Skip to main content
NVCR logo

NVCR · NovoCure Ltd · Financials

Track NVCR — free
$13.15 +0.04 (+0.31%) At close · Oct 30 Q3 2026 earnings call transcript
Market Cap
$1.54B
Shares
116.92M
Volume · Oct 30 1.97M Avg daily vol (3M) 1.44M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$655.35M +8.3%
FY2025 Revenue FY2013–FY2025
Net Income
-$136.23M +19.2%
FY2025 Net Income FY2013–FY2025
Gross Margin
74.54% -2.8pp
FY2025 Gross Margin FY2013–FY2025
Operating Margin
-23.47% +4.7pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
-$1.22 +21.8%
FY2025 Diluted EPS FY2018–FY2025
Operating Cash Flow
-$49.03M -85.9%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$710M – $725M $725.39M $655.35M $605.22M $509.34M $537.84M $535.03M $494.37M $351.32M $248.07M $177.03M $82.89M $33.09M $15.49M $10.36M
— — — — — $7.68M — — — — — — — — —
— $166.72M $166.88M $137.18M $128.28M $114.87M $114.88M $106.5M $88.61M $80.05M $55.61M $39.87M $20.61M $10.04M $7.01M
— $558.67M $488.47M $468.04M $381.06M $422.97M $420.15M $387.87M $262.71M $168.02M $121.42M $36.61M $12.48M $5.45M $3.35M
— — 74.54% 77.33% 74.81% 78.64% 78.53% 78.46% 74.78% 67.73% 68.59% 44.16% 37.71% 35.21% 32.3%
— $228.79M $224.54M $209.65M $223.06M $206.09M $201.3M $132.01M $79M $50.57M $38.1M $41.47M $43.75M $40.38M $34.8M
— $242M $240.06M $239.06M $226.81M $173.66M $137.06M $118.02M $96.68M $77.66M $63.53M $59.45M $38.86M $21.18M $16.41M
— $212.43M $177.67M $189.83M $164.06M $132.75M $126.13M $107.44M $87.95M $73.46M $59.11M $51.01M $33.86M $24.05M $16.6M
— $17.07M $14.65M $11.24M $10.97M $10.62M $10.25M $9.15M $8.46M $9.01M $7.68M $5.65M $3.15M $1.96M $1.22M
— $683.21M $642.27M $638.54M $613.93M $512.5M $464.49M $357.46M $263.63M $201.69M $160.75M $151.92M $116.47M $85.61M $67.81M
— -$124.55M -$153.8M -$170.5M -$232.87M -$89.52M -$44.33M $30.4M -$914K -$33.67M -$39.33M -$115.32M -$104M -$80.16M -$64.46M
— — -23.47% -28.17% -45.72% -16.64% -8.29% 6.15% -0.26% -13.57% -22.22% -139.12% -314.31% -517.47% -622.25%
— -$107.48M -$139.15M -$159.26M -$221.9M -$78.9M -$34.08M $39.55M $7.55M -$24.67M -$31.65M -$109.67M -$100.84M -$78.19M -$63.24M
— — $22.22M $11.66M $4.91M $8.11M $8.84M $18.05M $14.64M $16.91M $11.69M $7.32M $3.24M $287K $12.83M
— — $12.87M $22.72M $19.64M $10.96M $791K $1.79M $4.4M $2.65M $1.12M $659K $84K $143K $267K
— -$130.54M -$136.25M -$131.16M -$191.74M -$81.85M -$52.08M $18.1M -$8.82M -$45.94M -$48.5M -$121.46M -$107.15M -$80.3M -$77.02M
— -$8.81M -$23K $37.47M $15.3M $10.69M $6.28M -$1.71M -$1.59M $17.62M $13.17M $10.38M $4.43M $382K $353K
— -$121.73M -$136.23M -$168.63M -$207.04M -$92.53M -$58.35M $19.81M -$7.23M -$63.56M -$61.66M -$131.85M -$111.58M -$80.68M -$77.37M
— — -20.79% -27.86% -40.65% -17.2% -10.91% 4.01% -2.06% -25.62% -34.83% -159.06% -337.24% -520.87% -746.89%
— — -$136.23M -$168.63M -$207.04M -$92.53M -$58.35M $19.81M -$7.23M -$63.56M — — — — —
— -$117.52M -$134.17M -$168.66M -$210.08M -$91.8M -$57.69M $18.74M -$8.6M -$63.62M -$61.12M -$132.22M -$113.09M -$80.68M -$77.37M
USD/shares — -$1.06 -$1.22 -$1.56 -$1.95 -$0.88 -$0.56 $0.20 -$0.07 -$0.69 — — — — —
USD/shares — -$1.06 -$1.22 -$1.56 -$1.95 -$0.88 -$0.56 $0.18 -$0.07 -$0.69 — — — — —
shares — — 111.47M 107.83M 106.39M 104.66M 103.43M 100.93M 97.24M 91.83M 88.55M 85.56M 30.4M 12.49M 11.5M
shares — — 111.47M 107.83M 106.39M 104.66M 103.43M 108.88M 97.24M 91.83M 88.55M 85.56M 30.4M 12.49M 11.5M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2017: $5000 in buybacks, $0 in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of long-term debt 2026-09-30 USD 25,000,000 10-Q filed 2026-10-29
Noncurrent line of credit borrowings 2026-09-30 USD 171,337,000 10-Q filed 2026-10-29
Noncurrent operating lease liabilities 2026-09-30 USD 35,217,000 10-Q filed 2026-10-29
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 3.40×
EV/EBIT
—
Peer median 22.98×
P/E (TTM)
—
Peer median 28.08×

Peer medians compare against the 64 similar-size Medical Devices companies (of 156 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $385,632,000 $391,801,000 $349,743,000 $406,894,000 $353,110,000 $340,782,000 $232,805,000 $168,414,000
Germany $79,407,000 $65,263,000 $60,210,000 $46,120,000 $93,939,000 $93,264,000 $86,564,000 $67,849,000
France $76,189,000 $55,730,000 $11,736,000 $0 — — — —
Other International Markets $56,898,000 $42,471,000 $32,757,000 $30,713,000 $30,577,000 $18,654,000 $8,782,000 $4,653,000
Japan $37,786,000 $32,569,000 $31,668,000 $32,781,000 $34,640,000 $29,076,000 $17,912,000 $6,351,000
China $19,441,000 $17,386,000 $23,224,000 $21,332,000 $22,765,000 $12,590,000 $5,255,000 $802,000
Others Countries — — — $30,713,000 — — — —
Key facts CIK 1645113 CUSIP G6674U108 13F (30d) 60 filings 52 filers Visit website Investor relations