Skip to main content
NWBI logo

NWBI · Northwest Bancshares, Inc. · Financials

Track NWBI — free
$15.06 -0.03 (-0.20%) At close · Oct 21
Market Cap
$2.21B
Shares
146.46M
Volume · Oct 21 779.64K Avg daily vol (3M) 1.02M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$654.67M +25.3%
FY2025 Revenue FY2009–FY2025
Net Income
$126.01M +25.7%
FY2025 Net Income FY2019–FY2025
Diluted EPS
$0.92 +16.5%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$153.42M +20.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$704.35M $654.67M $522.59M $549.51M $531.53M $534.15M $523.99M $459.87M $430.34M $441.27M $392.7M $332.09M $319.61M $318.41M $321.45M $325.41M $318.04M $281.99M
$804.19M $749.67M $669.2M $587.92M $448.8M $418.51M $434.07M $417.38M $375.78M $358.86M $345.63M $319.58M $305.43M $313.1M $337.74M $359.23M $370.57M $364.46M
$567.56M $525.4M $435.58M $435.68M $420.68M $391.26M $391.73M $360.47M $338.64M $330.79M $307.34M $263.25M $248.84M $251.94M $262.54M $266.43M $257.64M $228.66M
$136.79M $129.27M $87.01M $113.82M $110.85M $142.89M $132.27M $99.41M $91.7M $110.48M $85.36M $68.84M $70.77M $66.48M $58.9M $58.98M $60.4M $53.34M
$15.25M $13.6M $12.43M $12.96M $13.32M $13.77M $15.73M $14.13M $14.14M $16.34M $14.9M $12.34M $11.71M $14.45M $13.22M $12.85M $13.86M $12.95M
$8.59M $5.17M $2.45M $3.27M $4.28M $5.55M $6.86M $6.54M $5.85M $6.76M $4.26M $1.69M $1.32M $1.21M $1.01M $1.82M $2.78M $3.02M
$6.45M $12M $11M $12M $12M $12.1M $11.9M $11.7M $12.1M $12.4M $13.7M $13.3M $12M $11.9M $11.5M $11.7M $12.6M $12.1M
$41K $325K $6.7M $100K $54K $173K $321K $607K $1.52M $1.23M $1.48M $2.92M $2.32M $4.16M $4.94M $1.45M $1.34M $3.86M
$236.63M $224.27M $233.62M $152.24M $28.12M $27.25M $42.34M $56.91M $37.14M $28.07M $38.3M $56.33M $56.59M $61.16M $75.2M $92.8M $112.93M $135.81M
$2.08M $3.61M $3.21M $895K $3.51M $20.12M $25.8M $0 $0 $17.19M $0 $0 — — — — — —
$199.07M $162.79M $129.55M $175.08M $173.69M $201.12M $92.53M $141.11M $133.91M $135.91M $71.32M $88.5M $83.76M $92.76M $89.63M $91.01M $81.05M $39.65M
$46.11M $36.78M $29.27M $40.12M $40.03M $46.8M $17.67M $30.68M $28.42M $41.44M $21.65M $27.96M $21.8M $26.2M $26.24M $26.86M $23.52M $7M
$152.96M $126.01M $100.28M $134.96M $133.67M $154.32M $74.85M $110.43M — — — — — — — — — —
— 19.25% 19.19% 24.56% 25.15% 28.89% 14.29% 24.01% — — — — — — — — — —
$152.96M $125.95M $100.15M $134.62M $133.08M $153.31M $74.85M $110.43M $105.49M $94.47M $49.67M $60.54M $61.96M $66.56M $63.39M $64.15M $57.52M $32.65M
$166.24M $166.24M $138.86M $156.62M $137K $150.24M $78.25M $113.19M $104.62M $90.38M $46.21M $60.38M $49.49M $66.15M $75.13M $54.42M $54M $54.93M
USD/shares $1.05 $0.93 $0.79 $1.06 $1.05 $1.22 $0.62 $1.05 $1.03 $0.94 $0.50 $0.64 $0.68 $0.73 $0.68 $0.64 $0.53 $0.30
USD/shares $1.02 $0.92 $0.79 $1.06 $1.05 $1.21 $0.62 $1.04 $1.02 $0.92 $0.49 $0.64 $0.67 $0.73 $0.67 $0.64 $0.53 $0.30
shares — — — 126.67M 126.17M 126.18M 120.24M 104.88M 102.07M 101.02M 99.44M 94.31M 91.54M 90.63M 93.91M 99.8M 108.31M 109.08M
shares — — — 126.99M 126.72M 127.01M 120.24M 105.84M 103.57M 102.56M 100.66M 94.83M 92.27M 91.47M 94.2M 100.18M 108.93M 109.46M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $283.61M in buybacks, $1.29B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2025-12-31 USD 50,451,000 10-K filed 2026-02-25
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

4.00% Fixed-to-Floating Rate Subordinated Notes due 2030

Note · NORTHWEST BANCSHARES, INC.

Reference: 4.00% Fixed-to-Floating Rate Subordinated Notes due 2030

Active
Original principal
USD 125,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 15, 2030

Last reported interest terms: 4% the interest rate for each such Interest Period shall be equal to the then-current Three-Month Term SOFR for such Interest Period plus 389 basis points Reported 2020-09-09 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2020-09-09 Original principal USD 125,000,000 Exact source document Parent 8-K filing · 2020-09-09
    The Company desires to issue and sell on the date hereof One Hundred Twenty Five Million Dollars ($125,000,000) aggregate principal amount of a new series of Securities of the Company designated as its 4.00% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”), and such issuance and sale have been authorized by resolutions duly adopted by the Board of Directors of the Company and by the Executive Committee of the Board of Directors of the Company.
    Issuer evidence: THIS FIRST SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”), dated as of September 9, 2020, between NORTHWEST BANCSHARES, INC., a Maryland corporation (the “Company”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (“Trustee”).
    Supporting evidence: (d) *Maturity Date*. The entire outstanding Principal of the Notes shall be payable on September 15, 2030 (the “Maturity Date”).
    Supporting evidence: (i) The Notes will bear interest at a fixed rate of 4.00% per annum from and including September 9, 2020, to but excluding September 15, 2025, or earlier Redemption Date (the “Fixed Rate Period”). Interest accrued on the Notes during the Fixed Rate Period will be payable semi-annually in arrears on March 15 and September 15 of each year, commencing on March 15, 2021 (each such date, a “Fixed Rate Interest Payment Date”). The last Fixed Rate Interest Payment Date shall be September 15, 2025, unless the Notes are earlier redeemed. The interest payable during the Fixed Rate Period will be paid to each Holder in whose name a Note is registered at the close of business on the fifteenth day (whether or not a Business Day) immediately preceding the applicable Fixed Rate Interest Payment Date.
    Supporting evidence: (ii) The Notes will bear a floating interest rate from and including September 15, 2025, to but excluding the Maturity Date or earlier Redemption Date (the “Floating Rate Period”). The floating interest rate will be reset for each Interest Period in the Floating Rate Period, and the interest rate for each such Interest Period shall be equal to the then-current Three-Month Term SOFR for such Interest Period plus 389 basis points, provided that if Three-Month Term SOFR (or other applicable Benchmark) is less than zero for any Interest Period during the Floating Rate Period, then Three-Month Term SOFR (or other such Benchmark) shall be deemed to be zero for such Interest Period. During the Floating Rate Period, interest on the Notes will be payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on December 15, 2025 (each such date, a “Floating Rate Interest Payment Date” and, together with each Fixed Rate Interest Payment Date, each an “Interest Payment Date”). The last Floating Rate Interest Payment Date shall be September 15, 2030, unless the Notes are earlier redeemed. The interest payable during the Floating Rate Period will be paid to each Holder in whose name a Note is registered at the close of business on the fifteenth day (whether or not a Business Day) immediately preceding the applicable Floating Rate Interest Payment Date. The Calculation Agent will provide the Company and the Trustee with the interest rate in effect for each Interest Period during the Floating Rate Period promptly after the Reference Time therefor (or other date of determination for the applicable Benchmark).
    Supporting evidence: The Company desires to issue and sell on the date hereof One Hundred Twenty Five Million Dollars ($125,000,000) aggregate principal amount of a new series of Securities of the Company designated as its 4.00% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”), and such issuance and sale have been authorized by resolutions duly adopted by the Board of Directors of the Company and by the Executive Committee of the Board of Directors of the Company.
    Supporting evidence: The Company desires to issue and sell on the date hereof One Hundred Twenty Five Million Dollars ($125,000,000) aggregate principal amount of a new series of Securities of the Company designated as its 4.00% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”), and such issuance and sale have been authorized by resolutions duly adopted by the Board of Directors of the Company and by the Executive Committee of the Board of Directors of the Company.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 16.92×
EV/EBIT
—
P/E (TTM common income)
14.44×
Peer median 11.93×

Peer medians compare against the 226 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Banking Segment $878,936,000 $756,206,000 $701,745,000 $559,647,000
Key facts CIK 1471265 CUSIP 667340103 13F (30d) 52 filings 52 filers Visit website Investor relations