Skip to main content

8-K

Minerals Technologies Inc (MTX)

8-K 2023-02-02 For: 2023-02-02
View Original
Added on April 08, 2026
View as plain text

UNITED STATES

  SECURITIES AND EXCHANGE COMMISSION

  Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

  Pursuant To Section 13 OR 15\(d\) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 2, 2023
MINERALS TECHNOLOGIES INC.
---
(Exact name of registrant as specified in its charter)
Delaware 001-11430 25-1190717
--- --- ---
(State or other jurisdiction<br><br> of incorporation) (Commission File<br><br> Number) (IRS Employer<br><br>  Identification No.)
622 Third Avenue,<br> New York, New York 10017-6707
--- ---
(Address of principal executive offices) (Zip Code)
(212) 878-1800
--- ---
(Registrant's telephone number, including area code)
Title of each class Trading Symbol Name of exchange on which registered
--- --- ---
Common Stock, $0.10 par value MTX NYSE
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the<br> following provisions.
--- ---
[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act<br><br> (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)<br> or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).<br><br> <br>Emerging growth company [☐]
---
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any<br> new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Item 2.02 Results of Operations and Financial Condition.
--- --- --- ---
On February 2, 2023, Minerals Technologies Inc. issued a press release regarding its financial performance for the fourth quarter of 2022. A copy of<br> the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.<br><br> <br><br><br> <br>The information in this Item 2.02 and Exhibit 99.1 shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of<br> 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release dated February 2, 2023
104 Cover Page Interactive Data File (formatted as inline XBRL)

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the<br> undersigned hereunto duly authorized.
MINERALS TECHNOLOGIES INC.
--- --- ---
(Registrant)
By: /s/ Timothy J. Jordan
Name: Timothy J. Jordan
Title: Vice President, General Counsel, Secretary and Chief Compliance Officer
Date:  February 2, 2023
EXHIBIT 99.1
--- ---
News Release
Investor Contact:<br><br> <br>Lydia Kopylova, (212) 878-1831
For Immediate Release<br><br> <br>February 2, 2023 Media Contact:<br><br> <br>Jennifer Albert, (212) 878-1840

Minerals Technologies Reports Fourth Quarter 2022 Earnings of $0.62 Per Share,

or $0.67 Per Share, Excluding Special Items


Company Reports Full Year 2022 Earnings of $3.73 Per Share,

or $4.88 Per Share, Excluding Special Items


Company Announces Reorganization and New Segmentation for 2023


Fourth Quarter Highlights:

Sales of $508 Million, 6 Percent Above Prior Year
Sales Volumes and Operational Cost Impacted by COVID Shutdowns in China and Severe Weather in Western U.S.
--- ---
Higher Inflation, Primarily in Europe
--- ---

Full Year Highlights:

Record Sales of $2.13 Billion, 14 percent Above Prior Year
Price Increases of $210 Million Offset Inflation of $191 Million
--- ---
Completed $75 Million Stock Repurchase Program
--- ---
Continued Growth of Consumer-Oriented Business with Acquisition of Concept Pet
--- ---

NEW YORK, February 2, 2023 – Minerals Technologies Inc. (NYSE: MTX) (“MTI” or “the Company”) today reported diluted earnings per share of $0.67, excluding special items, for the fourth quarter ended December 31, 2022, compared with $1.25 in the prior year. Reported diluted earnings per share were $0.62 compared with $1.23 in the prior year.

For the full year 2022, the Company reported earnings per share of $4.88, excluding special items, compared with $5.02 in the prior year. Reported earnings per share were $3.73 compared with $4.86 for the full year 2021.

“We had a challenging finish to an otherwise strong year, with several acute factors impacting our fourth quarter results. Inflationary costs in Europe were higher, and the combination of severe weather in the U.S. and COVID-related shutdowns in China significantly hampered our operations and shipments in the quarter,” says Douglas T. Dietrich, Chairman and CEO. “Our teams navigated through significant challenges throughout the year to deliver solid performance in 2022. We continued to advance our growth strategy, we more than offset historic levels of inflation with price increases, and we continued to balance our portfolio for more stable growth with the acquisition of Concept Pet. Looking ahead, the company is well-positioned to continue to deliver higher levels of profitable growth.”

Fourth Quarter 2022

Worldwide net sales were $507.6 million, up 6 percent versus the prior year. On a constant currency basis, sales grew 13 percent versus the prior year, as foreign exchange had an unfavorable impact of $30 million.

Reported operating income was $43.6 million. Operating income excluding special items was $44.0 million and represented 8.7 percent of sales. Operating income and margins in the fourth quarter were impacted by higher inflationary costs, particularly freight and energy associated with the European pet care business. In addition, COVID-related shutdowns in China and severe weather conditions in the western U.S. affected production, shipping, and operating costs at several facilities.

Segment Information

Performance Materials segment

  sales were $265.6 million in the fourth quarter, up 4 percent versus the prior year. On a constant currency basis, sales were up 11 percent from the prior year, as foreign exchange had an unfavorable impact of $18 million.

Household, Personal Care & Specialty Products sales increased 8 percent versus the prior year primarily driven by the acquisition of Concept Pet and continued strong demand for consumer-oriented products. Metalcasting sales decreased 5 percent versus the prior year as strength in North America was offset by COVID-related shutdowns in China. Environmental Products sales grew 18 percent from the prior year on strength in remediation, wastewater, and filtration activities. Building Materials sales were down 13 percent versus the prior year, primarily due to lower construction activity levels in Europe.

Segment operating income excluding special items was $19.0 million and operating margin was 7.2 percent of sales. Operating income and margins were impacted by higher inflationary costs, primarily related to sea freight and energy rates incurred by the European pet care business on bulk bentonite transfers from Turkey to the Netherlands. While sea freight and energy rates moderated at the end of the year, this business incurred significant inflation in the fourth quarter through the sale of this high-cost inventory. Margins for the segment were also impacted by COVID-related shutdowns in China and severe weather in the western U.S.

The Performance Materials segment provides a wide range of bentonite-based and synthetic materials for consumer-oriented and industrial markets and for non-residential construction, environmental remediation, and infrastructure projects worldwide.

Specialty Minerals segment sales were $155.1 million in the fourth quarter, 10 percent above the prior year. On a constant currency basis, sales were up 14 percent, as foreign exchange had an unfavorable impact of $7 million.

PCC sales were 13 percent above prior year on new satellite ramp-ups in Asia and higher pricing across all product lines. Processed Minerals sales were 1 percent above the prior year.

Segment operating income was $16.9 million and represented 10.9 percent of sales. This segment provides a wide range of specialty additives used in paper, packaging, construction, automotive, and consumer markets including food and pharmaceuticals.

Refractories segment sales were $86.9 million in the fourth quarter, up 10 percent from the prior year. On a constant currency basis, sales were up 17 percent, as foreign exchange had an unfavorable impact of $6 million. Refractories segment sales increased primarily due to the continued ramp-up of new business volumes and higher pricing to cover inflationary cost increases.

Segment operating income was $12.5 million and represented 14.4 percent of sales. The Refractories segment provides products and services primarily to the worldwide steel industry.

Full Year 2022

Worldwide net sales were $2,125.5 million, 14 percent above the prior year. On a constant currency basis, sales grew 20 percent versus the prior year, as foreign exchange had an unfavorable impact of $100 million. Reported operating income was $214.8 million. Operating income excluding special items was $252.5 million and represented 11.9 percent of sales.

Segment Information

Performance Materials segment sales were $1,127.7 million, 16 percent above the prior year. On a constant currency basis, sales grew 22 percent, as foreign exchange had an unfavorable impact of $61 million.

Household, Personal Care & Specialty Products sales increased 22 percent, primarily due to continued strong demand for consumer-oriented products and the acquisition of Concept Pet. Metalcasting sales grew 5 percent as strength in North America and the rest of the world offset weakness in China due to COVID-related restrictions and shutdowns. Environmental Products sales grew 28 percent on strength in remediation, wastewater, and filtration activity. Building Materials sales were 2 percent lower than the prior year.

Segment operating income excluding special items was $130.8 million, up 4 percent versus the prior year, and operating margin was 11.6 percent of sales.

Specialty Minerals segment sales were $648.4 million, 12 percent above the prior year. On a constant currency basis, sales grew 16 percent, as foreign exchange had an unfavorable impact of $21 million.

PCC sales increased 13 percent on the ramp-up of new satellites and strong demand for specialty PCC in construction, automotive, and consumer markets.

Processed Minerals sales increased 9 percent, driven by strong demand for Ground Calcium Carbonate products.

Segment operating income was $41.3 million, and $72.4 million excluding special items, 2 percent lower than the prior year. Operating margin was 11.2 percent of sales and was impacted by higher energy costs and the timing of contractual price adjustments.

Refractories segment sales were $349.4 million, 15 percent higher than the prior year. On a constant currency basis, sales grew 21 percent, as foreign exchange had an unfavorable impact of $19 million.

Segment operating income was a record at $57.6 million and represented 16.5 percent of sales. Sales and operating income benefited from strong operating performance and new business development.

Company Announces Reorganization and New Segmentation for 2023

As of January 1, 2023, the Company will be organized into two segments: Consumer & Specialties and Engineered Solutions.

The Consumer & Specialties segment provides technologically enhanced products to consumer-driven end markets, including mineral-to-shelf household products, as well as specialty additives that become functional components in a variety of consumer and industrial goods. This segment includes two product lines: Household & Personal Care and Specialty Additives.

The Engineered Solutions segment provides advanced process technologies and solutions that are designed to improve our customers’ manufacturing processes and projects. This segment includes two product lines: High-Temperature Technologies and Environmental & Infrastructure.

“Minerals Technologies has transformed into a stronger, more resilient, and faster growing company. This new structure better defines who we are today, aligning our businesses and technologies with our customers and end markets. It creates a more efficient and effective management structure that will sharpen our focus, accelerate innovation, increase speed of decision making, and drive higher levels of performance,” adds Dietrich.


Minerals Technologies will host a conference call tomorrow, February 3, 2023, at 11 a.m. Eastern Time. The conference call will be broadcast live on our website: www.mineralstech.com. To listen to the call, go to the website and click on "Investor Relations," then click on "Quarterly Results & Conference Calls." A presentation for the call will be available at the same location at approximately 10:30 a.m. Eastern Time on February 3, 2023.


FORWARD-LOOKING STATEMENTS

This press release may contain "forward‐looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations and forecasts of future events such as new products, revenues and financial performance, and are not limited to describing historical or current facts. They can be identified by the use of words such as “believes,” “expects,” “plans,” “intends,” “anticipates,” and other words and phrases of similar meaning. Forward-looking statements are necessarily based on assumptions, estimates and limited information available at the time they are made. A broad variety of risks and uncertainties, both known and unknown, as well as the inaccuracy of assumptions and estimates, can affect the realization of the expectations or forecasts in these statements. Actual future results may vary materially. Significant factors that could affect the expectations and forecasts include the duration and scope of the COVID-19 pandemic, and government and other third-party responses to it; worldwide general economic, business, and industry conditions, including the effects of the COVID-19 pandemic on the global economy; the cyclicality of our customers’ businesses and their changing demands; the dependence of certain of our product lines on the commercial construction and infrastructure markets, the domestic building and construction markets, and the automotive market; our ability to effectively achieve and implement our growth initiatives; our ability to service our debt; our ability to comply with the covenants in the agreements governing our debt; our ability to renew or extend long term sales contracts for our PCC satellite operations; consolidation in customer industries, principally paper, foundry and steel; compliance with or changes to regulation in the areas of environmental, health and safety, and tax; claims for legal, environmental and tax matters or product stewardship issues; our ability to successfully develop new products; our ability to defend our intellectual property; the increased risks of doing business abroad; the availability of raw materials and access to ore reserves at our mining operations; increases in costs of raw materials, energy, or shipping; our ability to compete in very competitive industries; operating risks and capacity limitations affecting our production facilities; seasonality of some of our segments; cybersecurity and other threats relating to our information technology systems; and other risk factors and cautionary statements in our 2021 Annual Report on Form 10‐K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update any forward‐looking statement, whether as a result of new information, future events, or otherwise.

About Minerals Technologies Inc.

New York-based Minerals Technologies Inc. (MTI) is a global resource- and technology-based company that develops, produces and markets a broad range of specialty mineral, mineral-based and synthetic mineral products and related systems and services. MTI serves the paper, packaging, foundry, steel, construction, environmental, energy, polymer and consumer products industries. The Company reported sales of $2.1 billion in 2022. For further information, please visit our website at www.mineralstech.com. (MTI-E)


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
(in millions, except per share data)
(unaudited)
Quarter Ended % Growth Tweleve Months Ended % Growth
Dec. 31,<br><br> <br>2022 Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior Qtr. Prior Year Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior Year
Net sales $ 507.6 $ 541.9 $ 476.9 (6 )% 6 % $ 2,125.5 $ 1,858.3 14 %
Cost of goods sold 409.9 423.6 370.9 (3 )% 11 % 1,660.5 1,411.8 18 %
Production margin 97.7 118.3 106.0 (17 )% (8 )% 465.0 446.5 4 %
Marketing and administrative expenses 48.5 46.0 46.3 5 % 5 % 192.1 186.2 3 %
Research and development expenses 5.2 5.1 5.0 2 % 4 % 20.4 19.5 5 %
Acquisition related transaction and integration costs 0.4 0.5 2.1 (20 )% (81 )% 5.1 4.0 28 %
Litigation costs 0.0 31.1 0.0 * * 32.6 0.0 *
Restructuring and other items, net 0.0 0.0 0.0 * * 0.0 1.1 *
Income from operations 43.6 35.6 52.6 22 % (17 )% 214.8 235.7 (9 )%
Interest expense, net (12.7 ) (11.0 ) (9.0 ) 15 % 41 % (43.9 ) (37.2 ) 18 %
Debt extinguishment expenses 0.0 (6.9 ) 0.0 * * (6.9 ) 0.0 *
Non-cash pension settlement (gain) (1.8 ) (0.2 ) 1.2 * * (3.5 ) (1.8 ) 94 %
Other non-operating income (deductions), net (1.7 ) (0.4 ) 5.3 * * (3.8 ) 5.6 *
Total non-operating deductions, net (16.2 ) (18.5 ) (2.5 ) (12 )% 548 % (58.1 ) (33.4 ) 74 %
Income before tax and equity in earnings 27.4 17.1 50.1 60 % (45 )% 156.7 202.3 (23 )%
Provision for taxes on income 6.3 3.2 9.0 97 % (30 )% 32.1 36.6 (12 )%
Equity in earnings of affiliates, net of tax 0.3 0.7 0.9 (57 )% (67 )% 1.7 2.8 (39 )%
Consolidated net income 21.4 14.6 42.0 47 % (49 )% 126.3 168.5 (25 )%
Less: Net income attributable to non-controlling interests 1.4 1.2 0.9 17 % 56 % 4.1 4.1 (0 )%
Net Income attributable to Minerals Technologies Inc. (MTI) $ 20.0 $ 13.4 $ 41.1 49 % (51 )% $ 122.2 $ 164.4 (26 )%
Weighted average number of common shares outstanding:
Basic 32.5 32.5 33.3 32.7 33.6
Diluted 32.5 32.6 33.5 32.8 33.8
Earnings per share attributable to MTI:
Basic $ 0.62 $ 0.41 $ 1.23 51 % (50 )% $ 3.74 $ 4.89 (24 )%
Diluted $ 0.62 $ 0.41 $ 1.23 51 % (50 )% $ 3.73 $ 4.86 (23 )%
Cash dividends declared per common share $ 0.05 $ 0.05 $ 0.05 $ 0.20 $ 0.20
* Percentage not meaningful

MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME
1 ) For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and<br> 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively.
2 ) In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash<br> impairment of assets charge of 0.7 million and 0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill.
(millions of dollars)
Twelve Months Ended
Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021
Asset Write-Downs
Specialty Minerals 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.7
Total asset write-downs 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.7
Restructuring and other items, net
Severance related costs 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.2
Other costs 0.0 0.0 0.0 0.0 0.2
0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.4
Total restructuring and other items, net 0.0 $ 0.0 $ 0.0 $ 0.0 $ 1.1
3 ) To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's<br> non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation<br> to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the<br> ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors'<br> understanding of historic operating trends.
(millions of dollars) Twelve Months Ended
Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021
Net income attributable to MTI 20.0 $ 13.4 $ 41.1 $ 122.2 $ 164.4
% of sales 3.9 % 2.5 % 8.6 % 5.7 % 8.8 %
Special items:
Acquisition related transaction and integration costs 0.4 0.5 2.1 5.1 4.0
Litigation costs 0.0 31.1 0.0 32.6 0.0
Debt extinguishment expenses 0.0 6.9 0.0 6.9 0.0
Non-cash pension settlement (gain) 1.8 0.2 (1.2 ) 3.5 1.8
Restructuring and other items, net 0.0 0.0 0.0 0.0 1.1
Related tax effects on special items (0.5 ) (8.0 ) (0.2 ) (10.2 ) (1.6 )
Net income attributable to MTI, excluding special items 21.7 $ 44.1 $ 41.8 $ 160.1 $ 169.7
% of sales 4.3 % 8.1 % 8.8 % 7.5 % 9.1 %
Diluted earnings per share, excluding special items 0.67 $ 1.35 $ 1.25 $ 4.88 $ 5.02
Included in litigation costs for the twelve month period ended December 31, 2022 are costs of 32.6 million incurred to defend against,<br> opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary.
4 ) Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash<br> flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods.<br> The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations,<br> repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that<br> are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies.
Twelve Months Ended
(millions of dollars) Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021
Cash flow from operations 42.3 $ 30.4 $ 69.3 $ 105.9 $ 232.4
Capital expenditures 22.9 19.2 23.0 82.3 86.0
Free cash flow 19.4 $ 11.2 $ 46.3 $ 23.6 $ 146.4
Depreciation, depletion and amortization expense 23.0 $ 23.3 $ 23.6 $ 94.2 $ 94.6
5 ) To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year<br> over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis<br> eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors'<br> understanding of sales trends for the fourth quarter and full year 2022.
Year Ended December 31, 2022
Impact of Foreign Exchange Sales Growth on Constant Currency Basis Sales Growth Impact of Foreign Exchange Sales Growth on Constant Currency Basis
Performance Materials 4 % 7 % 11 % 16 % 6 % 22 %
Specialty Minerals 10 % 4 % 14 % 12 % 4 % 16 %
Refractories 10 % 7 % 17 % 15 % 6 % 21 %
MTI 6 % 7 % 13 % 14 % 6 % 20 %
6 ) “Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding<br> special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31,<br> 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors'<br> understanding of historic operating trends.
Twelve Months Ended
(millions of dollars) Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021
Net income 20.0 $ 13.4 $ 41.1 $ 122.2 $ 164.4
Add back:
Depreciation, depletion and amortization 23.0 23.3 23.6 94.2 94.6
Interest expense, net 12.7 11.0 9.0 43.9 37.2
Equity in earnings of affiliates, net of tax (0.3 ) (0.7 ) (0.9 ) (1.7 ) (2.8 )
Net income attributable to non-controlling interests 1.4 1.2 0.9 4.1 4.1
Provision for taxes on income 6.3 3.2 9.0 32.1 36.6
EBITDA 63.1 51.4 82.7 294.8 334.1
Add special items:
Acquisition related transaction and integration costs 0.4 0.5 2.1 5.1 4.0
Litigation costs 0.0 31.1 0.0 32.6 0.0
Restructuring and other items, net 0.0 0.0 0.0 0.0 1.1
Debt extinguishment expenses 0.0 6.9 0.0 6.9 0.0
Non-cash pension settlement charge 1.8 0.2 (1.2 ) 3.5 1.8
Adjusted EBITDA 65.3 $ 90.1 $ 83.6 $ 342.9 $ 341.0
% of sales 12.9 % 16.6 % 17.5 % 16.1 % 18.4 %
7 ) The following table reflects the components of non-operating income and deductions:
(millions of dollars) Twelve Months Ended
Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021
Interest income 0.7 $ 1.1 $ 1.1 $ 3.4 $ 3.4
Interest expense (13.4 ) (12.1 ) (10.1 ) (47.3 ) (40.6 )
Non-cash pension (settlement) gain (1.8 ) (0.2 ) 1.2 (3.5 ) (1.8 )
Debt extinguishment expenses 0.0 (6.9 ) 0.0 (6.9 ) 0.0
Foreign exchange gains (0.1 ) 0.7 7.8 2.1 11.7
Other deductions (1.6 ) (1.1 ) (2.5 ) (5.9 ) (6.1 )
Non-operating deductions, net (16.2 ) $ (18.5 ) $ (2.5 ) $ (58.1 ) $ (33.4 )
Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of 6.9 million related to<br> the refinancing of our credit facilities.
Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension<br> settlement charges (gains) of 1.8 million, 0.2 million and (1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and<br> December 31, 2021 are non-cash pension settlement charges of 3.5 million and 1.8 million, respectively associated with some of our pension plans in the U.S.
8 ) The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast<br> over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year.

All values are in US Dollars.


SUPPLEMENTARY DATA
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
(millions of dollars)
(unaudited)
Quarter Ended % Growth Twelve Months Ended % Growth
SALES DATA Dec. 31,<br><br> <br>2022 % of<br><br> <br>Total Sales Oct. 2,<br><br> <br>2022 % of<br><br> <br>Total Sales Dec. 31,<br><br> <br>2021 % of<br><br> <br>Total Sales Prior Qtr. Prior Year Dec. 31,<br><br> <br>2022 % of<br><br> <br>Total Sales Dec. 31,<br><br> <br>2021 % of<br><br> <br>Total Sales Prior Year
United States $ 273.0 54 % $ 279.9 52 % $ 246.7 52 % (2 )% 11 % $ 1,135.6 53 % $ 959.6 52 % 18 %
International 234.6 46 % 262.0 48 % 230.2 48 % (10 )% 2 % 989.9 47 % 898.7 48 % 10 %
Net Sales $ 507.6 100 % $ 541.9 100 % $ 476.9 100 % (6 )% 6 % $ 2,125.5 100 % $ 1,858.3 100 % 14 %
Household, Personal Care & Specialty Products $ 136.8 27 % $ 141.5 26 % $ 126.5 27 % (3 )% 8 % $ 560.9 26 % $ 460.5 25 % 22 %
Metalcasting 79.6 16 % 85.4 16 % 84.2 18 % (7 )% (5 )% 334.0 16 % 319.2 17 % 5 %
Environmental Products 36.1 7 % 47.7 9 % 30.5 6 % (24 )% 18 % 174.1 8 % 136.3 7 % 28 %
Building Materials 13.1 3 % 15.8 3 % 15.0 3 % (17 )% (13 )% 58.7 3 % 60.0 3 % (2 )%
Performance Materials Segment $ 265.6 52 % $ 290.4 54 % $ 256.2 54 % (9 )% 4 % $ 1,127.7 53 % $ 976.0 53 % 16 %
Paper PCC $ 95.3 19 % $ 97.7 18 % $ 84.8 18 % (2 )% 12 % $ 381.7 18 % $ 349.7 19 % 9 %
Specialty PCC 22.7 4 % 25.5 5 % 20.0 4 % (11 )% 14 % 100.4 5 % 77.1 4 % 30 %
PCC Products $ 118.0 23 % $ 123.2 23 % $ 104.8 22 % (4 )% 13 % $ 482.1 23 % $ 426.8 23 % 13 %
Ground Calcium Carbonate $ 25.1 5 % $ 28.6 5 % $ 23.6 5 % (12 )% 6 % $ 109.1 5 % 98.1 5 % 11 %
Talc 12.0 2 % 14.2 3 % 13.1 3 % (15 )% (8 )% 57.2 3 % 54.0 3 % 6 %
Processed Minerals Products $ 37.1 7 % $ 42.8 8 % $ 36.7 8 % (13 )% 1 % $ 166.3 8 % $ 152.1 8 % 9 %
Specialty Minerals Segment $ 155.1 31 % $ 166.0 31 % $ 141.5 30 % (7 )% 10 % $ 648.4 31 % $ 578.9 31 % 12 %
Refractory Products $ 69.5 14 % $ 68.9 13 % $ 62.1 13 % 1 % 12 % $ 273.4 13 % $ 237.1 13 % 15 %
Metallurgical Products 17.4 3 % 16.6 3 % 17.1 4 % 5 % 2 % 76.0 4 % 66.3 4 % 15 %
Refractories Segment $ 86.9 17 % $ 85.5 16 % $ 79.2 17 % 2 % 10 % $ 349.4 16 % $ 303.4 16 % 15 %
Net Sales $ 507.6 100 % $ 541.9 100 % $ 476.9 100 % (6 )% 6 % $ 2,125.5 100 % $ 1,858.3 100 % 14 %

SUPPLEMENTARY DATA
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
(millions of dollars)
(unaudited)
Quarter Ended % Growth Twelve Months Ended % Growth
Dec. 31,<br><br> <br>2022 Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior<br><br> <br>Qtr. Prior<br><br> <br>Year Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior<br><br> <br>Year
SEGMENT OPERATING INCOME (LOSS) DATA
Performance Materials Segment $ 18.7 $ 37.9 $ 28.5 (51 )% (34 )% $ 127.2 $ 125.0 2 %
% of Sales 7.0 % 13.1 % 11.1 % 11.3 % 12.8 %
Specialty Minerals Segment $ 16.9 $ (14.2 ) $ 14.5 * 17 % $ 41.3 $ 72.9 (43 )%
% of Sales 10.9 % * 10.2 % 6.4 % 12.6 %
Refractories Segment $ 12.5 $ 12.4 $ 12.4 1 % 1 % $ 57.6 $ 49.3 17 %
% of Sales 14.4 % 14.5 % 15.7 % 16.5 % 16.2 %
Unallocated and Other Corporate Expenses $ (4.5 ) $ (0.5 ) $ (2.8 ) * * % $ (11.3 ) $ (11.5 ) (2 )%
Consolidated $ 43.6 $ 35.6 $ 52.6 22 % (17 )% $ 214.8 $ 235.7 (9 )%
% of Sales 8.6 % 6.6 % 11.0 % 10.1 % 12.7 %
SPECIAL ITEMS
Performance Materials Segment $ 0.3 $ 0.3 $ 0.6 * * $ 3.6 $ 1.2 *
Specialty Minerals Segment $ 0.0 $ 31.1 $ 0.0 * * $ 31.1 $ 1.1 *
Refractories Segment $ 0.0 $ 0.0 $ 0.0 * * $ 0.0 $ 0.0 *
Unallocated and Other Corporate Expenses $ 0.1 $ 0.2 $ 1.5 * * $ 3.0 $ 2.7 *
Consolidated $ 0.4 $ 31.6 $ 2.1 * * $ 37.7 $ 5.0 *
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's<br> non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and<br> December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such<br> special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting<br> and facilitates investors' understanding of historic operating trends.
Quarter Ended % Growth Twelve Months Ended % Growth
SEGMENT OPERATING INCOME, Dec. 31,<br><br> <br>2022 Oct. 2,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior<br><br> <br>Qtr. Prior<br><br> <br>Year Dec. 31,<br><br> <br>2022 Dec. 31,<br><br> <br>2021 Prior<br><br> <br>Year
EXCLUDING SPECIAL ITEMS
Performance Materials Segment $ 19.0 $ 38.2 $ 29.1 (50 )% (35 )% $ 130.8 $ 126.2 4 %
% of Sales 7.2 % 13.2 % 11.4 % 11.6 % 12.9 %
Specialty Minerals Segment $ 16.9 $ 16.9 $ 14.5 (0 )% 17 % $ 72.4 $ 74.0 (2 )%
% of Sales 10.9 % 10.2 % 10.2 % 11.2 % 12.8 %
Refractories Segment $ 12.5 $ 12.4 $ 12.4 1 % 1 % $ 57.6 $ 49.3 17 %
% of Sales 14.4 % 14.5 % 15.7 % 16.5 % 16.2 %
Unallocated Corporate Expenses $ (4.4 ) $ (0.3 ) $ (1.3 ) 1367 % (238 )% $ (8.3 ) $ (8.8 ) 6 %
Consolidated $ 44.0 $ 67.2 $ 54.7 (35 )% (20 )% $ 252.5 $ 240.7 5 %
% of Sales 8.7 % 12.4 % 11.5 % 11.9 % 13.0 %
* Percentage not meaningful

MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
(In Millions of Dollars)
December 31,<br><br> <br>2022 December 31,<br><br> <br>2021
* **
Current assets:
Cash & cash equivalents $ 247.2 $ 299.5
Short-term investments 5.6 4.9
Accounts receivable, net 404.0 367.8
Inventories 348.8 297.7
Prepaid expenses and other current assets 64.9 58.6
Total current assets 1,070.5 1,028.5
Property, plant and equipment 2,288.6 2,296.4
Less accumulated depreciation 1,238.2 1,247.3
Net property, plant & equipment 1,050.4 1,049.1
Goodwill 914.8 907.5
Intangible assets 241.9 251.6
Other assets and deferred charges 121.5 137.5
Total assets $ 3,399.1 $ 3,374.2
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term debt $ 119.7 $ 80.0
Current maturities of long-term debt 14.5 0.8
Accounts payable 193.8 196.1
Other current liabilities 170.3 142.9
Total current liabilities 498.3 419.8
Long-term debt 928.1 936.2
Deferred income taxes 182.4 188.1
Other non-current liabilities 177.2 250.6
Total liabilities 1,786.0 1,794.7
Total MTI shareholders' equity 1,579.4 1,539.3
Non-controlling Interests 33.7 40.2
Total shareholders' equity 1,613.1 1,579.5
Total liabilities and shareholders' equity $ 3,399.1 $ 3,374.2
* Unaudited
** Condensed from audited financial statements.