MTX
Minerals Technologies Inc
$72.46
+0.54 (+0.75%)
At close · Jul 10
Market Cap
$2.25B
Shares
31,008,734
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.07B
-2.2%
FY2025
Net Income
-$18.4M
-111%
FY2025
Gross Margin
24.99%
-0.9pp
FY2025
Operating Margin
2.29%
-11.2pp
FY2025
Diluted EPS
-$0.59
-111.4%
FY2025
Operating Cash Flow
$193.7M
-18.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $100M | $2.13B | $2.07B | $2.12B | $2.17B | $2.13B | $1.86B | $1.59B | $1.79B | $1.81B | $1.68B | $1.64B | $1.8B | $1.73B | $1.02B | $996.8M | $1.03B | $1B | $907.32M | $1.11B | |
| — | $1.6B | $1.55B | $1.57B | $1.66B | $1.66B | $1.41B | $1.19B | $1.35B | $1.35B | $1.21B | $1.18B | $1.33B | $1.29B | $784.5M | $774.5M | $818.74M | $793.16M | $751.5M | $891.74M | |
| — | $529.5M | $518M | $547.7M | $507.1M | $465M | $446.5M | $405.4M | $440.6M | $461.4M | $467.2M | $460.4M | $471M | $435.4M | $233.7M | $222.3M | $214.19M | $209.19M | $155.82M | $220.47M | |
| — | — | 24.99% | 25.85% | 23.37% | 21.88% | 24.03% | 25.42% | 24.6% | 25.53% | 27.88% | 28.11% | 26.2% | 25.24% | 22.95% | 22.3% | 20.74% | 20.87% | 17.17% | 19.82% | |
| — | $23.2M | $22.9M | $23M | $21.2M | $20.4M | $19.5M | $19.9M | $20.3M | $22.7M | $23.7M | $23.8M | $23.6M | $24.4M | $20.1M | $20.2M | $19.33M | $19.58M | $19.94M | $23.05M | |
| — | $214.9M | $208M | $209.2M | $206M | $192.1M | $186.2M | $176.5M | $187.5M | $178.6M | $180.7M | $176.4M | $190.1M | $182.2M | $89.2M | $88.5M | $91.21M | $90.47M | $91.08M | $101.86M | |
| — | — | $11.4M | $12.1M | $12.7M | $12.7M | $10.6M | $9.3M | $9.1M | $8.8M | — | — | $7.8M | $4.8M | $0 | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $98.4M | $94.3M | $91M | $91.9M | $98.3M | $84.4M | $47.3M | $51.1M | $58.18M | $63.98M | $72.4M | $80.15M | |
| — | $9.5M | $15M | $0 | $6.9M | $0 | $1.1M | $300K | $5.7M | $2.5M | $15M | $28.3M | $45.2M | $43.2M | $0 | $0 | -$411K | $865K | $22.02M | $13.37M | |
| — | $266.2M | $47.4M | $286.5M | $171.8M | $214.8M | $235.7M | $187.9M | $208.7M | $255.9M | $244.4M | $223.9M | $200.3M | $168.8M | $126.9M | $113.6M | $104.06M | $98.28M | -$17.05M | $81.99M | |
| — | — | 2.29% | 13.52% | 7.92% | 10.11% | 12.68% | 11.78% | 11.65% | 14.16% | 14.58% | 13.67% | 11.14% | 9.79% | 12.46% | 11.4% | 10.07% | 9.8% | -1.88% | 7.37% | |
| — | — | — | — | — | — | — | — | $307.1M | $350.2M | $335.4M | $315.8M | $298.6M | $253.2M | $174.2M | $164.7M | $162.23M | $162.26M | $55.35M | $162.14M | |
| — | $59.9M | — | — | $59.2M | $43.9M | $37.2M | $38.2M | $43.2M | $45.9M | $43.4M | $54.4M | $60.9M | $41.8M | $200K | $100K | $3.25M | $3.34M | $3.49M | $5.18M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.02M | $3.17M | $3.91M | $2.77M | $2.87M | $4.91M | |
| — | -$58M | -$61.4M | -$62.9M | -$64.1M | -$58.1M | -$33.4M | -$49.9M | -$51.4M | -$51.8M | -$53.5M | -$53.6M | -$67.7M | -$45.8M | -$3.2M | -$3M | -$2.6M | $572K | -$6.09M | $276K | |
| — | $5M | $4.9M | $6.7M | $4.3M | $1.7M | $2.8M | $2.2M | $1.9M | $3.5M | $1.5M | $2.1M | $1.8M | $1.2M | $0 | $0 | — | — | — | — | |
| — | $208.2M | -$14M | $223.6M | $107.7M | $156.7M | $202.3M | $138M | $157.3M | $204.1M | $190.9M | $170.3M | $132.6M | $123M | $123.7M | $110.6M | $101.46M | $98.85M | -$23.14M | $82.27M | |
| — | $46.9M | $4.9M | $59.4M | $23.7M | $32.1M | $36.6M | $24.4M | $22.8M | $34.4M | -$6.6M | $35.3M | $22.8M | $30.8M | $34.5M | $31.9M | $28.68M | $28.96M | -$5.39M | $24.08M | |
| — | $160.9M | -$18.4M | $167.1M | $84.1M | $122.2M | $164.4M | $112.4M | $132.7M | $169M | $195.1M | $133.4M | $107.9M | $92.4M | $80.3M | $74.1M | $67.52M | $66.87M | -$23.8M | $65.29M | |
| — | — | -0.89% | 7.89% | 3.88% | 5.75% | 8.85% | 7.05% | 7.41% | 9.35% | 11.64% | 8.14% | 6% | 5.36% | 7.89% | 7.43% | 6.54% | 6.67% | -2.62% | 5.87% | |
| — | $4.5M | $4.4M | $3.8M | $4.2M | $4.1M | $4.1M | $3.4M | $3.7M | $4.2M | $3.9M | $3.7M | $3.7M | $3.1M | $3.1M | $2.1M | $2.73M | $3.02M | $2.89M | $3.18M | |
| — | $185M | $28.3M | $149.4M | $81.2M | $89.3M | $139.2M | $94.4M | $86.9M | $121.4M | $230.1M | $93.2M | $39.9M | $10.8M | $100.3M | $68.3M | $25.78M | $60.09M | — | — | |
| USD/shares | — | — | -$0.59 | $5.21 | $2.59 | $3.74 | $4.89 | $3.29 | $3.79 | $4.79 | $5.54 | $3.82 | $3.11 | $2.68 | $2.31 | $2.10 | $1.87 | $1.80 | -$1.27 | $3.45 |
| USD/shares | — | — | -$0.59 | $5.17 | $2.58 | $3.73 | $4.86 | $3.29 | $3.78 | $4.75 | $5.48 | $3.79 | $3.08 | $2.65 | $2.30 | $2.09 | $1.86 | $1.79 | -$1.27 | $3.44 |
| shares | — | — | 31.4M | 32.1M | 32.5M | 32.7M | 33.6M | 34.2M | 35M | 35.3M | 35.2M | 34.9M | 34.7M | 34.5M | 34.7M | 35.3M | 36.02M | 37.23M | 18.72M | — |
| shares | — | — | 31.4M | 32.3M | 32.6M | 32.8M | 33.8M | 34.2M | 35.1M | 35.6M | 35.6M | 35.2M | 35M | 34.8M | 35M | 35.5M | 36.24M | 37.39M | 18.72M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $572.61M in buybacks, $123.75M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.36×
Specialty Chemicals median 1.96×
EV/EBIT
10.86×
Specialty Chemicals median 28.61×
P/E (TTM)
14.24×
Specialty Chemicals median 21.30×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Consumer and Specialties | $1,097,700,000 | $1,140,200,000 | $1,160,200,000 | — | — | — | — | — |
| Engineered Solutions | $974,900,000 | $978,300,000 | $1,009,700,000 | — | — | — | — | — |
| Energy Services | — | — | — | — | — | $73,000,000 | $95,200,000 | $78,300,000 |
| Performance Materials | — | — | — | $1,127,700,000 | $976,000,000 | $825,800,000 | $918,500,000 | $828,100,000 |
| Refractories | — | — | — | $349,400,000 | $303,400,000 | $258,100,000 | $298,100,000 | $311,900,000 |
| Specialty Minerals | — | — | — | $648,400,000 | $578,900,000 | $510,900,000 | $574,400,000 | $589,300,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $997,600,000 | $1,029,100,000 | $1,025,900,000 | — | — | — | — | — |
| Total International | — | $1,029,100,000 | $1,025,900,000 | $989,900,000 | $898,700,000 | $772,300,000 | $828,600,000 | $846,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| High Temperature Technologies | $704,700,000 | $713,200,000 | $720,900,000 | $702,500,000 | $642,700,000 | — | — | — |
| Specialty Additives | $584,900,000 | $610,200,000 | $642,600,000 | $648,400,000 | $578,900,000 | — | — | — |
| Household and Personal Care | $512,800,000 | $530,000,000 | $517,600,000 | $476,200,000 | $383,700,000 | — | — | — |
| Environmental and Infrastructure | $270,200,000 | $265,100,000 | $288,800,000 | $298,400,000 | $253,000,000 | — | — | — |
| Building Materials | — | — | — | — | — | $55,900,000 | $68,900,000 | $70,400,000 |
| Environmental Products | — | — | — | — | — | $131,600,000 | $181,800,000 | $80,300,000 |
| Ground Calcium Carbonate | — | — | — | — | — | $89,300,000 | $91,300,000 | $91,000,000 |
| Household, Personal Care and Specialty Products | — | — | — | — | — | $380,200,000 | $376,600,000 | $348,500,000 |
| Metalcasting | — | — | — | — | — | $258,100,000 | $291,200,000 | $328,900,000 |
| Metallurgical Products | — | — | — | — | — | $45,800,000 | $53,300,000 | $50,800,000 |
| Paper PCC | — | — | — | — | — | $308,400,000 | $364,900,000 | $378,500,000 |
| Refractory Products | — | — | — | — | — | $212,300,000 | $244,800,000 | $261,100,000 |
| Specialty Pcc | — | — | — | — | — | $69,300,000 | $69,100,000 | $66,900,000 |
| Talc | — | — | — | — | — | $43,900,000 | $49,100,000 | $52,900,000 |
| Service | — | — | — | — | — | — | — | $78,300,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Engineered Solutions | $169,900,000 | $174,000,000 | $147,800,000 | $147,100,000 | $127,700,000 | — | — | — |
| Consumer and Specialties | $124,000,000 | $165,500,000 | $41,600,000 | $79,000,000 | $119,500,000 | — | — | — |
| Energy Services | — | — | — | — | — | $5,200,000 | $7,800,000 | $4,500,000 |
| Performance Materials | — | — | — | $127,200,000 | $125,000,000 | $108,800,000 | $104,900,000 | $116,800,000 |
| Refractories | — | — | — | $57,600,000 | $49,300,000 | $35,500,000 | $39,800,000 | $45,400,000 |
| Specialty Minerals | — | — | — | $41,300,000 | $72,900,000 | $67,800,000 | $83,100,000 | $95,400,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Consumer and Specialties | 11.3% | 14.5% | 3.6% | — | — | — | — | — |
| Engineered Solutions | 17.4% | 17.8% | 14.6% | — | — | — | — | — |
| Energy Services | — | — | — | — | — | 7.1% | 8.2% | 5.7% |
| Performance Materials | — | — | — | 11.3% | 12.8% | 13.2% | 11.4% | 14.1% |
| Refractories | — | — | — | 16.5% | 16.2% | 13.8% | 13.4% | 14.6% |
| Specialty Minerals | — | — | — | 6.4% | 12.6% | 13.3% | 14.5% | 16.2% |