NHI
National Health Investors Inc
$75.84
-0.28 (-0.37%)
At close · Jul 15
Market Cap
$3.84B
Shares
48,471,079
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$375.63M
+12.1%
FY2025
Net Income
$142.18M
+3%
FY2025
Operating Margin
65.65%
+7.6pp
FY2015
Diluted EPS
$3.02
-3.5%
FY2025
Operating Cash Flow
$236.56M
+13.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $401.46M | $375.63M | $335.18M | $319.84M | $278.19M | $298.72M | $332.81M | $318.08M | $294.61M | $278.66M | $248.46M | $228.95M | $177.51M | $117.83M | $93.32M | $83.74M | $82.58M | $62.79M | $56.94M | |
| — | $276.24M | — | — | $268.74M | $240.21M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $275.88M | $271.6M | $257.05M | $249.23M | $217.7M | $271.05M | $307.21M | $294.18M | $280.81M | $265.17M | $232.35M | $214.41M | $166.28M | $106.03M | $81.48M | $72.61M | $70.92M | $53.65M | $47.28M | |
| — | $27.89M | $26.87M | $20.74M | $19.31M | $22.77M | $18.43M | $13.3M | $13.4M | $12.55M | $12.22M | $9.77M | $10.52M | $9.11M | $9.25M | $7.8M | $7.59M | $7.79M | $5.26M | $3.59M | |
| — | — | $80.94M | $71.44M | $69.97M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $0 | $0 | $1.17M | $21.53M | $6.4M | $6.4M | $0 | — | — | — | — | — | — | — | $25K | $0 | $25K | $1.99M | |
| — | $260.98M | $238.96M | $211.88M | $200.88M | $241.86M | $216.14M | $161.77M | $156.81M | $139.54M | $127.17M | $129.69M | $102.23M | $74.37M | $41.83M | $25.41M | $24.18M | $21.07M | $14.14M | $12.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $150.31M | $103.05M | $79.5M | $72.83M | $69.82M | $61.79M | $48.66M | $44.64M | |
| — | — | — | — | — | — | — | — | — | — | — | — | 65.65% | 58.05% | 67.47% | 78.05% | 83.37% | 74.82% | 77.48% | 78.39% | |
| — | $58.07M | $57.37M | $59.9M | $58.16M | $44.92M | $50.81M | $52.88M | $56.3M | $49.06M | $46.32M | $43.11M | $37.63M | $26.37M | $9.23M | $3.49M | $3.85M | $1.55M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $155K | $84K | $1.24M | — | |
| — | $1.39M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $596K | $566K | $269K | — | |
| — | — | — | — | — | — | — | — | $0 | $0 | $50K | $4.58M | $1.13M | $0 | $22.26M | $11.97M | $3.35M | — | — | — | |
| — | $3.25M | $3.66M | $402K | $555K | $569K | -$1.55M | -$3.13M | $0 | $0 | $0 | -$1.21M | -$1.77M | -$71K | $324K | $45K | $0 | $0 | — | — | |
| — | — | — | — | — | — | — | — | $161.27M | $155.07M | $151.49M | $118.77M | $126.72M | $103.14M | $76M | $67.91M | $59.56M | $61.51M | — | — | |
| — | — | — | — | — | — | — | — | — | $138K | $124K | $854K | -$583K | $118K | $118K | $267K | $96K | $82K | — | — | |
| — | $148.11M | $142.18M | $137.99M | $135.65M | $66.4M | $111.8M | $185.13M | $160.46M | $154.33M | $159.37M | $151.54M | $148.86M | $101.61M | $106.18M | $90.73M | $81.13M | $69.42M | $64.23M | $57.51M | |
| — | — | 37.85% | 41.17% | 42.41% | 23.87% | 37.43% | 55.62% | 50.45% | 52.39% | 57.19% | 60.99% | 65.02% | 57.24% | 90.12% | 97.23% | 96.89% | 84.07% | 102.29% | 101% | |
| — | -$1.39M | -$1.39M | -$1.35M | -$1.27M | -$902K | $163K | $185K | -$7000 | $0 | $0 | $1.18M | $1.45M | $1.44M | $999K | $167K | $0 | $0 | — | — | |
| — | $147.89M | $141.98M | $137.87M | $135.6M | $66.4M | $111.8M | — | — | — | — | — | — | — | — | $0.65 | — | — | — | — | |
| — | — | — | — | $135.65M | $66.4M | $118.95M | $181.41M | $155.73M | $156.22M | $152.81M | $129.36M | $170.55M | $98.29M | $108.17M | $91.11M | $72.98M | $70.65M | $67.54M | $53.93M | |
| USD/shares | — | — | $3.03 | $3.14 | $3.13 | $1.48 | $2.45 | $4.14 | $3.70 | $3.68 | $3.90 | $3.88 | $3.96 | $3.04 | $3.74 | $3.26 | $2.93 | $2.51 | $2.33 | $2.08 |
| USD/shares | $4.74 – $4.79 | — | $3.02 | $3.13 | $3.13 | $1.48 | $2.44 | $4.14G | $3.67 | $3.67 | $3.87 | $3.87 | $3.95 | $3.04 | $3.74 | $3.26 | $2.92 | $2.50 | $2.32 | $2.07 |
| shares | — | — | 46.87M | 43.84M | 43.39M | 44.77M | 45.71M | 44.7M | 43.42M | 41.94M | 40.89M | 39.01M | 37.6M | 33.38M | 28.36M | 27.81M | 27.72M | 27.66M | 27.59M | 27.71M |
| shares | — | — | 47.05M | 44.1M | 43.39M | 44.79M | 45.73M | 44.7M | 43.7M | 42.09M | 41.15M | 39.16M | 37.64M | 33.42M | 28.4M | 27.84M | 27.79M | 27.73M | 27.62M | 27.73M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $155.57M in buybacks, $2.33B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
25.53×
REIT - Healthcare Facilities median 33.95×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Real Estate Investment Segment | $295,566,000 | $280,292,000 | $270,675,000 | $242,083,000 |
| Senior Housing Operating Portfolio | $80,062,000 | $54,421,000 | $48,809,000 | $35,796,000 |
Key facts
CIK
877860
CUSIP
63633D104
13F (30d)
19 filings
18 filers
Visit website
Investor relations