Skip to main content
MET logo

MET · Metlife Inc

Track MET — free
Market Cap
$61.33B
Shares
635.48M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$77.08B +8.6%
FY2025 Revenue FY2007–FY2025
Net Income
$3.38B -23.7%
FY2025 Net Income FY2007–FY2025
Operating Margin
7.96% -0.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$4.71 -20.7%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$17.09B +17.1%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$79.4B $77.08B $70.99B $66.91B $68.77B $68.7B $67.84B $69.62B $67.94B $62.31B $60.79B $61.34B $73.32B $68.2B $68.15B $70.24B $52.25B $40.66B $50.98B $47.15B
$50.8B $49.78B $44.95B $44.28B $48.51B $41.15B $42.03B $42.24B $43.84B $38.99B $37.2B $36.4B $39.07B $37.67B $37.98B $36.36B $27.07B $26.16B $25.91B $22.97B
$358M $341M $366M $392M
$7.7B $6.79B $6.02B $5.82B $5.27B $5.46B $5.6B $6B $5.71B $5.39B $5.74B $6.11B
$590M $560M $481M $828M $669M $670M $761M $901M $910M $1.13B $1.01B $1.42B
$83M $85M $88M $92M $100M $41M $42M $47M $51M $57M $56M $82M $84M $150M $60M $42M
$161M $159M
$0 $48M $160M $0
$14.83B $13.86B $13.02B $12.71B $11.86B $12.02B $13.15B $13.69B $13.71B $13.62B $13.75B $14.78B $17.09B $16.6B $17.76B $18.54B $12.93B $10.52B $11.95B $10.41B
$6.56B $6.14B $6B $5.72B $5.98B
7.96% 8.45% 8.55% 8.69%
$1.6B $1.55B $1.04B $1.05B
$1.86B $1.55B $988M $151M $1.31B $5.14B $829M $795M $592M $430M -$1.12B -$679M -$606M
-$1.58B -$1.15B -$1.18B -$2.82B -$1.26B $1.54B -$110M $444M -$298M -$308M $317M $609M -$197M $161M -$352M -$867M -$408M -$2.9B -$2.1B -$578M
$4.87B $4.66B $5.62B $2.16B $6.36B $8.52B $6.93B $6.8B $6.31B $3.54B $4.28B $5.65B $8.8B $4.05B $1.44B $9.18B $3.73B -$4.36B
$1.21B $1.26B $1.18B $560M $1.06B $1.64B $1.51B $886M $1.18B -$1.47B $693M $1.59B $2.47B $661M $128M $2.79B $1.11B -$2.03B $1.58B $1.68B
$3.63B $3.38B $4.43B $1.58B $5.28B $6.86B $5.41B $5.9B $5.12B $4.01B $850M $5.37B $6.31B $3.37B $1.32B $6.42B $2.67B -$2.25B $3.21B $4.32B
4.38% 6.24% 2.36% 7.68% 9.98% 7.97% 8.47% 7.54% 6.44% 1.4% 8.76% 8.61% 4.94% 1.94% 9.14% 5.1% -5.52% 6.29% 9.16%
$33M $24M $18M $24M $18M $21M $11M $10M $5M $10M $4M $12M $27M $25M $38M -$8M $4M $32M $69M $148M
$3.44B $3.17B $4.23B $1.38B $5.1B $6.65B $5.19B $5.72B $4.98B $3.91B $747M $5.22B $6.19B $3.25B $1.2B $6.16B $2.55B -$2.37B $3.08B $4.18B
$4.74B $7.56B $2.48B $4.96B -$14.89B $4.09B $10.43B $17.21B -$1.49B $7.39B $1.45B -$574M $11.85B -$2.93B $6.64B $11.36B $6.86B $8.79B
USD/shares $5.26 $4.74 $5.98 $1.82 $6.35 $7.71 $5.72 $6.10 $4.95 $3.65 $0.68 $4.67 $5.48 $2.94 $1.12 $5.81 $2.88 -$2.89 $4.19 $5.62
USD/shares $5.23 $4.71 $5.94 $1.81 $6.30 $7.65 $5.68 $6.06 $4.91 $3.62 $0.67 $4.62 $5.42 $2.91 $1.12 $5.76 $2.86 -$2.89 $4.14 $5.48
shares 668.9M 706.4M 757.7M 803.2M 862.7M 907.8M 937.6M 1.01B 1.07B 1.1B 1.12B 1.13B 1.11B 1.07B 1.06B 882.44M 818.46M 735.18M
shares 673.3M 711.1M 762.3M 808.9M 869.4M 913.2M 944.4M 1.01B 1.08B 1.11B 1.13B 1.14B 1.12B 1.08B 1.07B 889.57M 818.46M 744.79M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $33.43B in buybacks, $24.67B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.64×
Peer median 1.14×
EV/EBIT
7.70×
P/E (TTM)
18.45×
Peer median 12.12×

Peer medians compare against the 7 similar-size Insurance - Life companies (of 17 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Group Benefits Segment $26,881,000,000 $26,122,000,000 $25,230,000,000 $24,402,000,000 $23,703,000,000
Retirement and Income Solutions Segment $21,036,000,000 $17,076,000,000 $16,635,000,000 $20,518,000,000 $12,521,000,000
Asia Segment $11,955,000,000 $11,415,000,000 $10,926,000,000 $11,255,000,000 $13,172,000,000 $12,462,000,000 $12,053,000,000 $11,764,000,000
Latin America Segment $8,304,000,000 $7,586,000,000 $7,371,000,000 $6,031,000,000 $5,061,000,000 $4,289,000,000 $5,132,000,000 $5,084,000,000
EMEA Segment $3,154,000,000 $2,770,000,000 $2,543,000,000 $2,441,000,000 $2,923,000,000 $3,013,000,000 $2,945,000,000 $2,921,000,000
MetLife Investment Management Segment $938,000,000 $725,000,000 $722,000,000
United States $35,787,000,000
MetLife Holdings Segment $7,257,000,000 $8,202,000,000 $9,037,000,000 $10,898,000,000 $10,095,000,000 $10,406,000,000 $10,726,000,000
United States Segment $45,802,000,000 $37,084,000,000 $36,195,000,000 $35,787,000,000 $37,037,000,000
Asia $12,053,000,000
Latin America $5,132,000,000
Corporate And Other $808,000,000 $655,000,000 $766,000,000 $411,000,000 $651,000,000 $629,000,000
EMEA $2,945,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Prepaidlegalplansandadministrativeonlycontracts $637,000,000 $572,000,000 $516,000,000 $471,000,000 $432,000,000 $395,000,000 $347,000,000 $296,000,000
Vision Fee For Service Arrangements $561,000,000 $536,000,000 $598,000,000 $566,000,000 $546,000,000 $0 $0
Otherrevenuefromservicecontractsfromcustomers $432,000,000 $412,000,000 $390,000,000 $271,000,000 $289,000,000 $227,000,000 $240,000,000 $241,000,000
Feebasedinvestmentmanagementservices $369,000,000 $301,000,000 $316,000,000 $396,000,000 $363,000,000 $318,000,000 $286,000,000 $293,000,000
Administrative Service $295,000,000 $273,000,000 $259,000,000 $238,000,000 $231,000,000 $218,000,000 $210,000,000
Distribution Service $142,000,000 $151,000,000 $150,000,000 $168,000,000 $213,000,000 $196,000,000 $206,000,000
Administrative Services Only Contracts $205,000,000
Distributionand Administrative Servicesfees $221,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asia Segment $1,702,000,000 $1,621,000,000 $1,282,000,000 $1,617,000,000 $2,517,000,000 $1,565,000,000 $1,405,000,000 $1,237,000,000
Group Benefits Segment $1,692,000,000 $1,606,000,000 $1,655,000,000 $1,332,000,000 $463,000,000
Retirement and Income Solutions Segment $1,671,000,000 $1,667,000,000 $1,708,000,000 $1,635,000,000 $2,591,000,000
Latin America Segment $798,000,000 $881,000,000 $840,000,000 $729,000,000 $274,000,000 $280,000,000 $609,000,000 $592,000,000
EMEA Segment $367,000,000 $283,000,000 $265,000,000 $249,000,000 $306,000,000 $327,000,000 $282,000,000 $277,000,000
MetLife Investment Management Segment $200,000,000 $55,000,000 $70,000,000
United States $2,838,000,000 $2,804,000,000
MetLife Holdings Segment $647,000,000 $733,000,000 $1,031,000,000 $2,103,000,000 $976,000,000 $1,034,000,000 $1,255,000,000
United States Segment $2,996,000,000 $3,221,000,000 $3,224,000,000 $2,838,000,000 $2,804,000,000
Asia $1,405,000,000 $1,237,000,000
Latin America $609,000,000 $592,000,000
Corporate And Other -$760,000,000 -$615,000,000 -$156,000,000 -$547,000,000 -$223,000,000 -$563,000,000
EMEA $282,000,000 $277,000,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Group Benefits Segment 6.3% 6.1% 6.6% 5.5% 2%
Retirement and Income Solutions Segment 7.9% 9.8% 10.3% 8% 20.7%
Asia Segment 14.2% 14.2% 11.7% 14.4% 19.1% 12.6% 11.7% 10.5%
Latin America Segment 9.6% 11.6% 11.4% 12.1% 5.4% 6.5% 11.9% 11.6%
EMEA Segment 11.6% 10.2% 10.4% 10.2% 10.5% 10.9% 9.6% 9.5%
MetLife Investment Management Segment 21.3% 7.6% 9.7%
United States 7.9%
MetLife Holdings Segment 8.9% 8.9% 11.4% 19.3% 9.7% 9.9% 11.7%
United States Segment 6.5% 8.7% 8.9% 7.9% 7.6%
Asia 11.7%
Latin America 11.9%
Corporate And Other -94.1% -93.9% -20.4% -133.1% -34.3% -89.5%
EMEA 9.6%
Key facts CIK 1099219 CUSIP 59156R108 13F (30d) 893 filings 833 filers Visit website Investor relations