MTG 10-Q
Mgic Investment Corp (MTG)
10-Q
2022-05-04
For: 2022-03-31
View Original
Added on
April 11, 2026
FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||
| For the quarterly period ended | ||||||||
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||
| For the transition period from ______ to ______ | ||||||||
| Commission file number | ||||||||
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
| (Zip Code) | |||||||||||
| (Address of principal executive offices) | |||||||||||
| (Registrant’s telephone number, including area code) | |||||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
☒ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company | (Do not check if a smaller reporting company) | ||||||||||||||||
| Emerging growth company | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o | |||||||||||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of April 29, 2022, there were 309,601,216 shares of common stock of the registrant, par value $1.00 per share, outstanding.
Forward Looking and Other Statements
All statements in this report that address events, developments or results that we expect or anticipate may occur in the future are “forward looking statements.” Forward looking statements consist of statements that relate to matters other than historical fact. In most cases, forward looking statements may be identified by words such as “believe,” “anticipate” or “expect,” or words of similar import. The Risk Factors referred to in “Forward Looking Statements and Risk Factors – Location of Risk Factors” in Management’s Discussion and Analysis of Financial Condition and Results of Operations below, may cause our actual results to differ materially from the results contemplated by forward looking statements that we may make. We are not undertaking any obligation to update any forward looking statements or other statements we may make in this document even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. Therefore no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
MGIC Investment Corporation - Q1 2022 | 2
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED March 31, 2022
| Table of contents | ||||||||
| Page | ||||||||
Consolidated Balance Sheets - March 31, 2022 (Unaudited) and December 31, 2021 | ||||||||
Consolidated Statements of Operations (Unaudited) - Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Comprehensive Income (Unaudited) - Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Shareholders’ Equity (Unaudited) - Three Months Ended March 31, 2022 and 2021 | ||||||||
Consolidated Statements of Cash Flows (Unaudited) - Three Months Ended March 31, 2022 and 2021 | ||||||||
| Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||
MGIC Investment Corporation - Q1 2022 | 3
Glossary of terms and acronyms
/ A
ARMs
Adjustable rate mortgages
ABS
Asset-backed securities
ASC
Accounting Standards Codification
Available Assets
Assets, as designated under the PMIERs, that are readily available to pay claims, and include the most liquid investments
/ B
Book or book year
A group of loans insured in a particular calendar year
BPMI
Borrower-paid mortgage insurance
/ C
CECL
Current expected credit losses covered under ASC 326
CFPB
Consumer Financial Protection Bureau
CLO
Collateralized loan obligations
CMBS
Commercial mortgage-backed securities
COVID-19 Pandemic
An outbreak of the novel coronavirus disease, later named COVID-19, that has spread globally, causing significant adverse effects on populations and economies. The outbreak of COVID-19 was declared a pandemic by the World Health Organization and a national emergency in the United States in March 2020
CRT
Credit risk transfer. The transfer of a portion of mortgage credit risk to the private sector through different forms of transactions and structures
/ D
DAC
Deferred insurance policy acquisition costs
Debt-to-income (“DTI”) ratio
The ratio, expressed as a percentage, of a borrower’s total debt payments to gross income
Delinquent Loan
A loan that is past due on a mortgage payment. A delinquent loan is typically reported to us by servicers when the loan has missed two or more payments. A loan will continue to be reported as delinquent until it becomes current or a claim payment has been made. A delinquent loan is also referred to as a default
Delinquency Rate
The percentage of insured loans that are delinquent
Direct
Before giving effect to reinsurance
/ E
EPS
Earnings per share
/ F
Fannie Mae
Federal National Mortgage Association
FCRA
Fair Credit Reporting Act
FHA
Federal Housing Administration
FHFA
Federal Housing Finance Agency
FHLB
Federal Home Loan Bank of Chicago, of which MGIC is a member
FICO score
A measure of consumer credit risk provided by credit bureaus, typically produced from statistical models by Fair Isaac Corporation utilizing data collected by the credit bureaus
Freddie Mac
Federal Home Loan Mortgage Corporation
/ G
GAAP
Generally Accepted Accounting Principles in the United States
GSEs
Collectively, Fannie Mae and Freddie Mac
/ H
HAMP
Home Affordable Modification Program
HARP
Home Affordable Refinance Program
MGIC Investment Corporation - Q1 2022 | 4
Home Re Entities
Unaffiliated special purpose insurers domiciled in Bermuda that participate in our aggregate excess of loss reinsurance transactions.
Home Re Transactions
Excess-of-loss reinsurance transactions with the Home Re Entities
HOPA
Homeowners Protection Act
HUD
Housing and Urban Development
/ I
IBNR Reserves
Loss reserves established on loans we estimate are delinquent, but for which the delinquency has not been reported to us
IIF
Insurance in force, which for loans insured by us, is equal to the unpaid principal balance, as reported to us
ILN
Insurance-linked notes
/ L
LAE
Loss adjustment expenses, which includes the costs of settling claims, including legal and other expenses and general expenses of administering the claims settlement process.
Loan-to-value ("LTV") ratio
The ratio, expressed as a percentage, of the dollar amount of the first mortgage loan to the value of the property at the time the loan became insured and does not reflect subsequent housing price appreciation or depreciation. Subordinate mortgages may also be present.
Long-term debt:
5.75% Notes
5.75% Senior Notes due on August 15, 2023, with interest payable semi-annually on February 15 and August 15 of each year
5.25% Notes
5.25% Senior Notes due on August 15, 2028, with interest payable semi-annually on February 15 and August 15 of each year
9% Debentures
9% Convertible Junior Subordinated Debentures due on April 1, 2063, with interest payable semi-annually on April 1 and October 1 of each year
FHLB Advance or the Advance
1.91% Fixed rate advance from the FHLB due on February 10, 2023, with interest payable monthly
Loss ratio
The ratio, expressed as a percentage, of the sum of incurred losses and loss adjustment expenses to net premiums earned
Low down payment loans or mortgages
Loans with less than 20% down payments
LPMI
Lender-paid mortgage insurance
/ M
MBS
Mortgage-backed securities
MD&A
Management's discussion and analysis of financial condition and results of operations
MGIC
Mortgage Guaranty Insurance Corporation, a subsidiary of MGIC Investment Corporation
MAC
MGIC Assurance Corporation, a subsidiary of MGIC
Minimum Required Assets
The minimum amount of Available Assets that must be held under the PMIERs which is based on an insurer’s book of RIF and is calculated from tables of factors with several risk dimensions, reduced for credit given for risk ceded under reinsurance transactions, and subject to a floor of $400 million.
MPP
Minimum Policyholder Position, as required under certain state requirements. The “policyholder position” of a mortgage insurer is its net worth or surplus, contingency reserve and a portion of the reserves for unearned premiums
/ N
N/A
Not applicable for the period presented
NAIC
The National Association of Insurance Commissioners
NIW
New Insurance Written, is the aggregate original principal amount of the mortgages that are insured during a period
N/M
Data, or calculation, deemed not meaningful for the period presented
NPL
Non-performing loan, which is a delinquent loan, at any stage in its delinquency
MGIC Investment Corporation - Q1 2022 | 5
/ O
OCI
Office of the Commissioner of Insurance of the State of Wisconsin
OTTI
Other than temporary impairment
/ P
Peak COVID-19 delinquencies
A delinquent loan reported to us in the second and third quarter of 2020
Persistency
The percentage of our insurance remaining in force from one year prior
PMI
Private Mortgage Insurance (as an industry or product type)
PMIERs
Private Mortgage Insurer Eligibility Requirements issued by each of Fannie Mae and Freddie Mac to set forth requirements that an approved insurer must meet and maintain to provide mortgage guaranty insurance on loans delivered to or acquired by Fannie Mae or Freddie Mac, as applicable.
Pre-COVID-19 delinquencies
A delinquent loan reported to us prior to the second quarter of 2020.
Premium Yield
The ratio of premium earned divided by the average IIF outstanding for the period measured
Premium Rate
The contractual rate charged for coverage under our insurance policies
Primary Insurance
Insurance that provides mortgage default protection on individual loans. Primary insurance may be written on a "flow" basis, in which loans are insured in individual, loan-by-loan transactions, or on a "bulk" basis, in which each loan in a portfolio of loans is individually insured in a single bulk transaction.
Profit Commission
Payments we receive from reinsurers under each of our quota share reinsurance transactions if the annual loss ratio is below levels specified in the quota share reinsurance transaction
/ Q
QSR Transaction
Quota share reinsurance transaction with a group of unaffiliated reinsurers
2015 QSR
Our QSR transaction that provides coverage on eligible NIW written prior to 2017
2017 QSR
Our QSR transaction that provided coverage on eligible NIW in 2017
2018 QSR
Our QSR transaction that provided coverage on eligible NIW in 2018
2019 QSR
Our QSR transaction that provides coverage on eligible NIW in 2019
2020 QSR
Our QSR transactions that provides coverage on eligible NIW in 2020
2021 QSR
Our QSR transactions that provides coverage on eligible NIW in 2021
2022 QSR
Our QSR transactions that provides coverage on eligible NIW in 2022
2023 QSR
Our QSR transactions that provides coverage on eligible NIW in 2023
Credit Union QSR
Our QSR transaction that provides coverage on eligible NIW from credit union institutions originated from April 1, 2020 through December 31, 2025
/ R
RESPA
Real Estate Settlement Procedures Act
RIF
Risk in force, which for an individual loan insured by us, is equal to the unpaid loan principal balance, as reported to us, multiplied by the insurance coverage percentage. RIF is sometimes referred to as exposure
Risk-to-capital
Under certain state regulations, the ratio of RIF, net of reinsurance and exposure on policies currently in default and for which loss reserves have been established, to the level of statutory capital
MGIC Investment Corporation - Q1 2022 | 6
RMBS
Residential mortgage-backed securities
/ S
State Capital Requirements
Under certain state regulations, the minimum amount of statutory capital relative to risk in force (or similar measure)
/ T
TILA
Truth in Lending Act
/ U
Underwriting expense ratio
The ratio, expressed as a percentage, of the underwriting and operating expenses, net and amortization of DAC of our combined insurance operations (which excludes underwriting and operating expenses of our non-insurance subsidiaries) to net premiums written
Underwriting profit
Net premiums earned minus incurred losses and underwriting and operating expenses
USDA
U.S. Department of Agriculture
/ V
VA
U.S. Department of Veterans Affairs
VIE
Variable interest entity
MGIC Investment Corporation - Q1 2022 | 7
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
| MGIC INVESTMENT CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||||||||||||||
| (In thousands) | Note | March 31, 2022 | December 31, 2021 | ||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Investment portfolio: | 7 / 8 | ||||||||||||||||||||||
| Fixed income, available-for-sale, at fair value (amortized cost 2022 - $6,088,948; 2021 - $6,397,658) | $ | $ | |||||||||||||||||||||
| Equity securities, at fair value (cost 2022 - $15,966; 2021 - $15,838) | |||||||||||||||||||||||
| Other invested assets, at cost | |||||||||||||||||||||||
| Total investment portfolio | |||||||||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||||||||
| Restricted cash and cash equivalents | |||||||||||||||||||||||
| Accrued investment income | |||||||||||||||||||||||
| Reinsurance recoverable on loss reserves | 4 | ||||||||||||||||||||||
| Reinsurance recoverable on paid losses | 4 | ||||||||||||||||||||||
| Premiums receivable | |||||||||||||||||||||||
| Home office and equipment, net | |||||||||||||||||||||||
| Deferred insurance policy acquisition costs | |||||||||||||||||||||||
| Other assets | |||||||||||||||||||||||
| Total assets | $ | $ | |||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Loss reserves | $ | $ | |||||||||||||||||||||
| Unearned premiums | |||||||||||||||||||||||
| Federal Home Loan Bank advance | |||||||||||||||||||||||
| Senior notes | |||||||||||||||||||||||
| Convertible junior subordinated debentures | |||||||||||||||||||||||
| Other liabilities | |||||||||||||||||||||||
| Total liabilities | |||||||||||||||||||||||
| Contingencies | |||||||||||||||||||||||
| Shareholders’ equity: | |||||||||||||||||||||||
| Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2022 - 371,353; 2021 - 371,353; shares outstanding 2022 - 312,581; 2021 - 320,336) | |||||||||||||||||||||||
| Paid-in capital | |||||||||||||||||||||||
| Treasury stock at cost (shares 2022 - 58,772; 2021 - 51,017) | ( | ( | |||||||||||||||||||||
| Accumulated other comprehensive income, net of tax | ( | ||||||||||||||||||||||
| Retained earnings | |||||||||||||||||||||||
| Total shareholders’ equity | |||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | $ | |||||||||||||||||||||
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q1 2022 | 8
| MGIC INVESTMENT CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| (In thousands, except per share data) | Note | 2022 | 2021 | |||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Premiums written: | ||||||||||||||||||||||||||
| Direct | $ | $ | ||||||||||||||||||||||||
| Assumed | ||||||||||||||||||||||||||
| Ceded | ( | ( | ||||||||||||||||||||||||
| Net premiums written | ||||||||||||||||||||||||||
| Decrease in unearned premiums, net | ||||||||||||||||||||||||||
| Net premiums earned | ||||||||||||||||||||||||||
| Investment income, net of expenses | ||||||||||||||||||||||||||
| Net realized investment gains (losses) | ( | |||||||||||||||||||||||||
| Other revenue | ||||||||||||||||||||||||||
| Total revenues | ||||||||||||||||||||||||||
| Losses and expenses: | ||||||||||||||||||||||||||
| Losses incurred, net | ( | |||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs | ||||||||||||||||||||||||||
| Other underwriting and operating expenses, net | ||||||||||||||||||||||||||
| Loss on debt extinguishment | ||||||||||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Total losses and expenses | ||||||||||||||||||||||||||
| Income before tax | ||||||||||||||||||||||||||
| Provision for income tax | ||||||||||||||||||||||||||
| Net income | $ | $ | ||||||||||||||||||||||||
| Earnings per share: | ||||||||||||||||||||||||||
| Basic | $ | $ | ||||||||||||||||||||||||
| Diluted | $ | $ | ||||||||||||||||||||||||
| Weighted average common shares outstanding - basic | ||||||||||||||||||||||||||
| Weighted average common shares outstanding - diluted | ||||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q1 2022 | 9
| MGIC INVESTMENT CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) | ||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||
| (In thousands) | Note | 2022 | 2021 | |||||||||||||||||
| Net income | $ | $ | ||||||||||||||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
| Change in unrealized investment gains and losses | ( | ( | ||||||||||||||||||
| Benefit plan adjustments | ||||||||||||||||||||
| Other comprehensive income (loss), net of tax | ( | ( | ||||||||||||||||||
| Comprehensive income (loss) | $ | ( | $ | |||||||||||||||||
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q1 2022 | 10
| MGIC INVESTMENT CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) | ||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||
| (In thousands) | Note | 2022 | 2021 | |||||||||||||||||
| Common stock | ||||||||||||||||||||
| Balance, beginning and end of period | $ | $ | ||||||||||||||||||
| Paid-in capital | ||||||||||||||||||||
| Balance, beginning of period, as previously reported | ||||||||||||||||||||
| — | ( | |||||||||||||||||||
| Balance, beginning of the period, as adjusted | ||||||||||||||||||||
| Reissuance of treasury stock, net under share-based compensation plans | ( | ( | ||||||||||||||||||
| Equity compensation | ||||||||||||||||||||
| Balance, end of period | ||||||||||||||||||||
| Treasury stock | ||||||||||||||||||||
| Balance, beginning of period | ( | ( | ||||||||||||||||||
| Reissuance of treasury stock, net under share-based compensation plans | ||||||||||||||||||||
| Repurchase of common stock | ( | |||||||||||||||||||
| Balance, end of period | ( | ( | ||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Balance, beginning of period | ||||||||||||||||||||
| Other comprehensive income (loss), net of tax | ( | ( | ||||||||||||||||||
| Balance, end of period | ( | |||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Balance, beginning of period, as previously reported | ||||||||||||||||||||
| — | ||||||||||||||||||||
| Balance, beginning of the period, as adjusted | ||||||||||||||||||||
| Net income | ||||||||||||||||||||
| Cash dividends | ( | ( | ||||||||||||||||||
| Balance, end of period | ||||||||||||||||||||
| Total shareholders’ equity | $ | $ | ||||||||||||||||||
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q1 2022 | 11
| MGIC INVESTMENT CORPORATION AND SUBSIDIARIES | ||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| (In thousands) | 2022 | 2021 | ||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income | $ | $ | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | ||||||||||||||
| Deferred tax expense | ||||||||||||||
| Loss on debt extinguishment | ||||||||||||||
| Net realized investment (gains) losses | ( | |||||||||||||
| Change in certain assets and liabilities: | ||||||||||||||
| Accrued investment income | ( | |||||||||||||
| Reinsurance recoverable on loss reserves | ( | |||||||||||||
| Reinsurance recoverable on paid losses | ||||||||||||||
| Premium receivable | ( | |||||||||||||
| Deferred insurance policy acquisition costs | ( | |||||||||||||
| Profit commission receivable | ( | |||||||||||||
| Loss reserves | ( | |||||||||||||
| Unearned premiums | ( | ( | ||||||||||||
| Return premium accrual | ( | |||||||||||||
| Current income taxes | ||||||||||||||
| Other, net | ( | ( | ||||||||||||
| Net cash provided by (used in) operating activities | ||||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of investments | ( | ( | ||||||||||||
| Proceeds from sales of investments | ||||||||||||||
| Proceeds from maturity of fixed income securities | ||||||||||||||
| Additions to property and equipment | ( | ( | ||||||||||||
| Net cash provided by (used in) investing activities | ( | |||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Purchase of convertible junior subordinated debentures | ( | |||||||||||||
| Repayment of FHLB Advance | ( | |||||||||||||
| Cash portion of loss on debt extinguishment | ( | |||||||||||||
| Repurchase of common stock | ( | |||||||||||||
| Dividends paid | ( | ( | ||||||||||||
| Payment of withholding taxes related to share-based compensation net share settlement | ( | ( | ||||||||||||
| Net cash provided by (used in) financing activities | ( | ( | ||||||||||||
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | ( | |||||||||||||
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of period | ||||||||||||||
| Cash and cash equivalents and restricted cash and cash equivalents at end of period | $ | $ | ||||||||||||
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q1 2022 | 12
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Note 1. Nature of Business and Basis of Presentation
MGIC Investment Corporation is a holding company which, through Mortgage Guaranty Insurance Corporation (“MGIC”), is principally engaged in the mortgage insurance business. We provide mortgage insurance to lenders throughout the United States and to government sponsored entities to protect against loss from defaults on low down payment residential mortgage loans. MGIC Assurance Corporation (“MAC”) and MGIC Indemnity Corporation (“MIC”), insurance subsidiaries of MGIC, provide insurance for certain mortgages under Fannie Mae and Freddie Mac (the “GSEs”) credit risk transfer programs.
The accompanying unaudited consolidated financial statements of MGIC Investment Corporation and its wholly-owned subsidiaries have been prepared in accordance with the instructions to Form 10-Q as prescribed by the Securities and Exchange Commission (“SEC”) for interim reporting and do not include all of the other information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2021 included in our 2021 Annual Report on Form 10-K. As used below, “we,” “our” and “us” refer to MGIC Investment Corporation’s consolidated operations or to MGIC Investment Corporation, as the context requires.
In the opinion of management, the accompanying financial statements include all adjustments, consisting primarily of normal recurring accruals, necessary to fairly state our consolidated financial position and consolidated results of operations for the periods indicated. The consolidated results of operations for an interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
The substantial majority of our NIW has been for loans purchased by the GSEs. The current private mortgage insurer eligibility requirements ("PMIERs") of the GSEs include financial requirements, as well as business, quality control and certain transactional approval requirements. The financial requirements of the PMIERs require a mortgage insurer’s "Available Assets" (generally only the most liquid assets of an insurer) to equal or exceed its "Minimum Required Assets" (which are based on an insurer's book of risk in force, calculated from tables of factors with several risk dimensions). Based on our application of the PMIERs, as of March 31, 2022, MGIC’s Available Assets are in excess of its Minimum Required Assets; and MGIC is in compliance with the PMIERs and eligible to insure loans purchased by the GSEs.
Subsequent events
Note 2. Significant Accounting Policies
Prospective Accounting Standards
Table 2.1 shows the relevant new amendments to accounting standards, which are not yet effective or adopted.
| Standard / Interpretation | ||||||||||||||
| Table | 2.1 | |||||||||||||
| Amended Standards | Effective date | |||||||||||||
| ASC 944 | Long-Duration Contracts | |||||||||||||
| • | ASU 2018-12 - Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts | January 1, 2023 | ||||||||||||
Targeted Improvements for Long Duration Contracts: ASU 2018-12
MGIC Investment Corporation - Q1 2022 | 13
Note 3. Debt
Debt obligations
The aggregate carrying values of our long-term debt obligations and their par values, if different, as of March 31, 2022 and December 31, 2021 are presented in table 3.1 below.
| Long-term debt obligations | |||||||||||||||||
| Table | 3.1 | ||||||||||||||||
| (In millions) | March 31, 2022 | December 31, 2021 | |||||||||||||||
| FHLB Advance - 1.91%, due February 2023 | $ | $ | |||||||||||||||
| 5.75% Notes, due August 2023 (par value: $242.3 million) | |||||||||||||||||
| 5.25% Notes, due August 2028 (par value: $650 million) | |||||||||||||||||
9% Debentures, due April 2063 (1) | |||||||||||||||||
| Long-term debt, carrying value | $ | $ | |||||||||||||||
(1)Convertible at any time prior to maturity at the holder’s option, at a conversion rate, which is subject to adjustment, of 76.5496 shares per $1,000 principal amount, representing a conversion price of approximately $13.06 per share. The payment of dividends by our holding company results in adjustments to the conversion rate, with such adjustment generally deferred until the end of the year.
The 5.75 % Senior Notes (“5.75 % Notes”), 5.25 % Senior Notes (5.25% Notes) and 9 % Convertible Junior Subordinated Debentures (“9 % Debentures”) are obligations of our holding company, MGIC Investment Corporation.
In the first quarter of 2022, we repurchased $57.0 million in aggregate principal amount of our 9% Debentures at a purchase price of $77.7 million plus accrued interest. The repurchase of 9% Debentures resulted in a $20.8 million loss on debt extinguishment on our consolidated statement of operations and a reduction of approximately 4.4 million shares in our potentially dilutive shares.
The Federal Home Loan Bank Advance (the “FHLB Advance”) was an obligation of MGIC. In the first quarter of 2022, we repaid the outstanding principal balance of the FHLB Advance at a prepayment price of $156.3 million, incurring a prepayment fee of $1.3 million.
See Note 7 “Debt” in our Annual Report on Form 10-K for the year ended December 31, 2021 for additional information pertaining to our debt obligations.. As of March 31, 2022 we are in compliance with all of our debt covenants.
Interest payments
Interest payments for the three months ended March 31, 2022 and 2021 were $26.7 million and $25.1 million, respectively.
MGIC Investment Corporation - Q1 2022 | 14
Note 4. Reinsurance
The reinsurance agreements to which we are a party, are discussed below. The effect of all of our reinsurance agreements on premiums earned and losses incurred is shown in table 4.1 below.
| Reinsurance | |||||||||||||||||
| Table | 4.1 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Premiums earned: | |||||||||||||||||
| Direct | $ | $ | |||||||||||||||
| Assumed | |||||||||||||||||
Ceded (1) | ( | ( | |||||||||||||||
| Net premiums earned | $ | $ | |||||||||||||||
| Losses incurred: | |||||||||||||||||
| Direct | $ | ( | $ | ||||||||||||||
| Assumed | ( | ( | |||||||||||||||
| Ceded | ( | ||||||||||||||||
| Losses incurred, net | $ | ( | $ | ||||||||||||||
(1)Ceded premiums earned net of profit commission.
Quota share reinsurance
We have entered into quota share reinsurance ("QSR") transactions with panels of third-party reinsurers to cede a fixed quota share percentage of premiums earned and received and losses incurred on insurance covered by the transactions. We receive the benefit of a ceding commission equal to 20 % of premiums ceded before profit commission. We also receive the benefit of a profit commission through a reduction of premiums we cede. The profit commission varies inversely with the level of losses on a “dollar for dollar” basis and can be eliminated at annual loss ratios higher than we have experienced on our QSR Transactions.
Each of our QSR Transactions typically have annual loss ratio caps of 300 % and lifetime loss ratios of 200 %.
Table 4.2 below provides additional detail regarding our QSR Transactions.
| Quota Share Reinsurance | |||||||||||||||||||||||||||||
| Table | 4.2 | ||||||||||||||||||||||||||||
| Quota Share Contract | Covered Policy Years | Quota Share % | Annual Loss Ratio to Exhaust Profit Commission (1) | Contractual Termination Date | |||||||||||||||||||||||||
| 2015 QSR | Prior to 2017 | % | % | December 31, 2031 | |||||||||||||||||||||||||
| 2019 QSR | 2019 | % | % | December 31, 2030 | |||||||||||||||||||||||||
| 2020 QSR | 2020 | % | % | December 31, 2031 | |||||||||||||||||||||||||
| 2020 QSR and 2021 QSR | 2020 | % | % | December 31, 2032 | |||||||||||||||||||||||||
| 2020 QSR and 2021 QSR | 2021 | % | % | December 31, 2032 | |||||||||||||||||||||||||
| 2021 QSR and 2022 QSR | 2021 | % | % | December 31, 2032 | |||||||||||||||||||||||||
| 2021 QSR and 2022 QSR | 2022 | % | % | December 31, 2033 | |||||||||||||||||||||||||
| 2022 QSR and 2023 QSR | 2022 | % | % | December 31, 2033 | |||||||||||||||||||||||||
| 2022 QSR and 2023 QSR | 2023 | % | % | December 31, 2034 | |||||||||||||||||||||||||
Credit Union QSR (2) | 2020-2025 | % | % | December 31, 2039 | |||||||||||||||||||||||||
(1) We will receive a profit commission provided the annual loss ratio on policies covered under the transaction remains below this ratio.
(2) Eligible credit union business written before April 1, 2020 was covered by our 2019 and prior QSR Transactions.
We can elect to terminate the QSR Transactions under specified scenarios without penalty upon prior written notice, including if we will receive less than 90 % (80 % for the Credit Union QSR Transaction ) of the full credit amount under the PMIERs, full financial statement credit or full credit under applicable regulatory capital requirements for the risk ceded in any required calculation period.
MGIC Investment Corporation - Q1 2022 | 15
| Quota Share Reinsurance | |||||||||||||||||||||||
| Table | 4.3 | ||||||||||||||||||||||
| Quota Share Contract | Optional Termination Date (1) | Optional Quota Share % Reduction Date (2) | Optional Reduced Quota Share % | ||||||||||||||||||||
| 2015 QSR | June 30, 2021 | NA | NA | ||||||||||||||||||||
| 2019 QSR | July 1, 2022 | July 1, 2022 | 25% or 20% | ||||||||||||||||||||
| 2020 QSR | December 31, 2022 | July 1, 2022 | 10.5% or 8% | ||||||||||||||||||||
| 2020 QSR and 2021 QSR, 2020 Policy year | December 31, 2022 | July 1, 2022 | 14.5% or 12% | ||||||||||||||||||||
| 2020 QSR and 2021 QSR, 2021 Policy year | December 31, 2023 | July 1, 2022 | 14.5% or 12% | ||||||||||||||||||||
| 2021 QSR and 2022 QSR. 2021 Policy Year | December 31, 2023 | July 1, 2022 | 10.5% or 8% | ||||||||||||||||||||
| 2021 QSR and 2022 QSR, 2022 Policy Year | December 31, 2024 | July 1, 2023 | 12.5% or 10% | ||||||||||||||||||||
| 2022 QSR and 2023 QSR, 2022 Policy Year | December 31, 2024 | July 1, 2023 | 12.5% or 10% | ||||||||||||||||||||
| 2022 QSR and 2023 QSR, 2023 Policy Year | December 31, 2025 | July 1, 2024 | 12.5% or 10% | ||||||||||||||||||||
(1) We can elect early termination of the QSR Transaction beginning on this date, and bi-annually thereafter.
See Note 9 “Reinsurance” in our Annual Report on Form 10-K for the year ended December 31, 2021 for information about the termination of our 2017 and 2018 QSR Transactions, which resulted in a reinsurance recoverable on paid losses of $36 million for loss and loss adjustment expenses (“LAE”) reserves incurred at the time of termination.
Table 4.4 below provides a summary of our QSR Transactions, for the three months ended March 31, 2022 and 2021.
| Quota Share Reinsurance | |||||||||||||||||
| Table | 4.4 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Ceded premiums written and earned, net of profit commission | $ | $ | |||||||||||||||
| Ceded losses incurred | ( | ||||||||||||||||
Ceding commissions (1) | |||||||||||||||||
| Profit commission | |||||||||||||||||
Ceded losses incurred for the three months ended March 31, 2022 reflect favorable loss reserve development primarily related to delinquencies received in the second and third quarters of 2020 (“Peak COVID-19” delinquencies). See Note 11 - “Loss Reserves” for discussion of our loss reserves.
Under the terms of our QSR Transactions, ceded premiums, ceding commissions, profit commission, and ceded paid loss and LAE are settled net on a quarterly basis. The ceded premiums due after deducting the related ceding commission and profit commission is reported within Other liabilities on the consolidated balance sheets.
The reinsurance recoverable on loss reserves related to our QSR Transactions was $64.7 million as of March 31, 2022 and $66.9 million as of December 31, 2021. The reinsurance recoverable balance is secured by funds on deposit from the reinsurers, the minimum amount of which is based on the greater of 1) a reinsurer's funding requirements under PMIERs or 2) ceded reserves and unpaid losses. Each of the reinsurers under our quota share reinsurance agreements described above has an insurer financial strength rating of A- or better (or a comparable rating) by Standard and Poor's Rating Services, A.M. Best, Moody's, or a combination of the three..
Excess of loss reinsurance
We have aggregate excess of loss reinsurance transactions (“Home Re Transactions”) with unaffiliated special purpose insurers (“Home Re Entities”). For the reinsurance coverage periods, we retain the first layer of the respective aggregate losses paid, and a Home Re Entity will then provide second layer coverage up to the outstanding reinsurance coverage amount. We retain losses paid in excess of the outstanding reinsurance coverage amount. Subject to certain conditions, the reinsurance coverage decreases over a period of either 10 or 12.5 years, depending on the transaction, as the underlying covered mortgages amortize or are repaid, or mortgage insurance losses are paid.
The Home Re Entities financed the coverages by issuing mortgage insurance-linked notes (“ILNs”) to unaffiliated investors in an aggregate amount equal to the initial reinsurance coverage amounts. Each ILN is non-recourse to any assets of MGIC or affiliates. The proceeds of the ILNs, which were deposited into reinsurance trusts for the benefit of MGIC, will be the source of reinsurance claim payments to MGIC and principal repayments on the ILNs.
MGIC Investment Corporation - Q1 2022 | 16
When a “Trigger Event” is in effect, payment of principal on the related notes will be suspended and the reinsurance coverage available to MGIC under the transactions will not be reduced by such principal payments. As of March 31, 2022 a "Trigger Event" has occurred on our Home Re 2018-1 and Home Re 2019-1 ILN transactions because the reinsured principal balance of loans that were reported 60 or more days delinquent exceeded a percentage of the total reinsured principal balance of loans specified under each transaction. A “Trigger Event” has also occurred on the Home Re 2021-2 ILN transaction because the credit enhancement of the most senior tranche is less than the target credit enhancement.
Table 4.5 provides a summary of our Home Re Transactions as of March 31, 2022 and December 31, 2021.
| Excess of Loss Reinsurance | |||||||||||||||||
| Table 4.5 | |||||||||||||||||
| ($ in thousands) | Home Re 2021-2, Ltd. | Home Re 2021-1, Ltd. | Home Re 2020-1, Ltd. | Home Re 2019-1, Ltd. | Home Re 2018-1, Ltd. | ||||||||||||
| Issue Date | August 3, 2021 | February 2, 2021 | October 29, 2020 | May 25, 2019 | October 30, 2018 | ||||||||||||
| Policy Inforce Dates | January 1, 2021 - May 28, 2021 | August 1, 2020 - December 31, 2020 | January 1, 2020 - July 31, 2020 | January 1, 2018 - March 31, 2019 | July 1, 2016 - December 31, 2017 | ||||||||||||
Optional Call Date (1) | July 25, 2028 | January 25, 2028 | October 25, 2027 | May 25, 2026 | October 25, 2025 | ||||||||||||
| Legal Maturity | |||||||||||||||||
| Initial First Layer Retention | |||||||||||||||||
| Initial Excess of Loss Reinsurance Coverage | |||||||||||||||||
March 31, 2022 | |||||||||||||||||
| Remaining First Layer Retention | |||||||||||||||||
| Remaining Excess of Loss Reinsurance Coverage | |||||||||||||||||
| December 31, 2021 | |||||||||||||||||
| Remaining First Layer Retention | |||||||||||||||||
| Remaining Excess of Loss Reinsurance Coverage | |||||||||||||||||
In April 2022, MGIC entered into a $473.6 million excess-of-loss reinsurance agreement (executed through an insurance linked note transaction) that covers policies with inforce dates from May 29, 2021 through December 31, 2021.
MGIC Investment Corporation - Q1 2022 | 17
The reinsurance premiums ceded to each Home Re Entity are composed of coverage, initial expense and supplemental premiums. The coverage premiums are generally calculated as the difference between the amount of interest payable by the Home Re Entity on the remaining reinsurance coverage levels, and the investment income collected on the collateral assets held in a reinsurance trust account and used to collateralize the Home Re Entity’s reinsurance obligation to MGIC. The amount of monthly reinsurance coverage premium ceded will fluctuate due to changes in the reference rate and changes in money market rates that affect investment income collected on the assets in the reinsurance trust. The Home Re 2021-2 Transaction references SOFR, while the remaining Home Re Transactions reference one-month LIBOR. As a result, we concluded that each Home Re transaction contains an embedded derivative that is accounted for separately as a freestanding derivative. The fair values of the derivatives at March 31, 2022, were not material to our consolidated balance sheet, and the change in fair value during the three months ended March 31, 2022 was not material to our consolidated statements of operations. Total ceded premiums under the Home Re transaction were $11.8 million for the three months ended March 31, 2022, and $10.3 million for the three months ended March 31, 2021.
At the time the Home Re Transactions were entered into, we concluded that each Home Re Entity is a variable interest entity (“VIE”). A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that equity investors lack the ability to make sufficient decisions relating to the entity’s operations through voting rights or do not substantively participate in gains and losses of the entity. Given that MGIC (1) does not have the unilateral power to direct the activities that most significantly affect each Home Re Entity’s economic performance and (2) does not have the obligation to absorb losses or the right to receive benefits of each Home Re Entity that could be significant to the Home Re Entity, consolidation of the Home Re Entities is not required.
We are required to disclose our maximum exposure to loss, which we consider to be an amount that we could be required to record in our statements of operations, as a result of our involvement with the VIEs under our Home Re Transactions. As of March 31, 2022, and December 31, 2021, we did not have material exposure to the VIEs as we have no investment in the VIEs and had no reinsurance claim payments due from the VIEs under our reinsurance transactions. We are unable to determine the timing or extent of claims from losses that are ceded under the reinsurance transactions. The VIE assets are deposited in reinsurance trusts for the benefit of MGIC that will be the source of reinsurance claim payments to MGIC. The purpose of the reinsurance trusts is to provide security to MGIC for the obligations of the VIEs under the reinsurance transactions. The trustee of the reinsurance trusts, a recognized provider of corporate trust services, has established segregated accounts within the reinsurance trusts for the benefit of MGIC, pursuant to the trust agreements. The trust agreements are governed by, and construed in accordance with, the laws of the State of New York. If the trustee of the reinsurance trusts failed to distribute claim payments to us as provided in the reinsurance trusts, we would incur a loss related to our losses ceded under the reinsurance transactions and deemed unrecoverable. We are also unable to determine the impact such possible failure by the trustee to perform pursuant to the reinsurance trust agreements may have on our consolidated financial statements. As a result, we are
unable to quantify our maximum exposure to loss related to our involvement with the VIEs. MGIC has certain termination rights under the reinsurance transactions should its claims not be paid. We consider our exposure to loss from our reinsurance transactions with the VIEs to be remote.
Table 4.6 presents the total assets of the Home Re Entities as of March 31, 2022 and December 31, 2021.
| Home Re total assets | |||||||||||
| Table | 4.6 | ||||||||||
| (In thousands) | |||||||||||
| Home Re Entity | Total VIE Assets | ||||||||||
| March 31, 2022 | |||||||||||
| Home Re 2018-1 Ltd. | $ | ||||||||||
| Home Re 2019-1 Ltd. | |||||||||||
| Home Re 2020-1 Ltd. | |||||||||||
| Home Re 2021-1 Ltd. | |||||||||||
| Home Re 2021-2 Ltd. | |||||||||||
| December 31, 2021 | |||||||||||
| Home Re 2018-1 Ltd. | $ | ||||||||||
| Home Re 2019-1 Ltd. | |||||||||||
| Home Re 2020-1 Ltd. | |||||||||||
| Home Re 2021-1 Ltd. | |||||||||||
| Home Re 2021-2 Ltd. | |||||||||||
The reinsurance trust agreements provide that the trust assets may generally only be invested in certain money market funds that (i) invest at least 99.5 % of their total assets in cash or direct U.S. federal government obligations, such as U.S. Treasury bills, as well as other short-term securities backed by the full faith and credit of the U.S. federal government or issued by an agency of the U.S. federal government, (ii) have a principal stability fund rating of “AAAm” by S&P or a money market fund rating of “Aaamf” by Moody’s as of the Closing Date and thereafter maintain any rating with either S&P or Moody’s, and (iii) are permitted investments under the applicable credit for reinsurance laws and applicable PMIERs credit for reinsurance requirements.
The total calculated PMIERs credit for risk ceded under our Home Re Transactions is generally based on the PMIERs requirement of the covered policies and the attachment and detachment points of the coverage, all of which fluctuate over time. (see Note 1 - “Nature of Business and Basis of Presentation”).
MGIC Investment Corporation - Q1 2022 | 18
Note 5. Litigation and Contingencies
Before paying an insurance claim, generally we review the loan and servicing files to determine the appropriateness of the claim amount. When reviewing the files, we may determine that we have the right to rescind coverage or deny a claim on the loan (both referred to as “rescissions”). In addition, our insurance policies generally provide that we can reduce a claim if the servicer did not comply with its obligations under our insurance policy (such reduction referred to as a “curtailment”). In recent years, an immaterial percentage of claims received in a quarter have been resolved by rescissions. In the first quarter of 2022 and in 2021, curtailments reduced our average claim paid by approximately 5.3 % and 4.4 %, respectively. The COVID-19 related foreclosure moratoriums and forbearance plans decreased our claims paid activity beginning in the second quarter of 2020. It is difficult to predict the level of curtailments once foreclosure activity returns to a more typical level. Our loss reserving methodology incorporates our estimates of future rescissions, curtailments, and reversals of rescissions and curtailments. A variance between ultimate actual rescission, curtailment and reversal rates and our estimates, as a result of the outcome of litigation, settlements or other factors, could materially affect our losses.
When the insured disputes our right to rescind coverage or curtail claims, we generally engage in discussions in an attempt to settle the dispute. If we are unable to reach a settlement, the outcome of a dispute ultimately may be determined by legal proceedings. Under ASC 450-20, until a loss associated with settlement discussions or legal proceedings becomes probable and can be reasonably estimated, we consider our claim payment or rescission resolved for financial reporting purposes and do not accrue an estimated loss. When we determine that a loss is probable and can be reasonably estimated, we record our best estimate of our probable loss. In those cases, until settlement negotiations or legal proceedings are concluded (including the receipt of any necessary GSE approvals), it is possible that we will record an additional loss.
In addition, from time to time, we are involved in other disputes and legal proceedings in the ordinary course of business. In our opinion, based on the facts known at this time, the ultimate resolution of these ordinary course disputes and legal proceedings will not have a material adverse effect on our financial position or results of operations.
MGIC Investment Corporation - Q1 2022 | 19
Note 6. Earnings per Share
Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of shares of common stock outstanding. For purposes of calculating basic EPS, vested restricted stock and restricted stock units (“RSUs”) are considered outstanding. Diluted EPS includes the components of basic EPS and also gives effect to dilutive common stock equivalents. The determination of whether components are dilutive is calculated independently for each period. We calculate diluted EPS using the treasury stock method and if-converted method. Under the treasury stock method, diluted EPS reflects the potential dilution that could occur if unvested RSUs result in the issuance of common stock. Under the if-converted method, diluted EPS reflects the potential dilution that could occur if our 9 % Debentures result in the issuance of common stock. The determination of potentially issuable shares does not consider the satisfaction of the conversion requirements and the shares are included in the determination of diluted EPS as of the beginning of the period, if dilutive.
Table 6.1 reconciles the numerators and denominators used to calculate basic and diluted EPS.
| Earnings per share | ||||||||||||||||||||
| Table | 6.1 | |||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||
| (In thousands, except per share data) | 2022 | 2021 | ||||||||||||||||||
| Basic earnings per share: | ||||||||||||||||||||
| Net income | $ | $ | ||||||||||||||||||
| Weighted average common shares outstanding - basic | ||||||||||||||||||||
| Basic earnings per share | $ | $ | ||||||||||||||||||
| Diluted earnings per share: | ||||||||||||||||||||
| Net income | $ | $ | ||||||||||||||||||
Interest expense, net of tax (1): | ||||||||||||||||||||
| 9% Debentures | ||||||||||||||||||||
| Diluted income available to common shareholders | $ | $ | ||||||||||||||||||
| Weighted average common shares outstanding - basic | ||||||||||||||||||||
| Effect of dilutive securities: | ||||||||||||||||||||
| Unvested RSUs | ||||||||||||||||||||
| 9% Debentures | ||||||||||||||||||||
| Weighted average common shares outstanding - diluted | ||||||||||||||||||||
| Diluted earnings per share | $ | $ | ||||||||||||||||||
(1) Interest expense for the three months ended March 31, 2022 and 2021, respectively, has been tax effected at a rate of 21
MGIC Investment Corporation - Q1 2022 | 20
Note 7. Investments
Fixed income securities
Our fixed income securities classified as available-for-sale at March 31, 2022 and December 31, 2021 are shown in tables 7.1a and 7.1b below.
Details of fixed income securities by category as of March 31, 2022 | |||||||||||||||||||||||||||||
| Table | 7.1a | ||||||||||||||||||||||||||||
| (In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | |||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | ( | ||||||||||||||||||||||||||||
| Corporate debt securities | ( | ||||||||||||||||||||||||||||
| ABS | ( | ||||||||||||||||||||||||||||
| RMBS | ( | ||||||||||||||||||||||||||||
| CMBS | ( | ||||||||||||||||||||||||||||
| CLOs | ( | ||||||||||||||||||||||||||||
| Foreign government debt | ( | ||||||||||||||||||||||||||||
| Total fixed income securities | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Details of fixed income securities by category as of December 31, 2021 | |||||||||||||||||||||||||||||
| Table | 7.1b | ||||||||||||||||||||||||||||
| (In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) (1) | Fair Value | |||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | ( | ||||||||||||||||||||||||||||
| Corporate debt securities | ( | ||||||||||||||||||||||||||||
| ABS | ( | ||||||||||||||||||||||||||||
| RMBS | ( | ||||||||||||||||||||||||||||
| CMBS | ( | ||||||||||||||||||||||||||||
| CLOs | ( | ||||||||||||||||||||||||||||
| Foreign government debt | ( | ||||||||||||||||||||||||||||
| Total fixed income securities | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
We had $12.8 million and $13.4 million of investments at fair value on deposit with various states as of March 31, 2022 and December 31, 2021, respectively, due to regulatory requirements of those state insurance departments. In connection with our insurance and reinsurance activities within MAC and MIC, insurance subsidiaries of MGIC, we are required to maintain assets in trusts for the benefit of contractual counterparties, which had investments at fair value of $183.4 million and $189.8 million at March 31, 2022 and December 31, 2021, respectively.
MGIC Investment Corporation - Q1 2022 | 21
The amortized cost and fair values of fixed income securities at March 31, 2022, by contractual maturity, are shown in table 7.2 below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most ABS, RMBS, CMBS, and CLOs provide for periodic payments throughout their lives, they are listed in separate categories.
| Fixed income securities maturity schedule | |||||||||||||||||
| Table | 7.2 | ||||||||||||||||
| March 31, 2022 | |||||||||||||||||
| (In thousands) | Amortized cost | Fair Value | |||||||||||||||
| Due in one year or less | $ | $ | |||||||||||||||
| Due after one year through five years | |||||||||||||||||
| Due after five years through ten years | |||||||||||||||||
| Due after ten years | |||||||||||||||||
| ABS | |||||||||||||||||
| RMBS | |||||||||||||||||
| CMBS | |||||||||||||||||
| CLOs | |||||||||||||||||
| Total as of March 31, 2022 | $ | $ | |||||||||||||||
The proceeds from the sale of fixed income securities classified as available-for-sale along with gross gains (losses) associated with such sales are shown in table 7.3 below.
| Details of fixed income securities gains (losses) | ||||||||||||||
| Table | 7.3 | Three Months Ended March 31, | ||||||||||||
| (in thousands) | 2022 | 2021 | ||||||||||||
| Gains on sales | ||||||||||||||
| Losses on sales | ( | ( | ||||||||||||
| Change in credit allowance | ||||||||||||||
| Proceeds from sales of fixed income securities | ||||||||||||||
Equity securities
The cost and fair value of investments in equity securities at March 31, 2022 and December 31, 2021 are shown in tables 7.4a and 7.4b below.
| Details of equity security investments as of March 31, 2022 | |||||||||||||||||||||||||||||
| Table | 7.4a | ||||||||||||||||||||||||||||
| (In thousands) | Cost | Gross Gains | Gross Losses | Fair Value | |||||||||||||||||||||||||
| Equity securities | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Details of equity security investments as of December 31, 2021 | |||||||||||||||||||||||||||||
| Table | 7.4b | ||||||||||||||||||||||||||||
| (In thousands) | Cost | Gross Gains | Gross Losses | Fair Value | |||||||||||||||||||||||||
| Equity securities | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
For the three months ended March 31, 2022, we recognized $1.0 million of net losses on equity securities still held as of March 31, 2022. For the three months ended March 31, 2021, we recognized $0.4 million of net losses, on equity securities still held as of March 31, 2021.
MGIC Investment Corporation - Q1 2022 | 22
Other invested assets
At December 31, 2021, the FHLB Advance amount was secured by $167.2 million of eligible collateral. As a result of the prepayment of the outstanding principal balance on the FHLB Advance we are no longer required to maintain collateral Our other invested assets balance includes an investment in FHLB stock that is carried at cost, which due to its nature approximates fair value. Ownership of FHLB stock provides access to a secured lending facility.
Unrealized investment losses
Tables 7.5a and 7.5b below summarize, for all available-for-sale investments in an unrealized loss position at March 31, 2022 and December 31, 2021, the aggregate fair value and gross unrealized loss by the length of time those securities have been continuously in an unrealized loss position. The fair value amounts reported in tables 7.5a and 7.5b are estimated using the process described in Note 8 - “Fair Value Measurements” to these consolidated financial statements and in Note 3 - “Significant Accounting Policies” to the consolidated financial statements in our 2021 Annual Report on Form 10-K.
| Unrealized loss aging for securities by type and length of time as of March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Table | 7.5a | ||||||||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||||||||||||||||
| (In thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Corporate debt securities | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| ABS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| RMBS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| CMBS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| CLOs | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Foreign government debt | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||
| Unrealized loss aging for securities by type and length of time as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
| Table | 7.5b | ||||||||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||||||||||||||||
| (In thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Corporate debt securities | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| ABS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| RMBS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| CMBS | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| CLOs | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Foreign government debt | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||
Based on current facts and circumstances, we believe the unrealized losses as of March 31, 2022 presented in table 7.5a above are not indicative of the ultimate collectability of the current amortized cost of the securities. The unrealized losses in all categories of our investments at March 31, 2022 were primarily caused by an increase in prevailing interest rates. We also rely upon estimates of several credit and non-credit factors in our review and evaluation of individual investments to determine whether a credit impairment exists. All of the securities in an unrealized loss position are current with respect to their interest obligations.
There were 909 and 610 securities in an unrealized loss position at March 31, 2022 and December 31, 2021, respectively.
MGIC Investment Corporation - Q1 2022 | 23
Note 8. Fair Value Measurements
Recurring fair value measurements
The following describes the valuation methodologies generally used by the independent pricing sources, or by us, to measure financial instruments at fair value, including the general classification of such financial instruments pursuant to the valuation hierarchy.
•Fixed income securities:
U.S. Treasury Securities and Obligations of U.S. Government Corporations and Agencies: Securities with valuations derived from quoted prices for identical instruments in active markets that we can access are categorized in Level 1 of the fair value hierarchy. Securities valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information in the valuation process are categorized as Level 2 of the fair value hierarchy.
Corporate Debt Bonds are valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information into the valuation process. These securities are generally categorized in Level 2 of the fair value hierarchy.
Obligations of U.S. States & Political Subdivisions are valued by tracking, capturing, and analyzing quotes for active issues and trades reported via the Municipal Securities Rulemaking Board records. Daily briefings and reviews of current economic conditions, trading levels, spread relationships, and the slope of the yield curve provide further data for evaluation. These securities are generally categorized in Level 2 of the fair value hierarchy.
Residential Mortgage-Backed Securities ("RMBS") are valued by monitoring interest rate movements, and other pertinent data daily. Incoming market data is enriched to derive spread, yield and/or price data as appropriate, enabling known data points to be extrapolated for valuation application across a range of related securities. These securities are generally categorized in Level 2 of the fair value hierarchy.
Commercial Mortgage-Backed Securities ("CMBS") are valued using techniques that reflect market participants’ assumptions and maximize the use of relevant observable inputs including quoted prices for similar assets, benchmark yield curves and market corroborated inputs. Evaluation uses regular reviews of the inputs for securities covered, including executed trades, broker quotes, credit information, collateral attributes and/or cash flow waterfall as applicable. These securities are generally categorized in Level 2 of the fair value hierarchy.
Asset-Backed Securities ("ABS") are valued using spreads and other information solicited from market buy-and-sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. Cash flows are generated for each tranche, benchmark yields are determined, and deal collateral performance and tranche level attributes including trade activity, bids, and offers are applied, resulting in tranche specific prices. These securities are generally categorized in Level 2 of the fair value hierarchy.
Collateralized loan obligations ("CLOs") are valued by evaluating manager rating, seniority in the capital structure, assumptions about prepayment, default and recovery and their impact on cash flow generation. Loan level net asset values are determined and aggregated for tranches and as a final step prices are checked against available recent trade activity. These securities are generally categorized in Level 2 of the fair value hierarchy.
Foreign government debt is valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information into the valuation process. These securities are generally categorized in Level 2 of the fair value hierarchy.
Commercial Paper, which has an original maturity greater than 90 days, is valued using market data for comparable instruments of similar maturity and average yields. These securities are generally categorized in Level 2 of the fair value hierarchy.
•Equity securities: Consist of actively traded, exchange-listed equity securities, including exchange traded funds (“ETFs”) and Bond Mutual Funds, with valuations derived from quoted prices for identical assets in active markets that we can access. These securities are valued in Level 1 of the fair value hierarchy.
•Cash Equivalents: Consists of money market funds and treasury bills with valuations derived from quoted prices for identical assets in active markets that we can access. These securities are valued in level 1 of the fair value hierarchy. Instruments in this category valued using market data for comparable instruments are classified as level 2 in the fair value hierarchy.
•Real estate acquired is valued at the lower of our acquisition cost or a percentage of the appraised value. The percentage applied to the appraised value is based upon our historical sales experience adjusted for current trends. These securities are categorized in level 3 of the fair value hierarchy.
MGIC Investment Corporation - Q1 2022 | 24
Assets measured at fair value, by hierarchy level, as of March 31, 2022 and December 31, 2021 are shown in tables 8.1a and 8.1b below. The fair value of the assets is estimated using the process described above, and more fully in Note 3 - “Significant Accounting Policies” to the consolidated financial statements in our 2021 Annual Report on Form 10-K.
Assets carried at fair value by hierarchy level as of March 31, 2022 | |||||||||||||||||||||||||||||
| Table | 8.1a | ||||||||||||||||||||||||||||
| (In thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | $ | $ | |||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | |||||||||||||||||||||||||||||
| Corporate debt securities | |||||||||||||||||||||||||||||
| ABS | |||||||||||||||||||||||||||||
| RMBS | |||||||||||||||||||||||||||||
| CMBS | |||||||||||||||||||||||||||||
| CLOs | |||||||||||||||||||||||||||||
| Foreign government debt | |||||||||||||||||||||||||||||
| Total fixed income securities | |||||||||||||||||||||||||||||
| Equity securities | |||||||||||||||||||||||||||||
| Cash Equivalents | |||||||||||||||||||||||||||||
Real estate acquired (1) | |||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | |||||||||||||||||||||||||
Assets carried at fair value by hierarchy level as of December 31, 2021 | |||||||||||||||||||||||||||||
| Table | 8.1b | ||||||||||||||||||||||||||||
| (In thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | $ | $ | $ | |||||||||||||||||||||||||
| Obligations of U.S. states and political subdivisions | |||||||||||||||||||||||||||||
| Corporate debt securities | |||||||||||||||||||||||||||||
| ABS | |||||||||||||||||||||||||||||
| RMBS | |||||||||||||||||||||||||||||
| CMBS | |||||||||||||||||||||||||||||
| CLOs | |||||||||||||||||||||||||||||
| Foreign government debt | |||||||||||||||||||||||||||||
| Total fixed income securities | |||||||||||||||||||||||||||||
| Equity securities | |||||||||||||||||||||||||||||
| Cash Equivalents | |||||||||||||||||||||||||||||
Real estate acquired (1) | |||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | |||||||||||||||||||||||||
(1)Real estate acquired through claim settlement, which is held for sale, is reported in “Other assets” on the consolidated balance sheets.
Certain financial instruments, including insurance contracts, are excluded from these fair value disclosure requirements. The carrying values of cash and cash equivalents (Level 1) and accrued investment income (Level 2) approximated their fair values. Additional fair value disclosures related to our investment portfolio are included in Note 7 – “Investments.”
MGIC Investment Corporation - Q1 2022 | 25
Reconciliations of Level 3 assets
For assets measured at fair value using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances for the three months ended March 31, 2022 and 2021 is shown in table 8.2 below. There were no losses included in earnings for those periods attributable to the change in unrealized losses on assets still held at the end of the applicable period.
Fair value roll-forward for financial instruments classified as Level 3 for the three months ended March 31, | |||||||||||||||||
| Table | 8.2 | ||||||||||||||||
| Real Estate Acquired | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Balance at December 31, | $ | $ | |||||||||||||||
| Purchases | |||||||||||||||||
| Sales | ( | ( | |||||||||||||||
| Included in earnings and reported as losses incurred, net | |||||||||||||||||
| Balance at March 31, | $ | $ | |||||||||||||||
Financial assets and liabilities not measured at fair value
Other invested assets include an investment in FHLB stock that is carried at cost, which due to restrictions that require it to be redeemed or sold only to the security issuer at par value, approximates fair value. The fair value of other invested assets is categorized as Level 2.
Financial liabilities include our outstanding debt obligations. The fair values of our 5.75 % and 5.25 % Notes and 9 % Debentures were based on observable market prices. In all cases the fair values of the financial liabilities below are categorized as Level 2.
Table 8.3 presents the carrying value and fair value of our financial assets and liabilities disclosed, but not carried, at fair value at March 31, 2022 and December 31, 2021.
| Financial assets and liabilities not measured at fair value | |||||||||||||||||||||||||||||
| Table | 8.3 | ||||||||||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||
| (In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||||||||
| Other invested assets | $ | $ | $ | $ | |||||||||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||||||||
| FHLB Advance | |||||||||||||||||||||||||||||
| 5.75% Senior Notes | |||||||||||||||||||||||||||||
| 5.25% Senior Notes | |||||||||||||||||||||||||||||
| 9% Convertible Junior Subordinated Debentures | |||||||||||||||||||||||||||||
| Total financial liabilities | $ | $ | $ | $ | |||||||||||||||||||||||||
MGIC Investment Corporation - Q1 2022 | 26
Note 9. Other Comprehensive Income
The pretax and related income tax benefit (expense) components of our other comprehensive income (loss) for the three months ended March 31, 2022 and 2021 are included in table 9.1 below.
| Components of other comprehensive income (loss) | |||||||||||||||||
| Table | 9.1 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Net unrealized investment gains (losses) arising during the period | $ | ( | $ | ( | |||||||||||||
| Total income tax benefit (expense) | |||||||||||||||||
| Net of taxes | ( | ( | |||||||||||||||
| Net changes in benefit plan assets and obligations | |||||||||||||||||
| Total income tax benefit (expense) | ( | ( | |||||||||||||||
| Net of taxes | |||||||||||||||||
| Total other comprehensive income (loss) | ( | ( | |||||||||||||||
| Total income tax benefit (expense) | |||||||||||||||||
| Total other comprehensive income (loss), net of tax | $ | ( | $ | ( | |||||||||||||
The pretax and related income tax benefit (expense) components of the amounts reclassified from our accumulated other comprehensive income (loss) (“AOCI”) to our consolidated statements of operations for the three months ended March 31, 2022 and 2021 are included in table 9.2 below.
| Reclassifications from AOCI | |||||||||||||||||
| Table | 9.2 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
Reclassification adjustment for net realized (losses) gains(1) | $ | $ | |||||||||||||||
| Income tax benefit (expense) | ( | ( | |||||||||||||||
| Net of taxes | |||||||||||||||||
Reclassification adjustment related to benefit plan assets and obligations (2) | ( | ( | |||||||||||||||
| Income tax benefit (expense) | |||||||||||||||||
| Net of taxes | ( | ( | |||||||||||||||
| Total reclassifications | |||||||||||||||||
| Income tax benefit (expense) | ( | ( | |||||||||||||||
| Total reclassifications, net of tax | $ | $ | |||||||||||||||
(1)Increases (decreases) Net realized investment gains (losses) on the consolidated statements of operations.
(2)Decreases (increases) Other underwriting and operating expenses, net on the consolidated statements of operations.
A rollforward of AOCI for the three months ended March 31, 2022, including amounts reclassified from AOCI, are included in table 9.3 below.
| Rollforward of AOCI | |||||||||||||||||||||||
| Table | 9.3 | ||||||||||||||||||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||
| (In thousands) | Net unrealized gains and (losses) on available-for-sale securities | Net benefit plan assets and (obligations) recognized in shareholders' equity | Total accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Balance at December 31, 2021, net of tax | $ | $ | ( | $ | |||||||||||||||||||
| Other comprehensive income before reclassifications | ( | ( | |||||||||||||||||||||
| Less: Amounts reclassified from AOCI | ( | ||||||||||||||||||||||
| Balance, March 31, 2022, net of tax | $ | ( | $ | ( | $ | ( | |||||||||||||||||
MGIC Investment Corporation - Q1 2022 | 27
Note 10. Benefit Plans
Tables 10.1 provides the components of net periodic benefit cost for our pension, supplemental executive retirement and other postretirement benefit plans for the three months ended March 31, 2022 and 2021.
| Components of net periodic benefit cost | |||||||||||||||||||||||||||||
| Table | 10.1 | ||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||
| Pension and Supplemental Executive Retirement Plans | Other Postretirement Benefit Plans | ||||||||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
| Service cost | $ | $ | $ | $ | |||||||||||||||||||||||||
| Interest cost | |||||||||||||||||||||||||||||
| Expected return on plan assets | ( | ( | ( | ( | |||||||||||||||||||||||||
| Amortization of net actuarial losses (gains) | ( | ( | |||||||||||||||||||||||||||
| Amortization of prior service cost (credit) | ( | ( | |||||||||||||||||||||||||||
| Net periodic benefit cost (benefit) | $ | $ | $ | ( | $ | ( | |||||||||||||||||||||||
MGIC Investment Corporation - Q1 2022 | 28
Note 11. Loss Reserves
We establish case reserves and LAE reserves on delinquent loans that were reported to us as two or more payments past due and have not become current or resulted in a claim payment. Such loans are referred to as being in our delinquency inventory. Case reserves are established by estimating the number of loans in our delinquency inventory that will result in a claim payment, which is referred to as the claim rate, and further estimating the amount of the claim payment, which is referred to as claim severity.
IBNR reserves are established for estimated losses from delinquencies we estimate have occurred prior to the close of an accounting period, but have not yet been reported to us. IBNR reserves are also established using estimated claim rates and claim severities.
Estimation of losses is inherently judgmental. The conditions that affect the claim rate and claim severity include the current and future state of the domestic economy, including unemployment and the current and future strength of local housing markets; exposure on insured loans; the amount of time between delinquency and claim filing (all else being equal, the longer the period between delinquency and claim filing, the greater the severity); and curtailments and rescissions. The actual amount of the claim payments may be substantially different than our loss reserve estimates. Our estimates could be adversely affected by several factors, including a deterioration of regional or national economic conditions, including unemployment and the continued impact of the COVID-19 pandemic, leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, the impact of past and future government initiatives and actions taken by the GSEs (including mortgage forbearance programs and foreclosure moratoriums), and a drop in housing values which may affect borrower willingness to continue to make mortgage payments when the value of the home is below the mortgage balance. Loss reserves in future periods will also be dependent on the number of loans reported to us as delinquent.
Changes to our estimates could result in a material impact to our consolidated results of operations and financial position, even in a stable economic environment. Given the uncertainty surrounding the long-term impact of COVID-19, it is difficult to predict the ultimate effect of the COVID-19 related delinquencies and forbearances on our loss incidence.
In considering the potential sensitivity of the factors underlying our estimate of loss reserves, it is possible that even a relatively small change in our estimated claim rate or claim severity could have a material impact on loss reserves and, correspondingly, on our consolidated results of operations even in a stable economic environment. For example, as of March 31, 2022, assuming all other factors remain constant, a $1,000 increase/decrease in the average severity reserve factor would change the loss reserve amount by approximately +/- $15 million. A one percentage point increase/decrease in the average claim rate reserve factor would change the loss reserve amount by approximately +/- $18 million.
The “Losses incurred” section of table 11.1 below shows losses incurred on delinquencies that occurred in the current year and in prior years. The amount of losses incurred relating to delinquencies that occurred in the current year represents the
estimated amount to be ultimately paid on such delinquencies. The amount of losses incurred relating to delinquencies that occurred in prior years represents the difference between the actual claim rate and claim severity associated with those delinquencies resolved in the current year compared to the estimated claim rate and claim severity at the prior year-end, as well as a re-estimation of amounts to be ultimately paid on delinquencies continuing from the end of the prior year. This re-estimation of the claim rate and claim severity is the result of our review of current trends in the delinquency inventory, such as percentages of delinquencies that have resulted in a claim, the amount of the claims relative to the average loan exposure, changes in the relative level of delinquencies by geography and changes in average loan exposure.
Losses incurred on delinquencies that occurred in the current year decreased in the first quarter of 2022 compared to the same period last year primarily due to a decrease in new delinquency notices reported.
For the three months ended March 31, 2022 we experienced favorable loss development of $55.7 million on previously received notices primarily related to a decrease in estimated claim rate on Peak COVID-19 delinquencies. For the three months ended March 31, 2021 we experienced favorable loss development of $1.8 million.
MGIC Investment Corporation - Q1 2022 | 29
The “Losses paid” section of table 11.1 below shows the amount of losses paid on delinquencies that occurred in the current year and losses paid on delinquencies that occurred in prior years. In light of the uncertainty caused by the COVID-19 pandemic, specifically the foreclosure moratoriums and forbearance plans, the average time it takes to receive a claim has increased.
Table 11.1 provides a reconciliation of beginning and ending loss reserves as of and for the three months ended March 31, 2022 and 2021.
| Development of reserves for losses and loss adjustment expenses | |||||||||||||||||
| Table | 11.1 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Reserve at beginning of period | $ | $ | |||||||||||||||
| Less reinsurance recoverable | |||||||||||||||||
| Net reserve at beginning of period | |||||||||||||||||
| Losses incurred: | |||||||||||||||||
| Losses and LAE incurred in respect of delinquency notices received in: | |||||||||||||||||
| Current year | |||||||||||||||||
Prior years (1) | ( | ( | |||||||||||||||
| Total losses incurred | ( | ||||||||||||||||
| Losses paid: | |||||||||||||||||
| Losses and LAE paid in respect of delinquency notices received in: | |||||||||||||||||
| Current year | |||||||||||||||||
| Prior years | |||||||||||||||||
| Total losses paid | |||||||||||||||||
| Net reserve at end of period | |||||||||||||||||
| Plus reinsurance recoverable | |||||||||||||||||
| Reserve at end of period | $ | $ | |||||||||||||||
(1)A positive number for prior year loss reserve development indicates a deficiency of prior year reserves. A negative number for prior year loss reserve development indicates a redundancy of prior year loss reserves. See the following table for more information about prior year loss reserve development.
The prior year loss reserve development in the first three months of 2022 and 2021 is reflected in table 11.2 below.
| Reserve development on previously received delinquencies | |||||||||||||||||
| Table | 11.2 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Increase (decrease) in estimated claim rate on primary defaults | $ | ( | $ | ||||||||||||||
| Increase (decrease) in estimated severity on primary defaults | ( | ||||||||||||||||
| Change in estimates related to pool reserves, LAE reserves, reinsurance, and other | ( | ||||||||||||||||
Total prior year loss development (1) | $ | ( | $ | ( | |||||||||||||
(1)A positive number for prior year loss reserve development indicates a deficiency of prior year loss reserves. A negative number for prior year loss reserve development indicates a redundancy of prior year loss reserves.
MGIC Investment Corporation - Q1 2022 | 30
Delinquency inventory
A rollforward of our primary delinquency inventory for the three months ended March 31, 2022 and 2021 appears in table 11.3 below. The information concerning new notices and cures is compiled from monthly reports received from loan servicers. The level of new notice and cure activity reported in a particular month can be influenced by, among other things, the date on which a servicer generates its report, the number of business days in a month and transfers of servicing between loan servicers.
| Delinquency inventory rollforward | |||||||||||||||||
| Table | 11.3 | ||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| Delinquency inventory at beginning of period | |||||||||||||||||
| New notices | |||||||||||||||||
| Cures | ( | ( | |||||||||||||||
| Paid claims | ( | ( | |||||||||||||||
| Rescissions and denials | ( | ( | |||||||||||||||
| Delinquency inventory at end of period | |||||||||||||||||
COVID-19 Pandemic Delinquencies
Our delinquency notices increased beginning in the second quarter of 2020 because of the impacts of the COVID-19 pandemic, including the high level of unemployment and economic uncertainty resulting from measures to reduce the transmission of COVID-19. Starting in the third quarter of 2020, we experienced an increase in cures associated with our COVID-19 new delinquency notices. Government initiatives and actions taken by the GSEs provided for payment forbearance on mortgages to borrowers experiencing hardship during the COVID-19 pandemic, allowing mortgage payments to be suspended for a period generally ranging from six to eighteen months.
Table 11.4 below shows the number of consecutive months a borrower is delinquent. Historically as a delinquency ages it is more likely to result in a claim.
| Primary delinquency inventory - consecutive months delinquent | ||||||||||||||
| Table | 11.4 | |||||||||||||
| March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||
| 3 months or less | ||||||||||||||
| 4-11 months | ||||||||||||||
12 months or more (1) | ||||||||||||||
| Total | ||||||||||||||
| 3 months or less | % | % | % | |||||||||||
| 4-11 months | % | % | % | |||||||||||
| 12 months or more | % | % | % | |||||||||||
| Total | % | % | % | |||||||||||
| Primary claims received inventory included in ending delinquent inventory | ||||||||||||||
MGIC Investment Corporation - Q1 2022 | 31
Note 12. Shareholders’ Equity
Change in Accounting Policy
As of January 1, 2021, we adopted the updated guidance for "Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”. The application of this guidance resulted in a $68.3
Share repurchase programs
Repurchases of our common stock may be made from time to time on the open market (including through 10b5-1 plans) or through privately negotiated transactions. In the first quarter of 2022, we repurchased 8.5 million shares at an average cost of $14.99 per share, which included commissions. In 2021, we repurchased approximately 19.0 million shares of our common stock, at an average cost of $15.30 per share, which included commissions. At March 31, 2022 we had $372 million remaining under a share repurchase program approved by our Board of Directors in 2021. In April 2022, we repurchased an additional 3.0 million shares totaling $39.7 million under the remaining authorization that expires at year end 2023.
Cash dividends
Note 13. Share-Based Compensation
We have certain share-based compensation plans. Under the fair value method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period which generally corresponds to the vesting period. Awards under our plans generally vest over periods ranging from to three years , although awards to our non-employee directors vest immediately.
Table 13.1 shows the number of restricted stock units (RSUs) granted to employees and the weighted average fair value per share during the periods presented (shares in thousands).
| Restricted stock unit grants | |||||||||||||||||||||||
| Table | 13.1 | ||||||||||||||||||||||
| Three months ended March 31, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
RSUs Granted (in thousands) | Weighted Average Share Fair Value | RSUs Granted (in thousands) | Weighted Average Share Fair Value | ||||||||||||||||||||
| RSUs subject to performance conditions | (1) | $ | $ | ||||||||||||||||||||
| RSUs subject only to service conditions | |||||||||||||||||||||||
(1)Shares granted are subject to performance conditions under which the target number of shares granted may vest up to 200 %.
MGIC Investment Corporation - Q1 2022 | 32
Note 14. Statutory Information
Statutory Capital Requirements
The insurance laws of 16 jurisdictions, including Wisconsin, our domiciliary state, require a mortgage insurer to maintain a minimum amount of statutory capital relative to the RIF (or a similar measure) in order for the mortgage insurer to continue to write new business. We refer to these requirements as the “State Capital Requirements” and, together with the GSE Financial Requirements, the “Financial Requirements.” While they vary among jurisdictions, the most common State Capital Requirements allow for a maximum risk-to-capital ratio of 25 to 1 . A risk-to-capital ratio will increase if (i) the percentage decrease in capital exceeds the percentage decrease in insured risk, or (ii) the percentage increase in capital is less than the percentage increase in insured risk. Wisconsin does not regulate capital by using a risk-to-capital measure but instead requires a minimum policyholder position (“MPP”). MGIC’s “policyholder position” includes its net worth or surplus, and its contingency loss reserve.
At March 31, 2022, MGIC’s risk-to-capital ratio was 9.2 to 1 , below the maximum allowed by the jurisdictions with State Capital Requirements, and its policyholder position was $3.7 billion above the required MPP of $1.9 billion. The calculation of our risk-to-capital ratio and MPP reflect credit for the risk ceded under our reinsurance transactions. If MGIC is not allowed an agreed level of credit under either the State Capital Requirements or the financial requirements of the PMIERs, MGIC may terminate the reinsurance agreements, without penalty.
At March 31, 2022, the risk-to-capital ratio of our combined insurance operations (which includes a reinsurance affiliate) was 9.2 to 1 .
Dividend restrictions
MGIC is subject to statutory regulations as to payment of dividends. The maximum amount of dividends that MGIC may pay in any twelve-month period without regulatory approval by the OCI is the lesser of adjusted statutory net income or 10 % of statutory ‘policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years. The maximum dividend that could be paid is reduced by dividends paid in the twelve months preceding the dividend payment date. Before making any dividend payments, we will notify the OCI to ensure it does not object. In April 2022, MGIC obtained approval to pay a $400 million dividend to our holding company.
The OCI recognizes only statutory accounting principles prescribed, or practices permitted by the State of Wisconsin for determining and reporting the financial condition and results of operations of an insurance company. The OCI has adopted certain prescribed accounting practices that differ from those found in other states. Specifically, Wisconsin domiciled companies record changes in the contingency loss reserves through their income statement as a change in underwriting deduction. As a result, in periods in which MGIC is increasing contingency loss reserves, statutory net income is reduced.
Statutory Financial Information
The statutory net income, policyholders’ surplus, and contingency reserve liability of our insurance subsidiaries, which agrees to amounts utilized in our risk-to-capital calculations, are shown in table 14.1.
| Financial information of our insurance subsidiaries | ||||||||||||||
| Table 14.1 | ||||||||||||||
As of and for the Three Months Ended March 31, | ||||||||||||||
| (In thousands) | 2022 | 2021 | ||||||||||||
| Statutory net income | $ | $ | ||||||||||||
| Statutory policyholders' surplus | ||||||||||||||
| Contingency reserve | ||||||||||||||
MGIC Investment Corporation - Q1 2022 | 33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following is management’s discussion and analysis of the financial condition and results of operations of MGIC Investment Corporation for the first quarter of 2022. As used below, “we” and “our” refer to MGIC Investment Corporation’s consolidated operations. This form 10-Q should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2021. See the “Glossary of terms and acronyms” for definitions and descriptions of terms used throughout this MD&A. Our revenues and losses could be affected by the Risk Factors referred to under “Forward Looking Statements and Risk Factors” below and they are an integral part of the MD&A.
Forward Looking and Other Statements
As discussed under “Forward Looking Statements and Risk Factors” below, actual results may differ materially from the results contemplated by forward looking statements. These forward looking statements speak only as of the date of this filing and are subject to change without notice. We are not undertaking any obligation to update any forward looking statements or other statements we may make in the following discussion or elsewhere in this document even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. Therefore, no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
MGIC Investment Corporation - Q1 2022 | 34
Overview
| Summary financial results of MGIC Investment Corporation | ||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| (In millions, except per share data, unaudited) | 2022 | 2021 | % Change | |||||||||||||||||||||||
| Selected statement of operations data | ||||||||||||||||||||||||||
| Net premiums earned | $ | 255.2 | $ | 255.0 | — | |||||||||||||||||||||
| Investment income, net of expenses | 38.3 | 37.9 | 1 | |||||||||||||||||||||||
| Losses incurred, net | (19.3) | 39.6 | (149) | |||||||||||||||||||||||
| Other underwriting and operating expenses, net | 54.7 | 48.0 | 14 | |||||||||||||||||||||||
| Loss on debt extinguishment | 22.1 | — | N/M | |||||||||||||||||||||||
| Income before tax | 219.4 | 189.6 | 16 | |||||||||||||||||||||||
| Provision for income taxes | 44.4 | 39.6 | 12 | |||||||||||||||||||||||
| Net income | 175.0 | 150.0 | 17 | |||||||||||||||||||||||
| Diluted income per share | $ | 0.54 | $ | 0.43 | 26 | |||||||||||||||||||||
Non-GAAP Financial Measures (1) | ||||||||||||||||||||||||||
| Adjusted pre-tax operating income | $ | 242.1 | $ | 187.0 | 29 | |||||||||||||||||||||
| Adjusted net operating income | 192.9 | 148.0 | 30 | |||||||||||||||||||||||
| Adjusted net operating income per diluted share | $ | 0.60 | $ | 0.42 | 43 | |||||||||||||||||||||
Summary of first quarter 2022 results
Comparative quarterly results
We recorded first quarter 2022 net income of $175.0 million, or $0.54 per diluted share. Net income increased by $25.0 million from net income of $150.0 million in the prior year primarily reflecting decreases in losses incurred partially offset by a loss on debt extinguishment, higher other underwriting and operating expenses, net, and a higher provision for income taxes. Diluted income per share increased primarily due to an increase in net income and a decrease in diluted weighted average shares outstanding.
Adjusted net operating income for the first quarter 2022 was $192.9 million (Q1 2021: $148.0 million) and adjusted net operating income per diluted share was $0.60 (Q1 2021: $0.42).
Losses incurred, net for the first quarter of 2022 were $(19.3) million, a decrease of $58.9 million compared to the first quarter of 2021 losses incurred of $39.6 million. While new delinquency notices added approximately $36.3 million to losses incurred in the first quarter of 2022, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of $55.7 million, primarily related to a decrease in the estimated claim rate on Peak COVID-19 delinquencies. In the first quarter of 2021, our re-estimation of loss reserves on previously received delinquency notices did not result in any significant development.
In the first quarter of 2022, the $22.1 million loss on debt extinguishment reflects a $20.8 million loss on the repurchase of a portion of our 9% Debentures at costs that were in excess of their carrying value and a prepayment fee of $1.3 million on the repayment of our FHLB advance.
The increase in other underwriting and operating expenses, net is primarily due to increases in expenses related to our investments in technology and data and analytics infrastructure.
The increase in our provision for income taxes in the first quarter of 2022 as compared to the same period in the prior year was primarily due to an increase in income before tax.
Capital
MGIC dividend payments to our holding company
The ability of MGIC to pay dividends is restricted by insurance regulation. Amounts in excess of prescribed limits are deemed “extraordinary” and may not be paid if disapproved by the OCI. A dividend is extraordinary when the proposed dividend amount, plus dividends paid in the twelve months preceding the dividend payment date exceed the ordinary dividend level. In 2022, MGIC can pay $122 million of ordinary dividends without OCI approval, before taking into consideration dividends paid in the preceding twelve months. In the twelve months ended March 31, 2022, MGIC paid $400 million in dividends in cash and investments to the holding company. We did not make dividend payments to our holding company during the three months ended March 31, 2022 and March 31, 2021. Future dividend payments from MGIC to the holding company will continue to be determined in consultation with the board.
Share repurchase programs
Repurchases of our common stock may be made from time to time on the open market, including through 10b5-1 plans, or through privately negotiated transactions. We repurchased 8.5 million shares of common stock during the three months ended March 31, 2022. We did not repurchase shares during the three months ended March 31, 2021. As of March 31, 2022 we had remaining authorization to repurchase $372 million of our common stock through the end of 2023 under a share repurchase program approved by our Board of Directors in October 2021. As of March 31, 2022, we had approximately 313 million shares of common stock outstanding.
MGIC Investment Corporation - Q1 2022 | 35
Dividends to shareholders
In the first quarter of 2022, we paid dividends of $0.08 per common share totaling $25.8 million to our shareholders. On April 28, 2022, our Board of Directors declared a quarterly cash dividend of $0.08 per common share to shareholders of record on May, 12, 2022, payable on May 26, 2022.
GSEs
We must comply with a GSE’s PMIERS to be eligible to insure loans delivered to or purchased by that GSE. The PMIERs include financial requirements, as well as business, quality control and certain transactional approval requirements. The financial requirements of the PMIERs require a mortgage insurer’s "Available Assets" (generally only the most liquid assets of an insurer) to equal or exceed its "Minimum Required Assets" (which are based on an insurer's book of risk in force, calculated from tables of factors with several risk dimensions, reduced for credit given for risk ceded under reinsurance transactions, and subject to a floor amount). Based on our application of the more restrictive PMIERs as of March 31, 2022, MGIC’s Available Assets totaled $6.0 billion, or $2.4 billion in excess of its Minimum Required Assets.
The PMIERs generally require us to hold significantly more Minimum Required Assets for delinquent loans than for performing loans and the Minimum Required Assets required to be held increases as the number of payments missed on a delinquent loan increases.
If MGIC ceases to be eligible to insure loans purchased by one or both of the GSEs, it would significantly reduce the volume of our NIW, the substantial majority of which is for loans delivered to or purchased by the GSEs. In addition to the increase in Minimum Required Assets associated with delinquent loans, factors that may negatively impact MGIC’s ability to continue to comply with the financial requirements of the PMIERs include the following:
| è | The GSEs may make the PMIERs more onerous in the future. The PMIERs provide that the factors that determine Minimum Required Assets will be updated periodically, or as needed if there is a significant change in macroeconomic conditions or loan performance. We do not anticipate that the regular periodic updates will occur more frequently than once every two years. The PMIERs state that the GSEs will provide notice 180 days prior to the effective date of updates to the factors; however, the GSEs may amend any portion of the PMIERs at any time. | ||||
| è | The PMIERS may be changed in response to the final regulatory capital framework for the GSEs which was established in February 2022. | ||||
| è | Our future operating results may be negatively impacted by the matters discussed in our Risk Factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets. | ||||
| è | Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt. | ||||
Our reinsurance transactions enable us to earn higher returns on our business than we would without them because they reduce the Minimum Required Assets we must hold under PMIERs. However, reinsurance may not always be available to us; or available on similar terms, and our quota share reinsurance subjects us to counterparty credit risk. The calculated credit for excess of loss reinsurance transactions under PMIERs is generally based on the PMIERs requirement of the covered loans and the attachment and detachment point of the coverage. PMIERs credit is generally not given for the reinsured risk above the PMIERs requirement. Our existing reinsurance transactions are subject to periodic review by the GSEs and there is a risk we will not receive our current level of credit in future periods for the risk ceded under them. In addition, we may not receive the same level of credit under future transactions that we receive under existing transactions. If MGIC is not allowed certain levels of credit under the PMIERs, under certain circumstances, MGIC may terminate the reinsurance transactions without penalties.
GSE reform
The FHFA has been the conservator of the GSEs since 2008 and has the authority to control and direct their operations. The increased role that the federal government has assumed in the residential housing finance system through the GSE conservatorship may increase the likelihood that the business practices of the GSEs change, including through administrative action, in ways that have a material adverse effect on us and that the charters of the GSEs are changed by new federal legislation.
As a result of the 2021 change in the Presidential Administration, the June 2021 appointment of a new Acting Director of the FHFA who has also been nominated to become the full-time Director, and the 2021 U.S. Supreme Court decision that allows the President to remove the FHFA Director at will, it is uncertain what role the GSEs, FHA and private capital, including private mortgage insurance, will play in the residential housing finance system in the future. The timing and impact on our business of any resulting changes is uncertain. Many of the proposed changes would require Congressional action to implement and it is difficult to estimate when Congressional action would be final and how long any associated phase-in period may last.
For additional information about the business practices of the GSEs, see our Risk Factor titled “Changes in the business practices of the GSEs, federal legislation that changes their charters or a restructuring of the GSEs could reduce our revenues or increase our losses.”
State Regulations
The insurance laws of 16 jurisdictions, including Wisconsin, our domiciliary state, require a mortgage insurer to maintain a minimum amount of statutory capital relative to its RIF (or a similar measure) in order for the mortgage insurer to continue to write new business. We refer to these requirements as the “State Capital Requirements.” While they vary among jurisdictions, the most common State Capital Requirements allow for a maximum risk-to-capital ratio of 25 to 1. A risk-to-capital ratio will increase if (i) the percentage decrease in capital exceeds the percentage decrease in insured risk, or (ii) the percentage increase in capital is less than the percentage increase in insured risk. Wisconsin does not regulate capital by using a risk-to-capital measure but instead requires an MPP. MGIC’s “policyholder position” includes its net worth or surplus and its, contingency reserve.
MGIC Investment Corporation - Q1 2022 | 36
At March 31, 2022, MGIC’s risk-to-capital ratio was 9.2 to 1, below the maximum allowed by the jurisdictions with State Capital Requirements, and its policyholder position was $3.7 billion above the required MPP of $1.9 billion. Our risk-to-capital ratio and MPP reflect full credit for the risk ceded under our reinsurance transactions. Refer to our Risk Factor titled “State capital requirements may prevent us from continuing to write new insurance on an uninterrupted basis” for more information about matters that could negatively impact our compliance with State Capital Requirements.
At March 31, 2022, the risk-to-capital ratio of our combined insurance operations was 9.2 to 1.
COVID-19 Pandemic
The COVID-19 pandemic materially impacted our 2020 financial results, as we reserved for losses associated with the increased delinquency notices received. While uncertain, the impact of the COVID-19 pandemic on the Company’s future business, financial results, liquidity and/or financial condition may also be material. The magnitude of the impact will be influenced by various factors, including the length and severity of the pandemic in the United States, efforts to reduce the transmission of COVID-19, the level of unemployment, and the impact of government initiatives and actions taken by the GSEs (including mortgage forbearance and modification programs) to mitigate the economic harm caused by the COVID-19 pandemic.
Forbearance for federally-insured mortgages (including those delivered to or purchased by the GSEs) whose borrowers were affected by COVID-19 allows mortgage payments to be suspended for a period generally ranging from 6 to 18 months. Historically, forbearance plans have reduced the incidence of our losses on affected loans. However, given the uncertainty surrounding the long-term economic impact of COVID-19, it is difficult to predict the ultimate effect of COVID-19 related forbearances on our loss incidence. Whether a loan delinquency will cure, including through modification, when forbearance ends will depend on the economic circumstances of the borrower at that time. The severity of losses associated with delinquencies that do not cure will depend on economic conditions at that time, including home prices.
Foreclosures on mortgages purchased or securitized by the GSEs were suspended through July 31, 2021. Under a CFPB rule that was effective through December 31, 2021, with limited exceptions, servicers were required to ensure that at least one temporary procedural safeguard had been met before referring 120-day delinquent loans for foreclosure. With the expiration of the CFPB rule, it is likely that foreclosures and claims will increase.
Factors affecting our results
As noted above, the COVID-19 pandemic may adversely affect our future business, results of operations, and financial condition. The extent of the adverse effects depend on the duration and severity of the COVID-19 Pandemic, the impact of government initiatives and actions taken by the GSEs (including mortgage forbearance and modification programs), the ultimate effect of COVID-19 related delinquencies and forbearances on our loss incidence, and the effect of the pandemic on the U.S. economy and housing market. We have addressed some of the potential impacts throughout this document.
The future effects of changing climatic conditions on our business is uncertain. For information about possible effects,
please refer to our Risk Factor titled “Pandemics, hurricanes and other natural disasters may impact our incurred losses, the amount and timing of paid claims, our inventory of notices of default and our Minimum Required Assets under PMIERs.”
Russia’s invasion of Ukraine has added increased risk to the U.S. economy, which is already contending with higher inflation and interest rates. For information about the possible effects of this on our business please refer to our Risk Factor title “The Russia-Ukraine war and/or other global events may adversely affect the U.S. economy and our business.
Our results of operations are affected by:
Premiums written and earned
Premiums written and earned in a year are influenced by:
•NIW, which increases IIF. Many factors affect NIW, including the volume of low down payment home mortgage originations and competition to provide credit enhancement on those mortgages from the FHA, the VA, other mortgage insurers, and other alternatives to mortgage insurance, including GSE programs that may reduce or eliminate the demand for mortgage insurance. NIW does not include loans previously insured by us that are modified, such as loans modified under HARP.
•Cancellations, which reduce IIF. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage coupon rates throughout the in force book, current home values compared to values when the loans in the in force book were insured and the terms on which mortgage credit is available. Home price appreciation can give homeowners the right to cancel mortgage insurance on their loans if sufficient home equity is achieved. Cancellations also result from policy rescissions, which require us to return any premiums received on the rescinded policies and claim payments, which require us to return any premium received on the related policies from the date of default on the insured loans. Cancellations of single premium policies, which are generally non-refundable, result in immediate recognition of any remaining unearned premium.
•Premium rates, which are affected by product type, competitive pressures, the risk characteristics of the insured loans, the percentage of coverage on the insured loans, and PMIERs capital requirements. The substantial majority of our monthly and annual mortgage insurance premiums are under premium plans for which, for the first ten years of the policy, the amount of premium is determined by multiplying the initial premium rate by the original loan balance; thereafter, the premium rate resets to a lower rate used for the remaining life of the policy. The remainder of our monthly and annual premiums are under premium plans for which premiums are determined by a fixed percentage of the loan’s amortizing balance over the life of the policy.
MGIC Investment Corporation - Q1 2022 | 37
•Premiums ceded, net of profit commission, under our QSR Transactions and premiums ceded under our Home Re Transactions. The profit commission varies inversely with the level of ceded losses incurred on a “dollar for dollar” basis and can be eliminated at ceded loss levels higher than what we have experienced on our QSR Transactions. As a result, lower levels of losses incurred result in a higher profit commission and less benefit from ceded losses incurred; higher levels of losses incurred result in more benefit from ceded losses incurred and a lower profit commission (or for certain levels of accident year loss ratios, its elimination). See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of our reinsurance transactions.
Premiums earned are generated by the insurance that is in force during all or a portion of the period. A change in the average IIF in the current period compared to an earlier period is a factor that will increase (when the average in force is higher) or reduce (when it is lower) premiums written and earned in the current period, although this effect may be enhanced (or mitigated) by the factors discussed immediately above.
Investment income
Our investment portfolio is composed principally of investment grade fixed income securities. The principal factors that influence investment income are the size of the portfolio and its yield. As measured by amortized cost (which excludes changes in fair value, such as from changes in interest rates), the size of the investment portfolio is mainly a function of cash generated from (or used in) operations, such as net premiums written, investment income, net claim payments and expenses, and cash provided by (or used for) non-operating activities, such as debt or stock issuances or repurchases, and dividends.
Losses incurred
Losses incurred are the current expense that reflects claim payments, costs of settling claims, and changes in our estimates of payments that will ultimately be made as a result of delinquencies on insured loans. As explained under “Critical Accounting Estimates” in our 2021 10-K MD&A, except in the case of a premium deficiency reserve, we recognize an estimate of this expense only for delinquent loans. The level of new delinquencies has historically followed a seasonal pattern, with new delinquencies in the first part of the year lower than new delinquencies in the latter part of the year. The state of the economy, local housing markets and various other factors, including the COVID-19 pandemic, may result in delinquencies not following the typical pattern. Losses incurred are generally affected by:
•The state of the economy, including unemployment and housing values, each of which affects the likelihood that loans will become delinquent and whether loans that are delinquent cure their delinquency.
•The product mix of the in force book, with loans having higher risk characteristics generally resulting in higher delinquencies and claims.
•The size of loans insured, with higher average loan amounts tending to increase incurred losses.
•The percentage of coverage on insured loans, with deeper average coverage tending to increase losses incurred.
•The rate at which we rescind policies or curtail claims. Our estimated loss reserves incorporate our estimates of future rescissions of policies and curtailments of claims, and reversals of rescissions and curtailments. We collectively refer to such rescissions and denials as “rescissions” and variations of this term. We call reductions to claims “curtailments.”
•The distribution of claims over the life of a book. Historically, the first few years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining, although persistency, the condition of the economy, including unemployment and housing prices, and other factors can affect this pattern. For example, a weak economy or housing value declines can lead to claims from older books increasing, continuing at stable levels or experiencing a lower rate of decline. See further information under “Mortgage insurance earnings and cash flow cycle” below.
•Losses ceded under reinsurance transactions. See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of our reinsurance transactions.
Underwriting and other expenses
Underwriting and other expenses includes items such as employee compensation, fees for professional and consulting services, depreciation and maintenance expense, and premium taxes, and are reported net of ceding commissions associated with our QSR transactions. Employee compensation expenses are variable due to share-based compensation, changes in benefits, and changes in headcount (which can fluctuate due to volume). See Note 4 - “Reinsurance” to our consolidated financial statements for a discussion of ceding commission on our QSR transactions.
Interest expense
Interest expense reflects the interest associated with our consolidated outstanding debt obligations discussed in Note 3 - “Debt” to our consolidated financial statements and under “Liquidity and Capital Resources” below.
Other
Certain activities that we do not consider being part of our fundamental operating activities may also impact our results of operations and are described below.
Net realized investment gains (losses)
•Fixed income securities. Realized investment gains and losses reflect the difference between the amount received on the sale of a fixed income security and the fixed income security’s cost basis, as well as any credit allowances and any “other than temporary” impairments recognized in earnings. The amount received on the sale of fixed income securities is affected by the coupon rate of the security compared to the yield of comparable securities at the time of sale.
•Equity securities. Realized investment gains and losses are accounted for as a function of the periodic change in fair value.
MGIC Investment Corporation - Q1 2022 | 38
Loss on debt extinguishment
Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and/or reduce potential dilution from our outstanding convertible debt. Extinguishing our outstanding debt obligations early through these discretionary activities may result in losses primarily driven by the payment of consideration in excess of our carrying value, and the write off of unamortized debt issuance costs on the extinguished portion of the debt.
Refer to “Explanation and reconciliation of our use of Non-GAAP financial measures” below to understand how these items impact our evaluation of our core financial performance.
Mortgage insurance earnings and cash flow cycle
In general, the majority of any underwriting profit that a book generates occurs in the early years of the book, with the largest portion of any underwriting profit realized in the first year following the year the book was written. Subsequent years of a book may result in either underwriting profit or underwriting losses. This pattern of results typically occurs because relatively few of the incurred losses on delinquencies that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments) and increasing losses. The typical pattern is also a function of premium rates generally resetting to lower levels after ten years. The state of the economy, local housing markets and various other factors, including the COVID-19 pandemic, may result in delinquencies not following the typical pattern.
Cybersecurity
We are increasingly reliant on the efficient and uninterrupted operation of complex information technology systems. All information technology systems are potentially vulnerable to damage or interruption from a variety of sources, including by third-party cyber attacks, including those involving ransomware. The Company discovers vulnerabilities and experiences malicious attacks and other attempts to gain unauthorized access to its systems on a regular basis. Globally, attacks are expected to continue accelerating in both frequency and sophistication with increasing use by actors of tools and techniques that will hinder the Company’s ability to identify, investigate and recover from incidents. In response to the COVID-19 pandemic, the Company transitioned to a primarily virtual workforce model and is now operating under a hybrid model. Virtual and hybrid workforce models may be more vulnerable to security breaches.
While we have information security policies and systems in place to secure our information technology systems and to prevent unauthorized access to or disclosure of sensitive information, there can be no assurance with respect to our systems and those of our third-party vendors that unauthorized access to the systems or disclosure of the sensitive information, either through the actions of third parties or employees, will not occur.
MGIC Investment Corporation - Q1 2022 | 39
Explanation and reconciliation of our use of non-GAAP financial measures
Non-GAAP financial measures
We believe that use of the Non-GAAP financial measures of adjusted pre-tax operating income (loss), adjusted net operating income (loss) and adjusted net operating income (loss) per diluted share facilitate the evaluation of the company's core financial performance thereby providing relevant information to investors. These measures are not recognized in accordance with GAAP and should not be viewed as alternatives to GAAP measures of performance.
Adjusted pre-tax operating income (loss) is defined as GAAP income (loss) before tax, excluding the effects of net realized investment gains (losses), gain and losses on debt extinguishment, net impairment losses recognized in earnings and infrequent or unusual non-operating items where applicable.
Adjusted net operating income (loss) is defined as GAAP net income (loss) excluding the after-tax effects of net realized investment gains (losses), gain and losses on debt extinguishment, net impairment losses recognized in earnings, and infrequent or unusual non-operating items where applicable. The amounts of adjustments to components of pre-tax operating income (loss) are tax effected using a federal statutory tax rate of 21%.
Adjusted net operating income (loss) per diluted share is calculated in a manner consistent with the accounting standard regarding earnings per share by dividing (i) adjusted net operating income (loss) after making adjustments for interest expense on convertible debt, whenever the impact is dilutive by (ii) diluted weighted average common shares outstanding, which reflects share dilution from unvested restricted stock units and from convertible debt when dilutive under the “if-converted” method.
Although adjusted pre-tax operating income (loss) and adjusted net operating income (loss) exclude certain items that have occurred in the past and are expected to occur in the future, the excluded items represent items that are: (1) not viewed as part of the operating performance of our primary activities; or (2) impacted by both discretionary and other economic or regulatory factors and are not necessarily indicative of operating trends, or both. These adjustments, along with the reasons for their treatment, are described below. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these adjustments. Other companies may calculate these measures differently. Therefore, their measures may not be comparable to those used by us.
(1)Net realized investment gains (losses). The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.
(2)Gains and losses on debt extinguishment. Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve
our debt profile, and/or reduce potential dilution from our outstanding convertible debt.
(3)Net impairment losses recognized in earnings. The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles, individual issuer performance, and general economic conditions.
(4)Infrequent or unusual non-operating items. Items that are non-recurring in nature and are not part of our primary operating activities.
MGIC Investment Corporation - Q1 2022 | 40
| Non-GAAP reconciliations | ||||||||||||||||||||||||||||||||||||||
Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | Pre-tax | Tax effect | Net (after-tax) | Pre-tax | Tax effect | Net (after-tax) | ||||||||||||||||||||||||||||||||
| Income before tax / Net income | $ | 219,439 | 44,426 | $ | 175,013 | $ | 189,617 | 39,596 | $ | 150,021 | ||||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||||||||
| Loss on debt extinguishment | 22,107 | 4,642 | 17,465 | — | — | — | ||||||||||||||||||||||||||||||||
| Net realized investment (gains) losses | 511 | 107 | 404 | (2,622) | (551) | (2,071) | ||||||||||||||||||||||||||||||||
| Adjusted pre-tax operating income / Adjusted net operating income | $ | 242,057 | $ | 49,175 | $ | 192,882 | $ | 186,995 | $ | 39,045 | $ | 147,950 | ||||||||||||||||||||||||||
| Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share | ||||||||||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | 324,538 | 356,383 | ||||||||||||||||||||||||||||||||||||
| Net income per diluted share | $ | 0.54 | $ | 0.43 | ||||||||||||||||||||||||||||||||||
| Loss on debt extinguishment | 0.05 | — | ||||||||||||||||||||||||||||||||||||
| Net realized investment (gains) losses | — | (0.01) | ||||||||||||||||||||||||||||||||||||
| Adjusted net operating income per diluted share | $ | 0.60 | (1) | $ | 0.42 | |||||||||||||||||||||||||||||||||
| (1) Does not foot due to rounding. | ||||||||||||||||||||||||||||||||||||||
MGIC Investment Corporation - Q1 2022 | 41
Mortgage Insurance Portfolio
Mortgage originations
The total amount of mortgage originations is generally influenced by the level of new and existing home sales, the percentage of homes purchased for cash, and the level of refinance activity. PMI market share of total mortgage originations is influenced by the mix of purchase and refinance originations. PMI market share is also impacted by the market share of total originations of the FHA, VA, USDA, and other alternatives to mortgage insurance, including GSE programs that may reduce or eliminate the demand for mortgage insurance.
NIW for the first quarter of 2022 was $19.6 billion (Q1 2021: $30.8 billion). The decrease when compared with the same period last year was primarily due to a decrease in refinance transactions that require mortgage insurance.
For the remainder of the year, we expect the decrease in refinance activity to drive a decrease in our NIW compared to 2021.
The following tables present characteristics of our primary NIW for the three months ended March 31, 2022 and 2021.
The percentage of our NIW with DTI ratios over 45% and LTV’s over 95% increased for the three months ended March 31, 2022 when compared with the same period last year. The increase was primarily driven by higher home price and interest rates, and a higher percentage of NIW from purchase transactions.
| Primary NIW by FICO score | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
(% of primary NIW) | 2022 | 2021 | |||||||||||||||
| 760 and greater | 43.4 | % | 46.6 | % | |||||||||||||
| 740 - 759 | 19.0 | % | 17.2 | % | |||||||||||||
| 720 - 739 | 14.6 | % | 13.5 | % | |||||||||||||
| 700 - 719 | 10.7 | % | 11.5 | % | |||||||||||||
| 680 - 699 | 7.2 | % | 7.3 | % | |||||||||||||
| 660 - 679 | 3.2 | % | 2.1 | % | |||||||||||||
| 640 - 659 | 1.4 | % | 1.3 | % | |||||||||||||
| 639 and less | 0.5 | % | 0.5 | % | |||||||||||||
| Primary NIW by loan-to-value | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (% of primary NIW) | 2022 | 2021 | |||||||||||||||
| 95.01% and above | 11.4 | % | 7.9 | % | |||||||||||||
| 90.01% to 95.00% | 52.1 | % | 35.6 | % | |||||||||||||
| 85.01% to 90.00% | 26.6 | % | 32.8 | % | |||||||||||||
| 80.01% to 85% | 9.9 | % | 23.7 | % | |||||||||||||
| Primary NIW by debt-to-income ratio | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| (% of primary NIW) | 2022 | 2021 | ||||||||||||
| 45.01% and above | 17.2 | % | 11.9 | % | ||||||||||
| 38.01% to 45.00% | 31.6 | % | 29.3 | % | ||||||||||
| 38.00% and below | 51.2 | % | 58.8 | % | ||||||||||
| Primary NIW by policy payment type | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| (% of primary NIW) | 2022 | 2021 | ||||||||||||
| Monthly premiums | 93.3 | % | 90.6 | % | ||||||||||
| Single premiums | 6.6 | % | 9.3 | % | ||||||||||
| Annual premiums | 0.1 | % | 0.1 | % | ||||||||||
| Primary NIW by type of mortgage | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| (% of primary NIW) | 2022 | 2021 | ||||||||||||
| Purchases | 94.2 | % | 59.7 | % | ||||||||||
| Refinances | 5.8 | % | 40.3 | % | ||||||||||
Insurance and risk in force
The amount of our IIF and RIF is impacted by the amount of NIW and cancellations of primary IIF during the period. Cancellation activity is primarily due to refinancing activity, but is also impacted by rescissions, cancellations due to claim payment, and policies cancelled when borrowers achieve the required amount of home equity. Refinancing activity has historically been affected by the level of mortgage interest rates and the level of home price appreciation. Cancellations generally move inversely to the change in the direction of interest rates, although they generally lag a change in direction.
Persistency
Our persistency was 66.9% at March 31, 2022 compared to 62.6% at December 31, 2021 and 56.2% at March 31, 2021. Since 2000, our year-end persistency ranged from a high of 84.7% at December 31, 2009 to a low of 47.1% at December 31, 2003.
| IIF and RIF | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In billions) | 2022 | 2021 | |||||||||||||||
| NIW | $ | 19.6 | $ | 30.8 | |||||||||||||
| Cancellations | (16.7) | (25.7) | |||||||||||||||
| Increase in primary IIF | $ | 2.9 | $ | 5.1 | |||||||||||||
| Direct primary IIF as of March 31, | $ | 277.3 | $ | 251.7 | |||||||||||||
| Direct primary RIF as of March 31, | $ | 70.6 | $ | 62.6 | |||||||||||||
MGIC Investment Corporation - Q1 2022 | 42
Credit profile of our primary RIF
Our 2009 and later books possess significantly improved risk characteristics when compared to our 2005-2008 books. Modification and refinance programs, such as HAMP and HARP, which expired at the end of 2016 and 2018, respectively, but have been replaced by other GSE modification programs, make outstanding loans more affordable to borrowers with the goal of reducing the number of foreclosures. As of March 31, 2022, loans associated with modification programs accounted for 5.0% of our total RIF, compared to 5.4% at December 31, 2021. As of March 31, 2022, 87% of loans associated with modifications programs were current.
The following table sets forth certain statistics associated with our primary IIF and RIF as of March 31, 2022:
| Primary insurance in force and risk in force by policy year | |||||||||||||||||||||||||||||||||||||||||
| (in millions) | Insurance in Force | Risk In Force | Weighted Avg. Interest Rate | Delinquency Rate | Cede Rate % (1) | % of Original Remaining | |||||||||||||||||||||||||||||||||||
| Policy Year | Total | % of Total | Total | % of Total | |||||||||||||||||||||||||||||||||||||
| 2004 and prior | $ | 1,701 | 0.6 | % | $ | 474 | 0.7 | % | 7.3 | % | 12.8 | % | 0.5 | % | NM | ||||||||||||||||||||||||||
| 2005-2008 | 13,019 | 4.7 | % | 3,459 | 4.9 | % | 6.9 | % | 11.6 | % | 3.7 | % | 5.4 | % | |||||||||||||||||||||||||||
| 2009-2015 | 9,174 | 3.3 | % | 2,500 | 3.5 | % | 4.3 | % | 4.9 | % | 14.2 | % | 5.2 | % | |||||||||||||||||||||||||||
| 2016 | 8,647 | 3.1 | % | 2,312 | 3.3 | % | 3.9 | % | 3.5 | % | 13.0 | % | 18.0 | % | |||||||||||||||||||||||||||
| 2017 | 9,737 | 3.5 | % | 2,532 | 3.6 | % | 4.2 | % | 4.4 | % | — | % | 19.8 | % | |||||||||||||||||||||||||||
| 2018 | 9,884 | 3.6 | % | 2,517 | 3.6 | % | 4.8 | % | 5.2 | % | 0.9 | % | 19.7 | % | |||||||||||||||||||||||||||
| 2019 | 21,016 | 7.6 | % | 5,346 | 7.6 | % | 4.1 | % | 2.8 | % | 27.2 | % | 32.3 | % | |||||||||||||||||||||||||||
| 2020 | 77,880 | 28.1 | % | 19,096 | 27.0 | % | 3.2 | % | 1.0 | % | 28.2 | % | 68.1 | % | |||||||||||||||||||||||||||
| 2021 | 109,782 | 39.6 | % | 27,984 | 39.6 | % | 3.1 | % | 0.5 | % | 29.0 | % | 93.2 | % | |||||||||||||||||||||||||||
| 2022 | 16,444 | 5.9 | % | 4,386 | 6.2 | % | 3.6 | % | 0.0 | % | 29.9 | % | 99.6 | % | |||||||||||||||||||||||||||
| Total | $ | 277,285 | 100.0 | % | $ | 70,606 | 100.0 | % | |||||||||||||||||||||||||||||||||
(1)Cede Rate % is calculated as the risk in force ceded to our QSR transactions divided by the total risk in force.
Pool and other insurance
MGIC has written no new pool insurance since 2008; however, for a variety of reasons, including responding to capital market alternatives to PMI and customer demands, MGIC may write pool risk in the future. Our direct pool risk in force was $293 million ($199 million on pool policies with aggregate loss limits and $94 million on pool policies without aggregate loss limits) at March 31, 2022 compared to $305 million ($206 million on pool policies with aggregate loss limits and $99 million on pool policies without aggregate loss limits) at December 31, 2021. If claim payments associated with a specific pool reach the aggregate loss limit, the remaining IIF within the pool would be cancelled and any remaining delinquencies under the pool would be removed from our delinquency inventory.
In connection with the GSEs' CRT programs, an insurance subsidiary of MGIC provides insurance and reinsurance covering portions of the credit risk related to certain reference pools of mortgages acquired by the GSEs. Our RIF, as reported to us, related to these programs was approximately $315 million and $321 million as of March 31, 2022 and December 31, 2021, respectively.
MGIC Investment Corporation - Q1 2022 | 43
Consolidated Results of Operations
The following section of the MD&A provides a comparative discussion of MGIC Investment Corporation’s Consolidated Results of Operations for the three months ended March 31, 2022 and 2021.
Revenues
| Three Months Ended March 31, | |||||||||||||||||||||||
(in millions) | 2022 | 2021 | % Change | ||||||||||||||||||||
| Net premiums written | $ | 242.7 | $ | 241.5 | — | ||||||||||||||||||
| Net premiums earned | $ | 255.2 | $ | 255.0 | — | ||||||||||||||||||
| Investment income, net of expenses | 38.3 | 37.9 | 1 | ||||||||||||||||||||
| Net realized investment gains (losses) | (1.5) | 2.2 | N/M | ||||||||||||||||||||
| Other revenue | 2.6 | 2.8 | (7) | ||||||||||||||||||||
| Total revenues | $ | 294.6 | $ | 298.0 | (1) | ||||||||||||||||||
Net premiums written and earned
Comparative quarterly results
Net premiums written increased slightly for the three months ended March 31, 2022 compared with the prior year. The increase was due to an increase in IIF and a decrease in ceded premiums under our quota share reinsurance transactions, partially offset by a decrease in our premium yield. Net premiums earned increased slightly for the three months ended March 31, 2022 compared with the prior year primarily due to the increase in net premiums written.
See “Overview - Factors Affecting Our Results” above for additional factors that influenced the amount of net premiums written and earned during the periods. See “Reinsurance Transactions” below for discussion of our ceded premiums written and earned.
Premium yields
Net premium yield is net premiums earned divided by average IIF during the period and is influenced by a number of key drivers. The following table presents the key drivers of our net premium yield for each of the three months ended March 31, 2022 and March 31, 2021.
| Premium Yield | |||||||||||
Three Months Ended March 31, | |||||||||||
| (in basis points) | 2022 | 2021 | |||||||||
| In force portfolio yield | (1) | 40.0 | 43.9 | ||||||||
| Premium refunds | (0.2) | (0.8) | |||||||||
| Accelerated earnings on single premium policies | 1.7 | 4.4 | |||||||||
| Total direct premium yield | 41.5 | 47.5 | |||||||||
| Ceded premiums earned, net of profit commission and assumed premiums | (2) | (4.6) | (6.6) | ||||||||
| Net premium yield | 36.9 | 40.9 | |||||||||
(1) Total direct premiums earned, excluding premium refunds and accelerated premiums from single premium policy cancellations divided by average primary insurance in force.
(2) Assumed premiums include those from our participation in GSE CRT programs, of which the impact on the net premium yield was 0.3 bps for the three months ended March 31, 2022 compared to 0.4 bps for the three months ended March 31, 2021.
Changes in the net premium yield for the three months ended March 31, 2022 compared to the three months ended March 31, 2021 reflect the following:
| In force Portfolio Yield | |||||
| è | A larger percentage of our IIF from book years with lower premium rates due to a decline in premium rates in recent years resulting from pricing competition, insuring mortgages with lower risk characteristics, lower required capital, the availability of reinsurance, and certain policies undergoing premium rate resets on their ten-year anniversaries. | ||||
| Premium Refunds | |||||
| è | Premium refunds adversely impact our net premium yield and are primarily driven by claim activity and our estimate of refundable premiums on our delinquency inventory. The low level of claims received have resulted in a lower level of premium refunds. | ||||
| Accelerated earnings on single premium policies | |||||
| è | Accelerated earned premium from cancellation of single premium policies prior to their estimated policy life, primarily due to refinancing activity, increase our yield. The lower level of refinance transactions have reduced this benefit. | ||||
| Ceded premiums earned, net of profit commission and assumed premiums | |||||
| è | Ceded premiums earned, net of profit commission adversely impact our net premium yield. Ceded premiums earned, net of profit commission, are associated with the QSR Transactions and the Home Re Transactions. Assumed premiums consists primarily of premiums from GSE CRT programs. See “Reinsurance Transactions“ below for further discussion on our reinsurance transactions. | ||||
As discussed in our Risk Factor titled “Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses,” the private mortgage insurance industry is highly competitive and premium rates have declined over the past several years. We expect our net premium yield to continue to decline as older insurance policies with higher premium rates run off and are replaced with new insurance policies which generally have lower premium rates.
MGIC Investment Corporation - Q1 2022 | 44
Reinsurance Transactions
Quota share reinsurance
Our quota share reinsurance affects various lines of our statements of operations and therefore we believe it should be analyzed by reviewing its total effect on our pre-tax income, described as follows.
| è | We cede a fixed percentage of premiums on insurance covered by the agreements. | |||||||
| è | We receive the benefit of a profit commission through a reduction in the premiums we cede. The profit commission varies inversely with the level of losses on a “dollar for dollar” basis and can be eliminated at loss levels higher than what we are currently experiencing. As a result, lower levels of ceded losses result in less benefit from ceded losses and a higher profit commission; higher levels of ceded losses result in more benefit from ceded losses and a lower profit commission (or for certain levels of accident year loss ratios, its elimination). | |||||||
| è | We receive the benefit of a ceding commission through a reduction in underwriting expenses equal to 20% of premiums ceded (before the effect of the profit commission). | |||||||
| è | We cede a fixed percentage of losses incurred on insurance covered by the agreements. | |||||||
The following table provides information related to our quota share reinsurance transactions for each of the three months ended March 31, 2022 and March 31, 2021.
| Quota Share Reinsurance | ||||||||||||||
Three Months Ended March 31, | ||||||||||||||
| (Dollars in thousands) | 2022 | 2021 | ||||||||||||
| Ceded premiums written and earned, net of profit commission | $22,378 | $33,390 | ||||||||||||
| % of direct premiums written | 8% | 12% | ||||||||||||
| % of direct premiums earned | 8% | 11% | ||||||||||||
| Profit commission | $38,980 | $31,944 | ||||||||||||
| Ceding commissions | $12,272 | $13,067 | ||||||||||||
| Ceded losses incurred | $(1,985) | $8,405 | ||||||||||||
| Mortgage insurance portfolio: | ||||||||||||||
| Ceded RIF (Dollars in millions) | ||||||||||||||
| 2015 QSR | $785 | $1,393 | ||||||||||||
| 2017 QSR | — | 1,131 | ||||||||||||
| 2018 QSR | — | 1,133 | ||||||||||||
| 2019 QSR | 1,398 | 2,368 | ||||||||||||
| 2020 QSR | 4,522 | 5,831 | ||||||||||||
| 2021 QSR | 7,288 | 1,738 | ||||||||||||
| 2022 QSR | 1,364 | — | ||||||||||||
| Credit Union QSR | 1,723 | 998 | ||||||||||||
| Total ceded RIF | $17,080 | $14,592 | ||||||||||||
Ceded losses incurred for the three months ended March 31, 2022 reflect favorable loss reserve development on previously received delinquency notices. See "Losses Incurred, net” below for discussion of our loss reserves.
We terminated our 2017 and 2018 QSR Transactions effective December 31, 2021.
Covered risk
The percentages of our NIW, new risk written, IIF, and RIF subject to our QSR Transactions as shown in the following table will vary from period to period in part due to the mix of our risk written during the period.
| Quota Share Reinsurance | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| NIW subject to QSR Transactions | 87.5 | % | 73.7 | % | ||||||||||
| New Risk Written subject to QSR Transactions | 93.1 | % | 85.9 | % | ||||||||||
| IIF subject to QSR Transactions | 73.6 | % | 74.7 | % | ||||||||||
| RIF subject to QSR Transactions | 79.8 | % | 81.6 | % | ||||||||||
The increase in NIW and new risk written subject to quota share reinsurance increased for the three months ended March 31, 2022 compared to the same period of the prior year primarily due to a decrease in refinance transaction which resulted in a decrease in NIW with LTVs less than or equal to 85% and amortization terms less than or equal to 20 years, which generally have lower coverage percentages, and are excluded from the QSR Transactions.
As of March 31, 2022, the weighted average coverage percentage of our QSR transactions was 30% based on RIF.
Excess of loss reinsurance
As of March 31, 2022 our excess of loss reinsurance provided $1.4 billion of loss coverage on a portfolio of policies having an in force date from July 1, 2016 through March 31, 2019, and from January 1, 2020 through May 28, 2021; all dates inclusive. For the reinsurance coverage, we retain the first layer of the respective aggregate losses paid, and a Home Re Entity will then provide second layer coverage up to the outstanding reinsurance amount.
As of March 31, 2022, the remaining first layer retention and remaining excess of loss reinsurance coverage under our Home Re Transactions was as follows.
| ($ In thousands) | Remaining First Layer Retention | Remaining Excess of Loss Reinsurance Coverage | ||||||||||||
| Home Re 2018-1 | $ | 165,179 | $ | 218,343 | ||||||||||
| Home Re 2019-1 | 183,807 | 208,146 | ||||||||||||
| Home Re 2020-1 | 275,172 | 196,552 | ||||||||||||
| Home Re 2021-1 | 211,142 | 361,362 | ||||||||||||
| Home Re 2021-2 | 190,159 | 398,429 | ||||||||||||
In April 2022, MGIC entered into a $473.6 million excess of loss reinsurance agreement (executed through an insurance linked notes transaction) on a portfolio of policies having an in force date from May 29, 2021 through December 31, 2021.
We ceded premiums of $11.8 million for the three months ended March 31, 2022, and $10.3 million for the three months ended March 31, 2021.
MGIC Investment Corporation - Q1 2022 | 45
When a “Trigger Event” is in effect, payment of principal on the notes that were sold by the Home Re Entity to raise capital to supports its reinsurance obligation will be suspended and the reinsurance coverage available to MGIC under the transactions will not be reduced by such principal payments. As of March 31, 2022, a "Trigger Event" has occurred on our Home Re 2018-1 and Home Re 2019-1 ILN transactions because the reinsured principal balance of loans that were reported 60 or more days delinquent exceeded the limit specified in each transaction. A "Trigger Event" has also occurred on the Home Re 2021-2 ILN transactions because the credit enhancement of the most senior tranche is less than the target credit enhancement. See Note 4 - “Reinsurance" to our consolidated financial statements for a discussion of our excess of loss reinsurance.
Investment income
Comparative quarterly results
Net investment income in the three months ended March 31, 2022 and March 31, 2021, was $38.3 million and $37.9 million, respectively. Net investment income was impacted by slightly higher investment yields partially offset by a decrease in the investment portfolio.
Losses and expenses
| Losses and expenses | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In millions) | 2022 | 2021 | |||||||||||||||
| Losses incurred, net | $ | (19.3) | $ | 39.6 | |||||||||||||
| Amortization of deferred policy acquisition costs | 2.7 | 2.7 | |||||||||||||||
| Other underwriting and operating expenses, net | 54.7 | 48.0 | |||||||||||||||
| Loss on debt extinguishment | 22.1 | — | |||||||||||||||
| Interest expense | 14.9 | 18.0 | |||||||||||||||
| Total losses and expenses | $ | 75.1 | $ | 108.3 | |||||||||||||
Losses incurred, net
As discussed in “Critical Accounting Policies” in our 2021 10-K MD&A, we establish case loss reserves for future claims on delinquent loans that were reported to us as two payments past due and have not become current or resulted in a claim payment. Such loans are referred to as being in our delinquency inventory. Case loss reserves are established based on estimating the number of loans in our delinquency inventory that will result in a claim payment, which is referred to as the claim rate, and further estimating the amount of the claim payment, which is referred to as claim severity.
IBNR reserves are established for delinquencies estimated to have occurred prior to the close of an accounting period, but have not yet been reported to us. IBNR reserves are established using estimated delinquencies, claim rates, and claim severities.
Estimation of losses is inherently judgmental. Changes to our estimates could result in a material impact to our consolidated results of operations and financial position, even in a stable economic environment. The conditions that affect the claim rate and claim severity include the current and future state of the domestic economy, including unemployment, and the current and future strength of local housing markets; exposure on insured loans; the amount of time between delinquency and claim filing; and curtailments and rescissions. The actual
amount of the claim payments may be substantially different than our loss reserve estimates. Our estimates could be adversely affected by several factors, including a deterioration of regional or national economic conditions, including unemployment and the continued impact of the COVID-19 pandemic, leading to a reduction in borrowers’ income and thus their ability to make mortgage payments, the impact of past and future government initiatives and actions taken by the GSEs (including mortgage forbearance programs and foreclosure moratoriums), and a drop in housing values that could result in, among other things, greater losses on loans, and may affect borrower willingness to continue to make mortgage payments when the net value of the home is below the mortgage balance. Loss reserves in the future will also be dependent on the number of loans reported to us as delinquent.
Historically, losses incurred have followed a seasonal trend in which the second half of the year has weaker credit performance than the first half, with higher new notice activity and a lower cure rate. Changes in economic circumstances, including those associated with the COVID-19 pandemic, affected this pattern starting in the second quarter of 2020.
As discussed in our Risk Factors titled “The Covid-19 pandemic may materially impact our future financial results, business, liquidity and/or financial condition" and “The future impact of Covid-19 related forbearance and foreclosure mitigation activities is unknown,” the impact of the COVID-19 pandemic on our future incurred losses is uncertain and may be material. As discussed in our Risk Factor titled “Because we establish loss reserves only upon a loan delinquency rather than based on estimates of our ultimate losses on risk in force, losses may have a disproportionate adverse effect on our earnings in certain periods” if we have not received a notice of delinquency with respect to a loan and if we have not estimated the loan to be delinquent as of March 31, 2022 through our IBNR reserve, then we have not yet recorded an incurred loss with respect to that loan.
Our estimates are also affected by any agreements we enter into regarding our claims paying practices.
Comparative quarterly results
Losses incurred, net for the first quarter of 2022 were $(19.3) million, a decrease of $58.9 million compared to the first quarter of 2021 losses incurred, net of $39.6 million. While new delinquency notices added approximately $36.3 million to losses incurred in the first quarter of 2022, our re-estimation of loss reserves on previously received delinquency notices resulted in favorable development of $55.7 million, primarily related to a decrease in the estimated claim rate on delinquencies received on Peak COVID-19 pandemic delinquencies. In the first quarter of 2021, our re-estimation of loss reserves on previously received delinquency notices did not result in any significant development.
| Composition of losses incurred | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions) | 2022 | 2021 | % Change | ||||||||||||||||||||
| Current year / New notices | $36.3 | $41.4 | (12) | ||||||||||||||||||||
| Prior year reserve development | (55.7) | (1.8) | N/M | ||||||||||||||||||||
| Losses incurred, net | $(19.3) | $39.6 | (149) | ||||||||||||||||||||
MGIC Investment Corporation - Q1 2022 | 46
Loss ratio
The loss ratio is the ratio, expressed as a percentage, of the sum of incurred losses and loss adjustment expenses to net premiums earned. The loss ratio was (7.6%) and 15.5% for the three months ended March 31, 2022 and 2021, respectively. The decrease in the loss ratio for the three months ended March 31, 2022 compared to the respective prior year period was primarily due to a decrease in losses incurred discussed above.
New notice claim rate
The number of new delinquency notices received for the three months ended March 31, 2022 decreased 18% from the same period last year. The estimated claim rate on delinquency notices received in the first quarter of 2022 was consistent with the new notice claim rate in 2021.
The table below presents our new delinquency notices received, delinquency inventory, percentage of loans in forbearance, and the average number of missed payments for the loans in our delinquency inventory by policy year
| New notices and delinquency inventory during the three months ended and as of: | ||||||||||||||
March 31, 2022 | ||||||||||||||
| Policy Year | New Notices in 2022 | Delinquency Inventory | % of Delinquency Inventory in Forbearance | Avg. Number of Missed Payments of Delinquency Inventory | ||||||||||
| 2004 and prior | 1,002 | 2,745 | 17.5 | % | 19 | |||||||||
| 2005-2008 | 3,127 | 10,171 | 17.3 | % | 19 | |||||||||
| 2009-2015 | 860 | 2,886 | 23.5 | % | 13 | |||||||||
| 2016 | 555 | 1,724 | 27.4 | % | 12 | |||||||||
| 2017 | 719 | 2,419 | 28.7 | % | 12 | |||||||||
| 2018 | 815 | 2,844 | 29.6 | % | 12 | |||||||||
| 2019 | 862 | 2,790 | 36.5 | % | 11 | |||||||||
| 2020 | 1,315 | 3,079 | 62.0 | % | 8 | |||||||||
| 2021 | 1,448 | 1,804 | 54.8 | % | 4 | |||||||||
| 2022 | — | — | — | % | 0 | |||||||||
| Total | 10,703 | 30,462 | 29.0 | % | 14 | |||||||||
Claim rate on new notices (1) | 8 | % | ||||||||||||
| March 31, 2021 | ||||||||||||||
| Policy Year | New Notices in 2021 | Delinquency Inventory | % of Delinquency Inventory in Forbearance | Avg. Number of Missed Payments of Delinquency Inventory | ||||||||||
| 2004 and prior | 1,133 | 3,617 | 25.4 | % | 17 | |||||||||
| 2005-2008 | 3,929 | 15,892 | 37.2 | % | 16 | |||||||||
| 2009-2015 | 1,342 | 6,142 | 65.3 | % | 10 | |||||||||
| 2016 | 800 | 4,026 | 74.9 | % | 9 | |||||||||
| 2017 | 1,154 | 5,806 | 75.4 | % | 9 | |||||||||
| 2018 | 1,341 | 6,626 | 77.9 | % | 9 | |||||||||
| 2019 | 1,505 | 6,954 | 82.1 | % | 8 | |||||||||
| 2020 | 1,793 | 3,698 | 79.2 | % | 6 | |||||||||
| 2021 | 14 | 14 | — | % | 1 | |||||||||
| Total | 13,011 | 52,775 | 60.7 | % | 11 | |||||||||
Claim rate on new notices (1) | 7 | % | ||||||||||||
| (1) Claim rate is the respective quarter or year to date weighted average rate and is rounded to the nearest whole percent. | ||||||||||||||
MGIC Investment Corporation - Q1 2022 | 47
Claims severity
Factors that impact claim severity include:
| è | economic conditions at time of claim filing, including home prices compared to home prices at the time of placement of coverage, | |||||||
| è | exposure of the loan, which is the unpaid principal balance of the loan times our insurance coverage percentage, | |||||||
| è | length of time between delinquency and claim filing (which impacts the amount of interest and expenses, with a longer time between default and claim filing generally increasing severity), and | |||||||
| è | curtailments. | |||||||
As discussed in Note 11 - “Loss Reserves,” our loss reserves estimates take into consideration current trends over time, because the development of the delinquencies may vary from period to period without establishing a meaningful trend. In light of the forbearance and foreclosure moratorium programs associated with the COVID-19 pandemic, the average number of missed payments at the time a claim is received and expected to be received will increase throughout 2022. Although foreclosure moratoriums are expiring, under a CFPB rule that was generally effective through December 31, 2021, with limited exceptions, servicers were required to ensure that at least one temporary safeguard was met before referring 120-day delinquent loans for foreclosure. With the expiration of the CFPB rule, it is likely that foreclosures and claims will increase.
The majority of loans insured prior to 2009 (which represent 42% of the loans in the delinquency inventory) are covered by master policy terms that, except under certain circumstances, do not limit the number of years that an insured can include interest when filing a claim. Under our current master policy terms, an insured can include accumulated interest when filing a claim only for the first three years the loan is delinquent. In each case, the insured must comply with its obligations under the terms of the applicable master policy.
| Claims severity trend for claims paid during the period | |||||||||||||||||||||||||||||
| Period | Average exposure on claim paid | Average claim paid | % Paid to exposure | Average number of missed payments at claim received date | |||||||||||||||||||||||||
| Q1 2022 | 38,009 | 27,662 | 72.8 | % | 45 | ||||||||||||||||||||||||
| Q4 2021 | 43,485 | 32,722 | 75.2 | % | 42 | ||||||||||||||||||||||||
| Q3 2021 | 42,468 | 36,138 | 85.1 | % | 34 | ||||||||||||||||||||||||
| Q2 2021 | 40,300 | 34,068 | 84.5 | % | 36 | ||||||||||||||||||||||||
| Q1 2021 | 46,807 | 36,725 | 78.5 | % | 34 | ||||||||||||||||||||||||
| Q4 2020 | 48,321 | 40,412 | 83.6 | % | 32 | ||||||||||||||||||||||||
| Q3 2020 | 47,780 | 40,600 | 85.0 | % | 27 | ||||||||||||||||||||||||
| Q2 2020 | 44,905 | 42,915 | 95.6 | % | 32 | ||||||||||||||||||||||||
| Q1 2020 | 46,247 | 47,222 | 102.1 | % | 33 | ||||||||||||||||||||||||
| Note: Table excludes material settlements. Settlements include amounts paid in settlement disputes for claims paying practices and/or commutations of policies. | |||||||||||||||||||||||||||||
Claims that were resolved after the first quarter of 2020 experienced an increase in loss mitigation activities, primarily third party acquisitions (sometimes referred to as “short sales”), resulting in a decrease in the average claim paid and the average claim paid as a percentage of exposure. At the end of 2021, the average number of missed payments at the time claims were received increased compared to the previous quarter as foreclosure moratoriums expired resulting in an increase in our claims received. However, at March 31, 2022, claims received are still below levels experienced prior to the second quarter of 2020. As foreclosure moratoriums and forbearance plans end, we expect to see an increase in claims received and claims paid at exposure levels above those experienced subsequent to the second quarter of 2020. The magnitude and timing of the increases are uncertain.
The length of time a loan is in the delinquency inventory (see Note 11- “Loss Reserves,” table 11.4) can differ from the number of payments that the borrower has not made or is considered delinquent. These differences typically result from a borrower making monthly payments that do not result in the loan becoming fully current. The number of payments that a borrower is delinquent is shown in the following table.
MGIC Investment Corporation - Q1 2022 | 48
| Delinquency inventory - number of payments delinquent | |||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||||||||
| 3 payments or less | 9,586 | 9,529 | 11,440 | ||||||||||||||||||||
| 4-11 payments | 8,803 | 9,208 | 25,016 | ||||||||||||||||||||
12 payments or more (1) | 12,073 | 14,553 | 16,319 | ||||||||||||||||||||
| Total | 30,462 | 33,290 | 52,775 | ||||||||||||||||||||
| 3 payments or less | 31 | % | 28 | % | 22 | % | |||||||||||||||||
| 4-11 payments | 29 | % | 28 | % | 47 | % | |||||||||||||||||
| 12 payments or more | 40 | % | 44 | % | 31 | % | |||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | |||||||||||||||||
(1)Approximately 16%, 13%, and 26% of the primary delinquency inventory with 12 payments or more delinquent has at least 36 payments delinquent as of March 31, 2022, December 31, 2021, and March 31, 2021, respectively.
Net losses and LAE paid
Net losses and LAE paid in the three months ended March 31, 2022 decreased by $4 million or 27% compared to the same period in the prior year primarily due to a lower average claim paid and LAE paid. While foreclosure moratoriums and payment forbearance plans remain in place, net losses and LAE paid are expected to continue to be lower. As the various moratorium and forbearance plans end, we expect net losses and LAE paid to increase, however, the magnitude and timing of the increases are uncertain.
The following table presents our net losses and LAE paid for the three months ended March 31, 2022 and 2021.
| Net losses and LAE paid | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In millions) | 2022 | 2021 | |||||||||||||||
| Total primary (excluding settlements) | $ | 9 | $ | 12 | |||||||||||||
| Pool | — | — | |||||||||||||||
| Direct losses paid | 9 | 12 | |||||||||||||||
| Reinsurance | — | (1) | |||||||||||||||
| Net losses paid | 9 | 11 | |||||||||||||||
| LAE | 2 | 4 | |||||||||||||||
| Net losses and LAE paid | $ | 11 | $ | 15 | |||||||||||||
The primary average claim paid for the three months ended March 31, 2022 and 2021 was $27,662 and $36,725, respectively. The primary average claim paid can vary materially from period to period based upon a variety of factors, including the local market conditions, average loan amount, average coverage percentage, the amount of time between delinquency and claim filing, and our loss mitigation efforts on loans for which claims are paid.
The primary average RIF on delinquent loans at March 31, 2022, December 31, 2021 and March 31, 2021 for the top 5 jurisdictions (based on the March 31, 2022 delinquency inventory) appears in the following table.
| Primary average RIF - delinquent loans | ||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||
| Florida | $ | 56,088 | $ | 56,227 | $ | 56,930 | ||||||||||||||
| Texas | 51,212 | 51,037 | 52,870 | |||||||||||||||||
| Illinois | 40,997 | 40,798 | 41,234 | |||||||||||||||||
| California | 90,420 | 89,935 | 89,785 | |||||||||||||||||
| New York | 74,374 | 74,836 | 73,708 | |||||||||||||||||
| All other jurisdictions | 46,978 | 47,538 | 49,467 | |||||||||||||||||
| All jurisdictions | $ | 51,423 | $ | 51,887 | $ | 53,497 | ||||||||||||||
The primary average RIF on all loans was $60,945, $59,518, and $55,418 at March 31, 2022, December 31, 2021, and March 31, 2021, respectively.
Loss reserves
Our primary delinquency rate at March 31, 2022 was 2.61% (YE 2021: 2.84%, March 31, 2021: 4.65%). Our primary delinquency inventory was 30,462 loans at March 31, 2022, representing a decrease of 8.5% from December 31, 2021 and 42.3% from March 31, 2021. Generally, a defaulted loan with more missed payments is more likely to result in a claim. We experienced an increase in the number of delinquencies in inventory with twelve or more missed payments at March 31, 2022 and December 31, 2021 when compared to March 31, 2021. The increase is due to the number of new delinquency notices received in the second quarter of 2020 resulting from the impacts of the COVID-19 pandemic that remain in the delinquency inventory. (See Note 11- “Loss Reserves,” table 11.4)
MGIC Investment Corporation - Q1 2022 | 49
The gross reserves at March 31, 2022, December 31, 2021, and March 31, 2021 appear in the table below.
| Gross reserves | ||||||||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Primary: | ||||||||||||||||||||||||||
| Direct case loss reserves (in millions) | $ | 766 | $ | 795 | $ | 825 | ||||||||||||||||||||
| Direct IBNR and LAE reserves | 79 | 82 | 80 | |||||||||||||||||||||||
| Total primary direct loss reserves | $ | 845 | $ | 877 | $ | 905 | ||||||||||||||||||||
| Ending delinquent inventory | 30,462 | 33,290 | 52,775 | |||||||||||||||||||||||
| Percentage of loans delinquent (delinquency rate) | 2.61 | % | 2.84 | % | 4.65 | % | ||||||||||||||||||||
| Average total primary loss reserves per delinquency | $ | 27,538 | $ | 26,156 | $ | 17,147 | ||||||||||||||||||||
| Primary claims received inventory included in ending delinquent inventory | 217 | 211 | 151 | |||||||||||||||||||||||
Pool (1): | ||||||||||||||||||||||||||
| Direct loss reserves (in millions): | ||||||||||||||||||||||||||
| With aggregate loss limits | $ | 4 | $ | 4 | $ | 5 | ||||||||||||||||||||
| Without aggregate loss limits | 2 | 2 | 2 | |||||||||||||||||||||||
| Total pool direct loss reserves | $ | 6 | $ | 6 | $ | 7 | ||||||||||||||||||||
| Ending default inventory: | ||||||||||||||||||||||||||
| With aggregate loss limits | 296 | 313 | 395 | |||||||||||||||||||||||
| Without aggregate loss limits | 176 | 185 | 210 | |||||||||||||||||||||||
| Total pool ending delinquent inventory | 472 | 498 | 605 | |||||||||||||||||||||||
| Pool claims received inventory included in ending delinquent inventory | 2 | 1 | 6 | |||||||||||||||||||||||
Other gross reserves (2) (in millions) | $ | — | $ | 1 | $ | 1 | ||||||||||||||||||||
(1)Since a number of our pool policies include aggregate loss limits and/or deductibles, we do not disclose an average direct reserve per delinquency for our pool business.
(2)Other Gross Reserves includes direct and assumed reserves that are not included within our primary or pool loss reserves.
MGIC Investment Corporation - Q1 2022 | 50
The primary delinquency inventory for the top 15 jurisdictions (based on March 31, 2022 delinquency inventory) at March 31, 2022, December 31, 2021 and March 31, 2021 appears in the following table.
| Primary delinquency inventory by jurisdiction | ||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||
| Florida * | 2,576 | 2,948 | 5,198 | |||||||||||||||||
| Texas | 2,314 | 2,572 | 4,259 | |||||||||||||||||
| Illinois * | 1,929 | 2,082 | 3,345 | |||||||||||||||||
| California | 1,617 | 1,852 | 3,283 | |||||||||||||||||
| New York * | 1,586 | 1,674 | 2,253 | |||||||||||||||||
| Pennsylvania * | 1,579 | 1,672 | 2,375 | |||||||||||||||||
| Ohio * | 1,373 | 1,458 | 2,260 | |||||||||||||||||
| Georgia | 1,167 | 1,272 | 2,188 | |||||||||||||||||
| New Jersey * | 1,056 | 1,169 | 1,749 | |||||||||||||||||
| Michigan | 1,041 | 1,144 | 1,614 | |||||||||||||||||
| Maryland | 893 | 929 | 1,469 | |||||||||||||||||
| North Carolina | 881 | 987 | 1,550 | |||||||||||||||||
| Virginia | 722 | 766 | 1,289 | |||||||||||||||||
| Minnesota | 712 | 725 | 1,168 | |||||||||||||||||
| Indiana | 680 | 736 | 1,065 | |||||||||||||||||
| All other jurisdictions | 10,336 | 11,304 | 17,710 | |||||||||||||||||
| Total | 30,462 | 33,290 | 52,775 | |||||||||||||||||
Note: Asterisk denotes jurisdictions in the table above that predominately use a judicial foreclosure process, which generally increases the amount of time it takes for a foreclosure to be completed.
The primary delinquency inventory by policy year at March 31, 2022, December 31, 2021 and March 31, 2021 appears in the following table.
| Primary delinquency inventory by policy year | ||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||
| Policy year: | ||||||||||||||||||||
| 2004 and prior | 2,745 | 2,829 | 3,617 | |||||||||||||||||
| 2004 and prior % | 9 | % | 8 | % | 7 | % | ||||||||||||||
| 2005 | 1,644 | 1,703 | 2,265 | |||||||||||||||||
| 2006 | 2,763 | 2,928 | 4,013 | |||||||||||||||||
| 2007 | 4,607 | 4,973 | 7,469 | |||||||||||||||||
| 2008 | 1,157 | 1,278 | 2,145 | |||||||||||||||||
| 2005 - 2008 % | 33 | % | 33 | % | 30 | % | ||||||||||||||
| 2009 | 75 | 84 | 149 | |||||||||||||||||
| 2010 | 57 | 56 | 95 | |||||||||||||||||
| 2011 | 68 | 79 | 137 | |||||||||||||||||
| 2012 | 111 | 143 | 314 | |||||||||||||||||
| 2013 | 394 | 441 | 816 | |||||||||||||||||
| 2014 | 894 | 1,055 | 1,849 | |||||||||||||||||
| 2015 | 1,287 | 1,542 | 2,782 | |||||||||||||||||
| 2009 - 2015 % | 10 | % | 10 | % | 12 | % | ||||||||||||||
| 2016 | 1,724 | 2,004 | 4,026 | |||||||||||||||||
| 2017 | 2,419 | 2,949 | 5,806 | |||||||||||||||||
| 2018 | 2,844 | 3,412 | 6,626 | |||||||||||||||||
| 2019 | 2,790 | 3,340 | 6,954 | |||||||||||||||||
| 2020 | 3,079 | 3,308 | 3,698 | |||||||||||||||||
| 2021 | 1,804 | 1,166 | 14 | |||||||||||||||||
| 2022 | — | — | — | |||||||||||||||||
| 2016 and later % | 48 | % | 49 | % | 51 | % | ||||||||||||||
| Total | 30,462 | 33,290 | 52,775 | |||||||||||||||||
On our primary business, the highest claim frequency years have typically been the third and fourth year after loan origination. However, the pattern of claim frequency can be affected by many factors, including persistency and deteriorating economic conditions. Deteriorating economic conditions, including the impacts of the COVID-19 pandemic, can result in increasing claims following a period of declining claims. As of March 31, 2022, 73% of our primary RIF was written subsequent to December 31, 2019, 80% of our primary RIF was written subsequent to December 31, 2018, and 84% of our primary RIF was written subsequent to December 31, 2017.
MGIC Investment Corporation - Q1 2022 | 51
COVID-19 Delinquency Activity
At March 31, 2020, before the COVID-19 pandemic impacted our delinquency inventory, our delinquency inventory was 27,384. As a result of the impacts of the COVID-19 pandemic, including the high level of unemployment and economic uncertainty resulting from measures to reduce the transmission of the COVID-19 in the second and third quarters of 2020, we experienced an increase in our delinquency inventory
Forbearance programs enacted by the GSEs provide for payment forbearance on mortgages to borrowers experiencing a hardship during the COVID-19 pandemic. As of March 31, 2022, December 31, 2021, and March 31, 2021, 29%, 33%, and 61%, respectively, of our delinquency inventory was reported as subject to a forbearance plan. We believe substantially all represent forbearances related to COVID-19. Historically, forbearance plans have reduced the incidence of our losses on affected loans. However, given the uncertainty surrounding the long-term economic impact of COVID-19, it is difficult to predict the ultimate effect of COVID-19 related forbearances on our loss incidence. Whether a loan delinquency will cure, including through modification, when forbearance ends will depend on the economic circumstances of the borrower at that time. The severity of losses associated with delinquencies that do not cure will depend on economic conditions at that time, including home prices
Underwriting and other expenses, net
Underwriting and other expenses includes items such as employee compensation costs, fees for professional and consulting services, depreciation and maintenance expense, and premium taxes, and are reported net of ceding commissions.
Underwriting and other expenses, net for the three months ended March 31, 2022 were $54.7 million, an increase from $48.0 million in the prior year period. Underwriting and other expenses, net increased during the three months ended March 31, 2022 compared with the same period in the prior year primarily due to increases in expenses related to our investments in technology and data and analytics infrastructure.
| Three Months Ended March 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| Underwriting expense ratio | 23.0 | % | 19.8 | % | ||||||||||
The underwriting expense ratio is the ratio, expressed as a percentage, of the underwriting and operating expenses, net and amortization of DAC of our combined insurance operations (which excludes underwriting and operating expenses of our non-insurance subsidiaries) to net premiums written. The underwriting expense ratio in the three months ended March 31, 2022 increased due to an increase in underwriting expenses.
Provision for income taxes and effective tax rate
| Income tax provision and effective tax rate | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In millions, except rate) | 2022 | 2021 | |||||||||||||||
| Income before tax | $ | 219.4 | $ | 189.6 | |||||||||||||
| Provision for income taxes | $ | 44.4 | $ | 39.6 | |||||||||||||
| Effective tax rate | 20.2 | % | 20.9 | % | |||||||||||||
The difference between our statutory tax rate of 21% and our effective tax rate of 20.2% and 20.9% for the three months ended March 31, 2022 and 2021, respectively, was primarily due to the benefits of tax preferenced securities.
MGIC Investment Corporation - Q1 2022 | 52
Balance Sheet Review
Total assets, liabilities, and shareholders’ equity
As of March 31, 2022 and December 31, 2021, total assets were $6.8 billion and $7.3 billion, respectively, and total liabilities at each date were $2.2 billion and $2.5 billion, respectively. Shareholders’ equity was $4.6 billion as of March 31, 2022 and $4.9 billion as of December 31, 2021.
The decrease in shareholders’ equity represents a decrease in the fair value of our investments portfolio, repurchases of our common stock and dividends paid, partially offset by net income in the first three months of 2022.
The following sections mainly focus on our cash and cash equivalents, investments, loss reserves and debt as these reflect the major developments in our assets and liabilities since December 31, 2021.
Consolidated balance sheets - Assets
as of March 31, 2022 (In thousands)
| ● | Cash and cash equivalents | $ | 489,897 | |||||
| ● | Investments | 5,951,957 | ||||||
| ● | Premiums receivable | 57,338 | ||||||
| ● | Reinsurance recoverable on loss reserves | 64,717 | ||||||
| ● | Other assets | 280,892 | ||||||
Cash and cash equivalents (including restricted) - Our cash and cash equivalents balance increased to $490 million as of March 31, 2022, from $305 million as of December 31, 2021, as net cash generated from operating activities was only partially offset by cash used in investing and financing activities.
Consolidated balance sheets - Liabilities and equity
as of March 31, 2022 (In thousands)
| ● | Loss reserves | $ | 851,272 | |||||
| ● | Unearned premiums | 229,115 | ||||||
| ● | Long-term debt | 935,279 | ||||||
| ● | Other liabilities | 218,780 | ||||||
| ● | Shareholders’ equity | 4,610,355 | ||||||
Loss reserves - Our loss reserves include estimates of losses and settlement expenses on (1) loans in our delinquency inventory (known as case reserves), (2) IBNR delinquencies, and (3) LAE. Our gross reserves are reduced by reinsurance recoverable on our estimated losses and settlement expenses to calculate a net reserve balance. Loss reserves decreased by 4% to $851 million as of March 31, 2022, from $884 million as of December 31, 2021. Reinsurance recoverables on our estimated losses and settlement expenses were $65 million and $67 million as of March 31, 2022 and December 31, 2021, respectively. The decrease in loss reserves is primarily due to our re-estimation of loss reserves which resulted in favorable development of $56.7 million primarily related to a decrease in the estimated claim rate on Peak COVID-19 delinquencies, partially offset by reserves associated with new delinquency notices which added approximately $36.3 million to the reserves in the first quarter.
Income Taxes - Our current income tax liability was $41.7 million and $3.3 million at March 31, 2022 and December 31, 2021, respectively and is included as a component of other liabilities in our consolidated balance sheets. The first quarter estimated income tax payment is not due until the second quarter of 2022, resulting in an increase in our current income tax liability. Our deferred tax asset was $26.6 million at March 31, 2022 and is included as a component of other assets in our consolidated
MGIC Investment Corporation - Q1 2022 | 53
balance sheets. Our deferred income tax liability was $39.4 million at December 31, 2021 and is included as a component of other liabilities in our consolidated balance sheets. The change in our deferred income tax was primarily due to the tax effect of unrealized losses generated by the investment portfolio during the first three months of 2022. At March 31, 2022 and December 31, 2021, we owned $426.3 million of tax and loss bonds.
Long-term debt
Our long-term debt decreased to $935.3 million as of March 31, 2022 from $1,146.7 million as of December 31, 2021. In the first quarter of 2022 we repurchased $57.0 million in aggregate principal amount of our 9% Debentures and repaid the outstanding balance of the FHLB Advance of $155.0 million.
Investment portfolio
Our investment portfolio decreased to $6.0 billion as of March 31, 2022 from $6.6 billion as of December 31, 2021. The decrease is primarily due to a decrease in the fair value of our investment portfolio due to the increase in the prevailing interest rates and the use of our investment portfolio to reduce debt outstanding and return capital to shareholders.
The average duration and investment yield of our investment portfolio as of March 31, 2022, December 31, 2021, and March 31, 2021 are shown in the table below.
| Portfolio duration and embedded investment yield | |||||||||||||||||||||||
| March 31, 2022 | December 31, 2020 | March 31, 2021 | |||||||||||||||||||||
| Duration (in years) | 4.6 | 4.5 | 4.5 | ||||||||||||||||||||
Pre-tax yield (1) | 2.6% | 2.5% | 2.5% | ||||||||||||||||||||
After-tax yield (1) | 2.1% | 2.1% | 2.1% | ||||||||||||||||||||
(1)Embedded investment yield is calculated on a yield-to-worst basis.
The security ratings of our fixed income investments as of March 31, 2022, December 31, 2021, and March 31, 2021 are shown in the following table.
| Fixed income security ratings | |||||||||||||||||
Security Ratings (1) | |||||||||||||||||
| Period | AAA | AA | A | BBB | |||||||||||||
| March 31, 2022 | 17% | 27% | 35% | 21% | |||||||||||||
| December 31, 2021 | 18% | 26% | 36% | 20% | |||||||||||||
| March 31, 2021 | 21% | 24% | 35% | 20% | |||||||||||||
(1)Ratings are provided by one or more of: Moody's, Standard & Poor's and Fitch Ratings. If three ratings are available, the middle rating is utilized; otherwise the lowest rating is utilized.
MGIC Investment Corporation - Q1 2022 | 54
Liquidity and Capital Resources
Consolidated Cash Flow Analysis
We have three primary types of cash flows: (1) operating cash flows, which consist mainly of cash generated by our insurance operations and income earned on our investment portfolio, less amounts paid for claims, interest expense and operating expenses, (2) investing cash flows related to the purchase, sale and maturity of investments and purchases of property and equipment and (3) financing cash flows generally from activities that impact our capital structure, such as changes in debt and shares outstanding, and dividend payments. The following table summarizes our consolidated cash flows from operating, investing and financing activities:
| Summary of consolidated cash flows | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| (In thousands) | 2022 | 2021 | |||||||||||||||
| Total cash provided by (used in): | |||||||||||||||||
| Operating activities | $ | 228,011 | $ | 198,033 | |||||||||||||
| Investing activities | 349,440 | (274,499) | |||||||||||||||
| Financing activities | (392,512) | (27,448) | |||||||||||||||
| Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | $ | 184,939 | $ | (103,914) | |||||||||||||
Net cash provided by operating activities for the three months ended March 31, 2022 increased compared to the same period of 2021 primarily due to decreases in losses paid and the reinsurance recoverable on paid losses, partially offset by increases in underwriting and operating expenses and a decrease in premiums received.
We also have purchase obligations totaling approximately $61 million which consist primarily of contracts related to our continued investment in our information technology infrastructure in the normal course of business. The majority of these obligations are under contracts that give us cancellation rights with notice. In the next twelve months we anticipate we will pay approximately $37 million for our purchase obligations.
Net cash provided by investing activities for the three months ended March 31, 2022 primarily reflects sales and maturities of fixed income and equity securities during the period that exceeded purchases as proceeds were used in financing activities. Net cash used in investing activities for the three months ended March 31, 2021 primarily reflects purchases of fixed income and equity securities during the period that exceeded sales and maturities of fixed income and equity securities during the period as cash from operations was available for additional investment.
Net cash used in financing activities for the three months ended March 31, 2022 primarily reflects repayment of our FHLB Advance, repurchases of our common stock, the repurchase of a portion of our 9% Debentures and dividends to shareholders. Net cash used in financing activities for the three months ended March 31, 2021 primarily reflects dividends to shareholders and the payment of withholding taxes related to share-based compensation net share settlement.
Capitalization
Debt - holding company
As of March 31, 2022, our holding company’s debt obligations were $0.9 billion in aggregate principal amount consisting of our 5.75% Notes, 5.25% Notes, and 9% Debentures. In the first quarter of 2022 we repurchased $57.0 million in aggregate principal amount of our 9% Debentures at a purchase price of $77.7 million plus accrued interest. The repurchase of 9% Debentures resulted in a $20.8 million loss on debt extinguishment on our consolidated statement of operations and a reduction in our potentially dilutive shares by approximately 4.4 million shares.
Liquidity analysis - holding company
As of March 31, 2022, we had approximately $409 million in cash and investments at our holding company. These resources are maintained primarily to service our debt interest expense, pay debt maturities, repurchase shares, repurchase debt, pay dividends to shareholders, and to settle intercompany obligations. While these assets are held, we generate investment income that serves to offset a portion of our cash requirements. Investment income and the payment of dividends from our insurance subsidiaries are the principal sources of holding company cash inflow. MGIC is the principal source of dividends, and their payment is restricted by insurance regulation. See Note 14 - “Statutory Information” to our consolidated financial statement for additional information about MGIC’s dividend restrictions. The payment of dividends from MGIC is also influenced by our view of the appropriate level of PMIERs Available Assets to maintain in excess of Minimum Required Assets. Other sources of holding company liquidity include raising capital in the public markets. The ability to raise capital in the public markets is subject to prevailing market conditions, investor demand for the securities to be issued, and our deemed creditworthiness.
In the first quarter of 2022 we paid $25.8 million in dividends to shareholders. On April 28, 2022, our Board of Directors declared a quarterly cash dividend of $0.08 per common share to shareholders of record on May 12, 2022, payable on May 26, 2022.
In the first three months of 2022, our holding company cash and investments decreased by $254 million to $409 million as of March 31, 2022.
Significant cash and investments inflows during the first three months:
•$1.6 million of investment income.
Significant cash outflows during the first three months:
•$123.6 million of share repurchase transactions,
•$77.7 million for 9% Debenture repurchases,
•$26.1 million in cash dividends paid to shareholders, and
•$26.0 million of interest payments on our 5.75% Notes, 5.25% Notes, and 9% Debentures.
MGIC Investment Corporation - Q1 2022 | 55
In the first quarter of 2022, we repurchased 8.5 million shares of our common stock using $127.6 million of holding company cash. As of March 31, 2022 we had remaining authorization to repurchase $372.4 million of our common stock through the end of 2023 under a share repurchase program approved by our Board of Directors in October 2021. Also in April 2022, we repurchased an additional 3.0 million shares totaling $39.7 million under the remaining authorization that expires at year end 2023.
MGIC did not pay cash dividends to our holding company in the three months ended March 31, 2022 or March 31, 2021. Future dividend payments from MGIC to the holding company will be determined in consultation with the board, and after considering any updated estimates about the economic impacts of the COVID-19 pandemic and other factors on our business. We ask the Wisconsin OCI not to object before MGIC pays dividends to the holding company. In April 2022, MGIC obtained approval to pay a $400 million dividend to our holding company.
The net unrealized losses on our holding company investment portfolio were approximately $9.8 million at March 31, 2022 and the portfolio had a modified duration of approximately 1.7 years.
Over the next twelve months the principal demand on holding company resources will be interest payments on our 5.75% Notes, 5.25% Notes, and 9% Debentures approximating $53 million, based on the debt outstanding at March 31, 2022. We believe our holding company has sufficient sources of liquidity to meet its payment obligations for the foreseeable future.
We may also use additional holding company cash to repurchase additional shares or to repurchase our outstanding debt obligations. Such repurchases may be material, may be made for cash (funded by debt) and/or exchanges for other securities, and may be made in open market purchases (including through 10b5-1 plans), privately negotiated acquisitions or other transactions. See "Overview-Capital" of this MD&A for a discussion for a discussion of our share repurchase programs.
Scheduled debt maturities beyond the next twelve months include $242.3 million of our 5.75% Notes in 2023, $650 of our 5.25% Notes in 2028, and $53.2 million of our 9% Debentures in 2063. Subject to certain limitations and restrictions, holders of each of the 9% Debentures may convert their notes into shares of our common stock at their option under the terms of their issuance, in which case our corresponding obligation will be eliminated.
See Note 7 – “Debt” to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the conversion terms of our 9% Debentures and the terms of our indebtedness, including our option to defer interest on our 9% Debentures. The description in Note 7 - “Debt” to our consolidated financial statements in our Annual Report on Form 10-K is qualified in its entirety by the terms of the notes and debentures.
Debt at subsidiaries
MGIC is a member of the FHLB, which provides MGIC access to an additional source of liquidity via a secured lending facility. In the first quarter of 2022, we prepaid the outstanding principal balance of $155 million on the FHLB Advance at a prepayment
price of $156.3 million, incurring a prepayment fee of $1.3 million.
Capital Adequacy
PMIERs
As of March 31, 2022, MGIC’s Available Assets under the PMIERs totaled approximately $6.0 billion, an excess of approximately $2.4 billion over its Minimum Required Assets; and MGIC is in compliance with the requirements of the PMIERs and eligible to insure loans delivered to or purchased by the GSEs. Our reinsurance transactions provided an aggregate of approximately $1.9 billion of capital credit under the PMIERs as of March 31, 2022. Refer to Note 4 - “Reinsurance” to our consolidated financial statements for additional information on our reinsurance Transactions.
The PMIERS generally require us to hold significantly more Minimum Required Assets for delinquent loans than for performing loans and the Minimum Required Assets required to be held increases as the number of payments missed on a delinquent loan increases.
Refer to “Overview - Capital - GSEs” of this MD&A and our risk factor titled “We may not continue to meet the GSEs’ private mortgage insurer eligibility requirements and our returns may decrease if we are required to maintain more capital in order to maintain our eligibility” for further discussion of PMIERs.
Risk-to-capital
The insurance laws of 16 jurisdictions, including Wisconsin, our domiciliary state, require a mortgage insurer to maintain a minimum amount of statutory capital relative to its RIF (or a similar measure) in order for the mortgage insurer to continue to write new business. While they vary among jurisdictions, the most common State Capital Requirements allow for a maximum risk-to-capital ratio of 25 to 1.
We compute our risk-to-capital ratio on a separate company statutory basis, as well as on a combined insurance operation basis. The risk-to-capital ratio is our net RIF divided by our policyholders’ position. Our net RIF includes both primary and pool risk in force, net of reinsurance and excludes risk on policies that are currently in default and for which loss reserves have been established. The risk amount includes pools of loans with contractual aggregate loss limits and without these limits. MGIC’s policyholders’ position consists primarily of statutory policyholders’ surplus (which increases as a result of statutory net income and decreases as a result of statutory net loss and dividends paid), plus the statutory contingency reserve. The statutory contingency reserve is reported as a liability on the statutory balance sheet. A mortgage insurance company is required to make annual additions to the contingency reserve of approximately 50% of earned premiums. These contributions must generally be maintained for a period of ten years. However, with regulatory approval a mortgage insurance company may make early withdrawals from the contingency reserve when incurred losses exceed 35% of earned premiums in a calendar year.
MGIC Investment Corporation - Q1 2022 | 56
The table below presents our combined insurance companies’ risk-to-capital calculation (which includes a reinsurance affiliate).
| Risk-to-capital - Combined insurance companies | |||||||||||||||||
| (In millions, except ratio) | March 31, 2022 | December 31, 2021 | |||||||||||||||
RIF - net (1) | $ | 51,382 | $ | 50,748 | |||||||||||||
| Statutory policyholders’ surplus | 1,320 | 1,221 | |||||||||||||||
| Statutory contingency reserve | 4,264 | 4,127 | |||||||||||||||
| Statutory policyholders’ position | $ | 5,584 | $ | 5,348 | |||||||||||||
| Risk-to-capital | 9.2:1 | 9.5:1 | |||||||||||||||
(1)RIF – net, as shown in the table above is net of reinsurance and exposure on policies currently delinquent ($1.7 billion at March 31, 2022 and $1.8 billion December 31, 2021) for which loss reserves have been established.
The decrease in MGIC's risk-to-capital and our combined insurance companies’ risk to capital in the first three months of 2022 was due to an increase in statutory policyholders’ position, partially offset by an increase in RIF, net.
For additional information regarding regulatory capital see Note 14 – “Statutory Information” to our consolidated financial statements as well as our Risk Factor titled “State Capital requirements may prevent us from continuing to write new insurance on an uninterrupted basis.”
Financial Strength Ratings
| MGIC financial strength ratings | ||||||||||||||
| Rating Agency | Rating | Outlook | ||||||||||||
| Moody’s Investor Services | Baa1 | Stable | ||||||||||||
| Standard and Poor’s Rating Services | BBB+ | Stable | ||||||||||||
| A.M. Best | A- | Stable | ||||||||||||
| MAC financial strength ratings | ||||||||||||||
| Rating Agency | Rating | Outlook | ||||||||||||
| A.M. Best | A- | Stable | ||||||||||||
For further information about the importance of MGIC’s ratings, see our Risk Factor titled “Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses.”
MGIC Investment Corporation - Q1 2022 | 57
Forward Looking Statements and Risk Factors
General: Our business, results of operations, and financial condition could be affected by the Risk Factors referred to under “Location of Risk Factors” below. These Risk Factors are an integral part of Management’s Discussion and Analysis.
These factors may also cause actual results to differ materially from the results contemplated by forward looking statements that we may make. Forward looking statements consist of statements which relate to matters other than historical fact. Among others, statements that include words such as we “believe,” “anticipate” or “expect,” or words of similar import, are forward looking statements. These Risk Factors speak only as of the date of this filing and are subject to change without notice as the Company cannot predict all risks relating to this evolving set of events. We are not undertaking any obligation to update any forward looking statements we may make even though these statements may be affected by events or circumstances occurring after the forward looking statements were made. Therefore, no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
While we communicate with security analysts from time to time, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, investors should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report, and such reports are not our responsibility.
Location of Risk Factors: The Risk Factors are in Item 1 A of our Annual Report on Form 10-K for the year ended December 31, 2021, as supplemented by Part II, Item 1 A of this Quarterly Report on Form 10-Q. The Risk Factors in the 10-K, as supplemented by this 10‑Q and through updating of various statistical and other information, are reproduced in Exhibit 99 to this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our investment portfolio is essentially a fixed income portfolio and is exposed to market risk. Important drivers of the market risk are credit spread risk and interest rate risk.
Credit spread risk is the risk that we will incur a loss due to adverse changes in credit spreads. Credit spread is the additional yield on fixed income securities above the risk-free rate (typically referenced as the yield on U.S. Treasury securities) that market participants require to compensate them for assuming credit, liquidity and/or prepayment risks.
We manage credit risk via our investment policy guidelines which primarily place our investments in investment grade securities and limit the amount of our credit exposure to any one issue, issuer and type of instrument. Guideline and investment portfolio detail is available in "Business – Section C, Investment Portfolio" in Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2021.
Interest rate risk is the risk that we will incur a loss due to adverse changes in interest rates relative to the characteristics of our interest bearing assets.
One of the measures used to quantify this exposure is modified duration. Modified duration measures the price sensitivity of the assets to the changes in spreads. At March 31, 2022, the modified duration of our fixed income investment portfolio was 4.6 years, which means that an instantaneous parallel shift of 4.6% in the fair value of our fixed income portfolio. For an upward shift in the yield curve, the fair value of our portfolio would decrease and for a downward shift in the yield curve, the fair value would increase. See Note 7 – “Investments” to our consolidated financial statements for additional disclosure surrounding our investment portfolio.
Item 4. Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer concluded that such controls and procedures were effective as of the end of such period. There was no change in our internal control over financial reporting that occurred during the first quarter of 2022 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
MGIC Investment Corporation - Q1 2022 | 58
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Certain legal proceedings arising in the ordinary course of business may be filed or pending against us from time to time. For information about such legal proceedings, you should review Note 5 - “Litigation and Contingencies” to our consolidated financial statements and our Risk Factor titled “We are subject to the risk of legal proceedings in the future” in Exhibit 99.
Item 1 A. Risk Factors
With the exception of the changes described and set forth below, there have been no material changes in our Risk Factors from the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. The risk factors in the 10-K, as supplemented by this 10-Q and through updating of various statistical and other information, are reproduced in their entirety in Exhibit 99 to this Quarterly Report on Form 10‑Q.
Risk Factors Relating to Global Events
The Russia-Ukraine war and/or other global events may adversely affect the U.S. economy and our business.
Russia's invasion of Ukraine has increased the already-elevated inflation rate, added more pressure to strained supply chains, and has increased volatility in the domestic and global financial markets. The war has impacted, and may impact, our business in various ways, including the following which are described in more detail in the remainder of these risk factors:
•The terms under which we are able to obtain excess-of-loss ("XOL") reinsurance through the insurance-linked notes ("ILN") market have been negatively impacted.
•The risk of a cybersecurity incident that affects our company may have increased.
•An extended or broadened war may negatively impact the domestic economy, which may increase unemployment and inflation, or decrease home prices, in each case leading to an increase in loan delinquencies.
•The volatility in the financial markets may impact the performance of our investment portfolio and our investment portfolio may include investments in companies or securities that are negatively impacted by the war.
Risk Factors Relating to the Mortgage Insurance Industry and its Regulation
Downturns in the domestic economy or declines in home prices may result in more homeowners defaulting and our losses increasing, with a corresponding decrease in our returns.
Losses result from events that reduce a borrower’s ability or willingness to make mortgage payments, such as unemployment, health issues, changes in family status, and decreases in home prices that result in the borrower's mortgage balance exceeding the net value of the home. A deterioration in economic conditions, including an increase in unemployment, generally increases the likelihood that borrowers will not have sufficient income to pay their mortgages and can also adversely affect home prices, which in turn can influence the willingness of
borrowers with sufficient resources to make mortgage payments when the mortgage balance exceeds the net value of the home.
High levels of unemployment may result in an increasing number of loan delinquencies and an increasing number of insurance claims; however, unemployment is difficult to predict given the uncertainty in the current market environment, including as a result of global events such as the COVID-19 pandemic, the Russia-Ukraine war, and the possibility of an economic recession. Inflation has increased dramatically in the past twelve months. The impact that higher inflation rates will have on loan delinquencies is unknown.
The seasonally-adjusted Purchase-Only U.S. Home Price Index of the Federal Housing Finance Agency (the “FHFA”), which is based on single-family properties whose mortgages have been purchased or securitized by Fannie Mae or Freddie Mac, indicates that home prices increased by 3.7% in the first two months of 2022, after increasing by 17.8%, 11.8%, and 5.9% in 2021, 2020 and 2019, respectively. The price-to-income ratio in some markets exceeds its historical average, in part as a result of recent home price appreciation outpacing increases in income. Home prices may decline even absent a deterioration in economic conditions due to declines in demand for homes, which in turn may result from changes in buyers’ perceptions of the potential for future appreciation, restrictions on and the cost of mortgage credit due to more stringent underwriting standards, higher interest rates, changes to the tax deductibility of mortgage interest, decreases in the rate of household formations, or other factors. The significant increase in interest rates in recent months may put downward pressure on home prices.
Reinsurance may not always be available or affordable.
We have in place QSR and XOL reinsurance transactions providing various amounts of coverage on 92% of our risk in force as of March 31, 2022. As of March 31, 2022, our QSR transactions with unaffiliated reinsurers cover most of our insurance written from 2013 through 2016 and 2019 through 2023, and smaller portions of our insurance written prior to 2013 and from 2024 through 2025. The weighted average coverage percentage of our QSR transactions was 30%, based on risk in force as of March 31, 2022. Our XOL transactions in place as of March 31, 2022 provided XOL reinsurance coverage for a portion of the risk associated with certain mortgage insurance policies having insurance coverage in force dates from July 1, 2016 through March 31, 2019 and January 1, 2020 through May 28, 2021, all dates inclusive. The XOL transactions were entered into with special purpose insurers that issued notes linked to the reinsurance coverage ("Insurance Linked Notes" or "ILNs"). The reinsurance transactions reduce the tail-risk associated with stress scenarios. As a result, they reduce the capital that we are required to hold to support the risk and they allow us to earn higher returns on our business than we would without them. However, reinsurance may not always be available to us or available on similar terms, the quota share reinsurance transactions subject us to counterparty credit risk, and the GSEs may change the credit they allow under the PMIERs for risk ceded under our reinsurance transactions. In the first quarter of 2022, our access to XOL reinsurance through the ILN market was temporarily disrupted and the terms under which we were able to access that market were less attractive than in the past due to volatility stemming from circumstances such as higher
MGIC Investment Corporation - Q1 2022 | 59
interest rates, increased inflation and Russia's invasion of Ukraine. In April 2022 we completed an XOL transaction in the ILN market. If we are unable to obtain reinsurance for NIW, the capital required to support our NIW will increase and our returns may decrease absent an increase in our premium rates. An increase in our premium rates may lead to a decrease in our NIW.
Risk Factors Relating to Our Business Generally
The mix of business we write affects our Minimum Required Assets under the PMIERs, our premium yields and the likelihood of losses occurring.
The Minimum Required Assets under the PMIERs are, in part, a function of the direct risk-in-force and the risk profile of the loans we insure, considering LTV ratio, credit score, vintage, Home Affordable Refinance Program ("HARP") status and delinquency status; and whether the loans were insured under lender-paid mortgage insurance policies or other policies that are not subject to automatic termination consistent with the Homeowners Protection Act requirements for borrower-paid mortgage insurance. Therefore, if our direct risk-in-force increases through increases in NIW, or if our mix of business changes to include loans with higher LTV ratios or lower FICO scores, for example, all other things equal, we will be required to hold more Available Assets in order to maintain GSE eligibility.
The minimum capital required by the risk-based capital framework contained in the exposure draft released by the NAIC in December 2019 would be, in part, a function of certain loan and economic factors, including property location, LTV ratio and credit score, general underwriting quality in the market at the time of loan origination, the age of the loan, and the premium rate we charge. Depending on the provisions of the capital requirements when they are released in final form and become effective, our mix of business may affect the minimum capital we are required to hold under the new framework.
The percentage of our NIW from all single-premium policies was 6.6% in the first quarter of 2022 and 7.4% in full year 2021, and has ranged from 6.6% in 2022 to 19.0% in 2017. Depending on the actual life of a single premium policy and its premium rate relative to that of a monthly premium policy, a single premium policy may generate more or less premium than a monthly premium policy over its life.
As discussed in our risk factor titled "Reinsurance may not always be available or affordable," we have in place various QSR transactions. Although the transactions reduce our premiums, they have a lesser impact on our overall results, as losses ceded under the transactions reduce our losses incurred and the ceding commissions we receive reduce our underwriting expenses. The effect of the QSR transactions on the various components of pre-tax income will vary from period to period, depending on the level of ceded losses incurred. We also have in place various XOL reinsurance transactions, under which we cede premiums. Under the XOL reinsurance transactions, for the respective reinsurance coverage periods, we retain the first layer of aggregate losses, and special purpose insurers provide second layer coverage up to the outstanding reinsurance coverage amount.
In addition to the effect of reinsurance on our premiums, we expect a decline in our premium yield because an increasing
percentage of our insurance in force is from recent book years whose premium rates had been trending lower.
Our ability to rescind insurance coverage became more limited for new insurance written beginning in mid-2012, and it became further limited for new insurance written under our revised master policy that became effective March 1, 2020. These limitations may result in higher losses paid than would be the case under our previous master policies. In addition, our rescission rights temporarily have become more limited due to accommodations we have made in connection with the COVID-19 pandemic. We have waived our rescission rights in certain circumstances where the failure to make payments was associated with a COVID-19 pandemic-related forbearance.
From time to time, in response to market conditions, we change the types of loans that we insure. We also may change our underwriting guidelines, in part by agreeing with certain approval recommendations from a GSE automated underwriting system. In the third quarter of 2021, Fannie Mae indicated that it was easing its credit assessments and guidelines to help increase homeownership opportunities for borrowers. We have aligned with these changes, which will result in our insuring some loans with FICO scores lower than 620. We also make exceptions to our underwriting requirements on a loan-by-loan basis and for certain customer programs. Our underwriting requirements are available on our website at http://www.mgic.com/underwriting/index.html.
Even when home prices are stable or rising, mortgages with certain characteristics have higher probabilities of claims. As of March 31, 2022, mortgages with these characteristics in our primary risk in force included mortgages with LTV ratios greater than 95% (14.7%), mortgages with borrowers having FICO scores below 680 (7.6%), including those with borrowers having FICO scores of 620-679 (6.6%), mortgages with limited underwriting, including limited borrower documentation (0.9%), and mortgages with borrowers having DTI ratios greater than 45% (or where no ratio is available) (13.8%), each attribute as determined at the time of loan origination. Loans with more than one of these attributes accounted for 2% of our primary risk in force as of March 31, 2022, and less than one percent of our NIW in the first quarter of 2022 and in 2021. When home prices increase, interest rates increase and/or the percentage of our NIW from purchase transactions increases, our NIW on mortgages with higher LTV ratios and higher DTI ratios may increase. Our NIW on mortgages with LTV ratios greater than 95% increased from 8% in the first quarter of 2021 to 11% in the first quarter of 2022 and our NIW on mortgages with DTI ratios greater than 45% increased from 12% in the first quarter of 2021 to 17% in the first quarter of 2022.
From time to time, we change the processes we use to underwrite loans. For example: we rely on information provided to us by lenders that was obtained from certain of the GSEs’ automated appraisal and income verification tools, which may produce results that differ from the results that would have been determined using different methods; we accept GSE appraisal waivers for certain refinance loans, the numbers of which have increased significantly beginning in 2020 and remain elevated; and we accept GSE appraisal flexibilities that allow property valuations in certain transactions to be based on appraisals that do not involve an onsite or interior inspection of the property. Our acceptance of automated GSE appraisal and income verification tools, GSE appraisal waivers and GSE appraisal flexibilities may affect our pricing and risk assessment. We also continue to
MGIC Investment Corporation - Q1 2022 | 60
further automate our underwriting processes and it is possible that our automated processes result in our insuring loans that we would not otherwise have insured under our prior processes.
Approximately 75% of our first quarter 2022 and 72% of our 2021 NIW (by risk written) was originated under delegated underwriting programs pursuant to which the loan originators had authority on our behalf to underwrite the loans for our mortgage insurance. For loans originated through a delegated underwriting program, we depend on the originators' compliance with our guidelines and rely on the originators' representations that the loans being insured satisfy the underwriting guidelines, eligibility criteria and other requirements. While we have established systems and processes to monitor whether certain aspects of our underwriting guidelines were being followed by the originators, such systems may not ensure that the guidelines were being strictly followed at the time the loans were originated.
The widespread use of risk-based pricing systems by the private mortgage insurance industry (discussed in our risk factor titled "Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses") makes it more difficult to compare our premium rates to those offered by our competitors. We may not be aware of industry rate changes until we observe that our mix of new insurance written has changed and our mix may fluctuate more as a result.
If state or federal regulations or statutes are changed in ways that ease mortgage lending standards and/or requirements, or if lenders seek ways to replace business in times of lower mortgage originations, it is possible that more mortgage loans could be originated with higher risk characteristics than are currently being originated, such as loans with lower FICO scores and higher DTI ratios. The focus of the new FHFA leadership on increasing homeownership opportunities for borrowers is likely to have this effect. Lenders could pressure mortgage insurers to insure such loans, which are expected to experience higher claim rates. Although we attempt to incorporate these higher expected claim rates into our underwriting and pricing models, there can be no assurance that the premiums earned and the associated investment income will be adequate to compensate for actual losses paid even under our current underwriting requirements.
Our success depends, in part, on our ability to manage risks in our investment portfolio.
Our investment portfolio is an important source of revenue and is our primary source of claims paying resources. Although our investment portfolio consists mostly of highly-rated fixed income investments, our investment portfolio is affected by general economic conditions and tax policy, which may adversely affect the markets for credit and interest-rate-sensitive securities, including the extent and timing of investor participation in these markets, the level and volatility of interest rates and credit spreads and, consequently, the value of our fixed income securities. Prevailing market rates have increased for various reasons, including inflationary pressures, which has reduced the fair value of our investment portfolio. The value of our investment portfolio may also be adversely affected by ratings downgrades, increased bankruptcies and credit spreads widening in distressed industries. In addition, the collectability and valuation of our municipal bond portfolio may be adversely affected if state and local municipalities incur increased costs to respond to COVID-19 and receive fewer tax revenues due to
adverse economic conditions. Our investment portfolio also includes commercial mortgage-backed securities, collateralized loan obligations, and asset-backed securities, which could be adversely affected by declines in real estate valuations, increases in unemployment geopolitical risks and/or financial market disruption, including a heightened collection risk on the underlying loans. As a result of these matters, we may not achieve our investment objectives and a reduction in the market value of our investments could have an adverse effect on our liquidity, financial condition and results of operations.
For the significant portion of our investment portfolio that is held by MGIC, to receive full capital credit under insurance regulatory requirements and under the PMIERs, we generally are limited to investing in investment grade fixed income securities whose yields reflect their lower credit risk profile. Our investment income depends upon the size of the portfolio and its reinvestment at prevailing interest rates. A prolonged period of low investment yields would have an adverse impact on our investment income as would a decrease in the size of the portfolio.
We structure our investment portfolio to satisfy our expected liabilities, including claim payments in our mortgage insurance business. If we underestimate our liabilities or improperly structure our investments to meet these liabilities, we could have unexpected losses resulting from the forced liquidation of fixed income investments before their maturity, which could adversely affect our results of operations.
MGIC Investment Corporation - Q1 2022 | 61
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides information about purchases of MGIC Investment Corporation common stock by us during the three months ended March 31, 2022.
| Share repurchases | ||||||||||||||||||||||||||||||||
| Period Beginning | Period Ending | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the programs (1) | |||||||||||||||||||||||||||
| January 1, 2022 | January 31, 2022 | 3,887,863 | $ | 15.43 | 3,887,863 | $ | 440,000,014 | |||||||||||||||||||||||||
| February 1, 2022 | February 28, 2022 | 1,536,302 | $ | 15.54 | 1,536,302 | $ | 416,125,126 | |||||||||||||||||||||||||
| March 1, 2022 | March 31, 2022 | 3,089,229 | $ | 14.16 | 3,089,229 | $ | 372,390,059 | |||||||||||||||||||||||||
| 8,513,394 | $ | 14.99 | 8,513,394 | |||||||||||||||||||||||||||||
(1)In October 2021, our Board of Directors authorized a share repurchase program under which we may repurchase up to an additional $372 million of our common stock through the end of 2023. Repurchases may be made from time to time on the open market (including through 10b5-1 plans) or through privately negotiated transactions. The repurchase program may be suspended for periods or discontinued at any time.
MGIC Investment Corporation - Q1 2022 | 62
Item 5. Other Information
Item 6. Exhibits
The accompanying Index to Exhibits is incorporated by reference in answer to this portion of this Item, and except as otherwise indicated in the next sentence, the Exhibits listed in such Index are filed as part of this Form 10-Q. Exhibit 32 is not filed as part of this Form 10-Q but accompanies this Form 10-Q.
(Part II, Item 6)
Index to exhibits
| Exhibit Number | Description of Exhibit | Form | Exhibit(s) | Filing Date | |||||||||||||
| Form of Restricted Stock Unit Agreement (for Directors) under 2020 Omnibus Incentive Plan (Adopted February 2022) * † | |||||||||||||||||
| Certification of CEO under Section 302 of Sarbanes-Oxley Act of 2002 † | |||||||||||||||||
| Certification of CFO under Section 302 of Sarbanes-Oxley Act of 2002 † | |||||||||||||||||
| Certification of CEO and CFO under Section 906 of Sarbanes-Oxley Act of 2002 (as indicated in Item 6 of Part II, this Exhibit is not being “filed”) †† | |||||||||||||||||
| Risk Factors included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, as supplemented by Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 and through updating of various statistical and other information † | |||||||||||||||||
| 101.INS | Inline XBRL Instance Document | ||||||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||||||||||||||
* Denotes a management contract or compensatory plan.
† Filed herewith.
†† Furnished herewith.
MGIC Investment Corporation - Q1 2022 | 63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on May 4, 2022.
| MGIC INVESTMENT CORPORATION | |||||
| /s/ Nathaniel H. Colson | |||||
| Nathaniel H. Colson | |||||
| Executive Vice President and | |||||
| Chief Financial Officer | |||||
| /s/ Julie K. Sperber | |||||
| Julie K. Sperber | |||||
| Vice President, Controller and Chief Accounting Officer | |||||
MGIC Investment Corporation - Q1 2022 | 64