And Other | — | — | $808,000,000 | $655,000,000 | $766,000,000 | $411,000,000 | $651,000,000 | $629,000,000 |
| EMEA | — | — | — | — | — | — | $2,945,000,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Prepaidlegalplansandadministrativeonlycontracts | $637,000,000 | $572,000,000 | $516,000,000 | $471,000,000 | $432,000,000 | $395,000,000 | $347,000,000 | $296,000,000 |
| Vision Fee For Service Arrangements | $561,000,000 | $536,000,000 | $598,000,000 | $566,000,000 | $546,000,000 | $0 | $0 | — |
| Otherrevenuefromservicecontractsfromcustomers | $432,000,000 | $412,000,000 | $390,000,000 | $271,000,000 | $289,000,000 | $227,000,000 | $240,000,000 | $241,000,000 |
| Feebasedinvestmentmanagementservices | $369,000,000 | $301,000,000 | $316,000,000 | $396,000,000 | $363,000,000 | $318,000,000 | $286,000,000 | $293,000,000 |
| Administrative Service | $295,000,000 | $273,000,000 | $259,000,000 | $238,000,000 | $231,000,000 | $218,000,000 | $210,000,000 | — |
| Distribution Service | $142,000,000 | $151,000,000 | $150,000,000 | $168,000,000 | $213,000,000 | $196,000,000 | $206,000,000 | — |
| Administrative Services Only Contracts | — | — | — | — | — | — | — | $205,000,000 |
| Distributionand Administrative Servicesfees | — | — | — | — | — | — | — | $221,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Asia Segment | $1,702,000,000 | $1,621,000,000 | $1,282,000,000 | $1,617,000,000 | $2,517,000,000 | $1,565,000,000 | $1,405,000,000 | $1,237,000,000 |
| Group Benefits Segment | $1,692,000,000 | $1,606,000,000 | $1,655,000,000 | $1,332,000,000 | $463,000,000 | — | — | — |
| Retirement and Income Solutions Segment | $1,671,000,000 | $1,667,000,000 | $1,708,000,000 | $1,635,000,000 | $2,591,000,000 | — | — | — |
| Latin America Segment | $798,000,000 | $881,000,000 | $840,000,000 | $729,000,000 | $274,000,000 | $280,000,000 | $609,000,000 | $592,000,000 |
| EMEA Segment | $367,000,000 | $283,000,000 | $265,000,000 | $249,000,000 | $306,000,000 | $327,000,000 | $282,000,000 | $277,000,000 |
| MetLife Investment Management Segment | $200,000,000 | $55,000,000 | $70,000,000 | — | — | — | — | — |
| United States | — | — | — | — | — | — | $2,838,000,000 | $2,804,000,000 |
| MetLife Holdings Segment | — | $647,000,000 | $733,000,000 | $1,031,000,000 | $2,103,000,000 | $976,000,000 | $1,034,000,000 | $1,255,000,000 |
| United States Segment | — | — | — | $2,996,000,000 | $3,221,000,000 | $3,224,000,000 | $2,838,000,000 | $2,804,000,000 |
| Asia | — | — | — | — | — | — | $1,405,000,000 | $1,237,000,000 |
| Latin America | — | — | — | — | — | — | $609,000,000 | $592,000,000 |
| Corporate And Other | — | — | -$760,000,000 | -$615,000,000 | -$156,000,000 | -$547,000,000 | -$223,000,000 | -$563,000,000 |
| EMEA | — | — | — | — | — | — | $282,000,000 | $277,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Group Benefits Segment | 6.3% | 6.1% | 6.6% | 5.5% | 2% | — | — | — |
| Retirement and Income Solutions Segment | 7.9% | 9.8% | 10.3% | 8% | 20.7% | — | — | — |
| Asia Segment | 14.2% | 14.2% | 11.7% | 14.4% | 19.1% | 12.6% | 11.7% | 10.5% |
| Latin America Segment | 9.6% | 11.6% | 11.4% | 12.1% | 5.4% | 6.5% | 11.9% | 11.6% |
| EMEA Segment | 11.6% | 10.2% | 10.4% | 10.2% | 10.5% | 10.9% | 9.6% | 9.5% |
| MetLife Investment Management Segment | 21.3% | 7.6% | 9.7% | — | — | — | — | — |
| United States | — | — | — | — | — | — | 7.9% | — |
| MetLife Holdings Segment | — | 8.9% | 8.9% | 11.4% | 19.3% | 9.7% | 9.9% | 11.7% |
| United States Segment | — | — | — | 6.5% | 8.7% | 8.9% | 7.9% | 7.6% |
| Asia | — | — | — | — | — | — | 11.7% | — |
| Latin America | — | — | — | — | — | — | 11.9% | — |
| Corporate And Other | — | — | -94.1% | -93.9% | -20.4% | -133.1% | -34.3% | -89.5% |
| EMEA | — | — | — | — | — | — | 9.6% | — |