Organigram Global Inc 6-K, filed Jan 15, 2020
Organigram Global Inc. (OGI)
About this 6-K
Organigram Global Inc filed this 6-K on January 15, 2020.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of January 2020
Commission File No. 001-38885
ORGANIGRAM HOLDINGS INC.
(Translation of registrant's name into English)
35 English Drive
Moncton, New Brunswick, Canada E1E 3X3
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [ ] Form 40-F [X]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7) [ ]
SUBMITTED HEREWITH
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ORGANIGRAM HOLDINGS INC.
(signed) Paolo De Luca
Paolo De Luca
Chief Financial Officer
Date: January 14, 2020
|
|
Organigram Holdings Inc. Management’s Discussion For the three months ended
|
ORGANIGRAM'S PORTFOLIO OF ADULT RECREATIONAL CANNABIS BRANDS:
|
|
The Edison Cannabis Co. is a premium and modern brand for discerning consumers. Focused on the pillars of quality, sophistication, creativity and innovation, Edison delivers quality and a contemporary cannabis experience. |
|
|
Following years of organic cultivation comes ANKR, to be produced through a certified organic process intended for an educated, affluent consumer who recognizes the value in organically grown goods and expected to launch in 2020. |
|
|
Trailblazer is a celebration of citizens, industry and government officials who have worked to support the modern cannabis culture we enjoy in Canada today. The brand is composed of quality cannabis for value-conscious consumers. |
INTRODUCTION
This Management's Discussion and Analysis dated January 12, 2020 (this "MD&A"), should be read in conjunction with the condensed consolidated interim financial statements (the "Interim Financial Statements") of Organigram Holdings Inc. (the "Company" or "Organigram") for the three months ended November 30, 2019 ("Q1 Fiscal 2020") and the audited consolidated financial statements for the year ended August 31, 2019 (the "Annual Financial Statements"), including the accompanying notes thereto.
Financial data in this MD&A is based on the Interim Financial Statements of the Company for the three months ended November 30, 2019 and are expressed in thousands of Canadian dollars ("$"), except for share and per share calculations, references to $ millions, per gram ("g") or kilogram ("kg") of dried flower and per milliliter ("mL") or liter ("L") of cannabis oil calculations, and prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), unless otherwise stated.
Financial figures relating to prior periods in the eight-quarter comparative table captioned "Summary of Quarterly Results" have been restated due to the reclassification of discontinued operations (see note 25 of the Annual Financial Statements), the reclassification of shipping expense from selling and marketing expense to cost of sales (see note 26 of the Annual Financial Statements), the reclassification of sales recoveries and returns into gross revenues (see note 18 of the Annual Financial Statements), the reclassification of indirect production to cost of sales (see note 18 of the Interim Financial Statements).
The financial information in this MD&A contains certain financial and operational performance measures that are not defined by and do not have any standardized meaning under IFRS and are used by management to assess the financial and operational performance of the Company. These include, but are not limited to, the following:
• Yield per plant (in grams);
• Dried flower equivalent ("DFE", in grams or kilograms);
• Plants per room;
• Target production capacity;
• Cost of cultivation per gram harvested (both "cash" and "all-in"); and
• Adjusted EBITDA.
The Company believes that these non-IFRS financial measures and operational performance measures, in addition to conventional measures prepared in accordance with IFRS, enable investors to evaluate the Company's operating results, underlying performance and prospects in a similar manner to the Company's management. The non-IFRS financial performance measures are defined and reconciled to IFRS in the sections in which they appear.
As there are no standardized methods of calculating these non-IFRS measures, the Company's approaches may differ from those used by others, and accordingly, the use of these measures may not be directly comparable. Accordingly, these non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The Company's wholly-owned subsidiary, Organigram Inc. ("OGI"), is a licensed producer of cannabis and cannabis derived products (a "Licensed Producer" or "LP") under the Cannabis Act (Canada) and the Cannabis Regulations (Canada) (together, the "Cannabis Act") and regulated by Health Canada.
The Company's head and registered offices are located at 35 English Drive, Moncton, New Brunswick, E1E 3X3. The Company's common shares ("Common Shares") are listed on the Nasdaq Global Select Market ("NASDAQ") and on the Toronto Stock Exchange ("TSX") under the symbol "OGI". Any inquiries regarding the Company may be directed to its Vice President, Investor Relations, Amy Schwalm, at (416) 704-9057 or by email to investorrelations@organigram.ca.
Additional information relating to the Company, including the Company's most recent Annual Information Form (the "AIF") is available under the Company's issuer profile on the Canadian Securities Administrators' System for Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com. Our reports and other information filed with or furnished to the United States Securities and Exchange Commission ("SEC") are available on the SEC's Electronic Document Gathering and Retrieval System ("EDGAR") at www.sec.gov.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain information herein contains or incorporates comments that constitute forward-looking information within the meaning of applicable securities legislation ("forward-looking information"). Forward-looking information, in general, can be identified by the use of forward-looking terminology such as "outlook", "objective", "may", "will", "could", "would", "might", "expect", "intend", "estimate", "anticipate", "believe", "plan", "continue", "budget", "schedule" or "forecast" or similar expressions suggesting future outcomes or events. They include, but are not limited to, statements with respect to expectations, forecasts or other characterizations of future events or circumstances, and the Company's objectives, goals, strategies, beliefs, intentions, plans, estimates, projections and outlook, including statements relating to the Company's plans and objectives, or estimates or predictions of actions of customers, suppliers, partners, distributors, competitors or regulatory authorities; and, statements regarding the Company's future economic performance. These statements are not historical facts but instead represent management beliefs regarding future events, many of which, by their nature are inherently uncertain and beyond management control. Forward-looking information has been based on the Company's current expectations about future events.
Certain forward-looking information in this MD&A includes, but is not limited to the following:
• Expectations regarding the extension or renewal of the License (as defined below);
• Moncton Campus (as defined herein) expansion plans, licensing and target production capacity and timing thereof;
• Expectations regarding production capacity, facility size, costs and yields;
• Expectations around demand for cannabis and related products, future opportunities and sales including the relative mix of medical versus adult-use recreational products, the relative mix of products within the adult-use recreational category, the Company's financial position, future liquidity and other financial results;
• Legislation of additional cannabis types and forms for adult-use in Canada including regulations relating thereto and the implementation thereof and our future product forms;
• Expectations around ANKR-branded products and derivative-based products with respect to timing, launch, product attributes and composition;
• The general continuance of current, or where applicable, assumed industry conditions;
• Changes in laws, regulations and guidelines, including the recreational cannabis market and the advent and development of the cannabis-derived products market and changes in the regulation of medical cannabis;
• Price of cannabis and derivative cannabis products;
• Impact on the Company's cash flow and financial performance on third parties, including its supply partners;
• Fluctuations in the price of Common Shares and the market for the Common Shares;
• Treatment of the Company's business under governmental regulatory regimes and tax laws, including the Excise Act
(as defined herein);
• The Company's growth strategy, targets for future growth and forecasts of the results of such growth;
• Expectations concerning access to capital and ability to finance in the public markets to fund growth;
• The ability of the Company to generate cash flow from operations and from financing activities; and
• The Company's competitive position.
The reader is cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking information. Forward-looking information is provided for the purposes of assisting the reader in understanding the Company and its business, operations, risks, financial performance, financial position and cash flows as at and for the periods ended on certain dates and to present information about management's current expectations and plans relating to the future and the reader is cautioned that such statements may not be appropriate for other purposes. Forward-looking information does not guarantee future performance and involves known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in the forward-looking information. In addition, this MD&A may contain forward-looking information attributed to third party industry sources. Undue reliance should not be placed on forward-looking information, as there can be no assurance that the plans, intentions or expectations upon which they are based will occur. By its nature, forward-looking information involves numerous assumptions, known and unknown risks and uncertainties, both general and specific, that contribute to the possibility that the expectations, predictions, forecasts, projections, conclusions will not occur or prove accurate, that assumptions may not be correct, and that objectives, strategic goals and priorities will not be achieved. Factors that could cause actual results to differ materially from those set forth in forward-looking information include, but are not limited to: financial risks; dependence on senior management, the board of directors of the Company (the "Board of Directors"), consultants and advisors; availability and sufficiency of insurance; the Company and its subsidiaries will be able to, where applicable, cultivate cannabis pursuant to applicable law and on the currently anticipated timelines; industry competition; general economic conditions and global events; product development, facility and technological risks; changes to government laws, regulations or policy, including environmental or tax, or the enforcement thereof; agricultural risks; ability to maintain any required licenses or certifications; supply risks; product risks; construction delays; packaging and shipping logistics; expected number of medical and adult-use recreational cannabis users in Canada and internationally; potential time frame for the implementation of legislation to legalize cannabis internationally; the Company, its subsidiaries and investees' ability to, where applicable, obtain and/or maintain their status as Licensed Producers or other applicable licenses; risk factors affecting its investees; availability of any required financing on commercially attractive terms; compliance with debt covenants; the potential size of the regulated adult-use recreational cannabis market in Canada; demand for the Company's cannabis and related products, including the Company's Rec 2.0 products, and the sufficiency of the retail networks to supply such demand; ability to enter and participate in international market opportunities; general economic, financial market, regulatory and political conditions in which the Company operates; the ability of the Company to compete in the cannabis industry; a material decline in cannabis prices; the Company's ability to manage anticipated and unanticipated costs; the Company's ability to implement and maintain effective internal controls over financial reporting and disclosure and procedures; and, other risks and factors described from time to time in the documents filed by the Company with securities regulators. Material factors and assumptions used in establishing forward-looking information include that construction and production activities will proceed as planned and demand for cannabis and related products will increase in the manner expected by management. All forward-looking information is provided as of the date of this MD&A. The Company does not undertake to update any such forward-looking information whether as a result of new information, future events or otherwise, except as required by law.
ADDITIONAL INFORMATION ABOUT THE ASSUMPTIONS, RISKS AND UNCERTAINTIES OF THE COMPANY'S BUSINESS AND MATERIAL FACTORS OR ASSUMPTIONS ON WHICH INFORMATION CONTAINED IN FORWARD-LOOKING INFORMATION IS BASED IS PROVIDED IN THE COMPANY'S DISCLOSURE MATERIALS, INCLUDING IN THIS MD&A UNDER "RISK FACTORS" AND THE COMPANY'S CURRENT AIF UNDER "RISK FACTORS", FILED WITH THE SECURITIES REGULATORY AUTHORITIES IN CANADA AND AVAILABLE UNDER THE COMPANY'S ISSUER PROFILE ON SEDAR AT WWW.SEDAR.COM AND FILED WITH OR FURNISHED TO THE SEC AND AVAILABLE ON EDGAR AT WWW.SEC.GOV. ALL FORWARD-LOOKING INFORMATION IN THIS MD&A IS QUALIFIED BY THESE CAUTIONARY STATEMENTS.
BUSINESS OVERVIEW
NATURE AND HISTORY OF THE COMPANY'S BUSINESS
The Company is a Licensed Producer of cannabis under the Cannabis Act.
Since commencing operations at its main facility located in Moncton, New Brunswick, the Company has continued to expand the main facility to create additional production capability. The Company has also strategically acquired land and buildings adjacent to the main facility (together, the "Moncton Campus") that, when fully developed and licensed by Health Canada, will result in a differentiated cultivation and production facility. Within its cultivation rooms at the Moncton Campus, the Company grows on three levels and therefore its capacity is of greater size if compared to other cultivation facilities of similar square footage without tiered growing.
Patients order medical cannabis and cannabis oil from the Company primarily through the Company's online store or by phone. Medical cannabis dried flower and cannabis oil is and will continue to be delivered by secured courier or other methods permitted by the Cannabis Act. The Company's prices vary based on grow time, strain yield and market prices.
The Company is also authorized for wholesale shipping of cannabis plant cuttings, dried flower, blends, pre-rolls and cannabis oil to approved retailers and wholesalers for adult-use recreational cannabis under the individual provincial and territorial regulations as per the Cannabis Act.
The Company continues the ongoing development of its Moncton Campus to add additional capacity to allow for increased production of cannabis, cannabis oil and related products including new classes of cannabis products allowed for legal sale by Licensed Producers such as the Company under amendments to the Cannabis Act ("Rec 2.0").
BUSINESS ENVIRONMENT
The Company's business and activities are heavily regulated. Our AIF contains a more detailed description of the regulatory framework of our business as of the date of the AIF. The following provides a description of recent regulatory developments that have the potential to impact the Company's performance.
Current Regulatory Landscape
Medical cannabis has been legal in Canada since 2001 under various regulatory regimes. On June 20, 2018, the Government of Canada passed the Cannabis Act to allow regulated and restricted access to cannabis for adult-recreational users. The Cannabis Act came into force on October 17, 2018.
The Cannabis Act creates a strict legal framework for controlling the production, distribution, sale and possession of cannabis in Canada. The Cannabis Act allows adults to legally possess and use cannabis and therefore the possession of small amounts of cannabis is no longer a criminal offence. It also made it a specific criminal offence to sell cannabis to a minor and created significant penalties for those who engage young Canadians in cannabis-related offences.
Other Licenses
On November 9, 2018, Health Canada issued license to the Company under the Cannabis Act for standard cultivation, standard processing and sale for medical purposes ("the License"). On October 21, 2019, Health Canada amended the License to expand the classes of cannabis products that may be sold to adult recreational use sales channels or sold for medical purposes, to include cannabis topicals, cannabis extracts and edible cannabis. The License has also been amended to add additional growing rooms. The License, as amended, has an expiry date of March 27, 2020. The Company has applied to renew its License. It is anticipated that Health Canada will extend or renew the License at the end of its term.
The Company also holds a cannabis license under the Excise Act, 2001 (the "Excise Act") effective October 17, 2018 and expiring October 16, 2020. All holders of a license under the Cannabis Act who are authorized to cultivate, produce and package cannabis products are also required to hold a cannabis license under the Excise Act from the Canada Revenue Agency. The Company intends to renew this license prior to expiry.
The Company received its research and development license from Health Canada on October 23, 2019 to conduct further in-house research. The activities authorized under this research license will support the Company's plans to commercialize cannabis products for Rec 2.0.
Edibles and Derivative Products Regulation
The Cannabis Act was amended with provisions that came into force effective October 17, 2019 for the legal sale by Licensed Producers, such as the Company, of "edibles containing cannabis" and "cannabis concentrates" thereby enabling a range of cannabis product forms by regulating three new product classes: "edible cannabis", "cannabis extracts" and "cannabis topicals".
Certain provinces have announced delays or other restrictions on the launch and sale of edible and vaporizable products in their markets including Quebec, Newfoundland and Labrador and Alberta. The Company is adjusting its distribution plans accordingly. As the market and regulations are rapidly developing the impact of these announcements is not readily determinable at this time.
A limited selection of Rec 2.0 products began to appear gradually in physical or online stores in the latter half of December 2019. Federal license holders are required to provide 60-days prior notice to Health Canada of their intent to sell any new products and such notice could not be given until the new product forms were legalized on October 17, 2019. The Company provided notice for its vaporizer pen portfolio and cannabis-infused chocolates in 2019. The Company's first vaporizer pens were shipped in December 2019.
See "Canadian Adult-Use Recreational Market 2.0"in this MD&A.
KEY QUARTERLY FINANCIAL AND OPERATING RESULTS
| Q1-2020 | Q1-2019 | CHANGE | % CHANGE | |||||||||
| Financial Results | ||||||||||||
| Gross revenue | $ | 28,448 | $ | 14,479 | $ | 13,969 | 96% | |||||
| Net revenue | $ | 25,153 | $ | 12,439 | $ | 12,714 | 102% | |||||
| Cost of sales | $ | 15,811 | $ | 3,618 | $ | 12,193 | 337% | |||||
| Gross margin before fair value adjustments | $ | 9,342 | $ | 8,821 | $ | 521 | 6% | |||||
| Gross margin % before fair value adj. (1) | 37% | 71% | -34% | (48)% | ||||||||
| Operating expenses | $ | 11,040 | $ | 5,500 | $ | 5,540 | 101% | |||||
| Adjusted EBITDA (2) | $ | 4,867 | $ | 6,839 | $ | (1,972 | ) | (29)% | ||||
| Net income (loss) from continuing operations | $ | (863 | ) | $ | 29,517 | $ | (30,380 | ) | (103)% | |||
| Financial Position | ||||||||||||
| Working capital | $ | 142,793 | $ | 213,722 | $ | (70,929 | ) | (33)% | ||||
| Inventory and biological assets | $ | 125,206 | $ | 117,786 | $ | 7,420 | 6% | |||||
| Total assets | $ | 469,484 | $ | 368,628 | $ | 100,856 | 27% | |||||
| Operating Results | ||||||||||||
| Cost of cultivation per gram harvested (3) | $ | 0.87 | $ | 0.74 | $ | 0.13 | 18% | |||||
| Kilograms harvested | 12,759 | 8,042 | 4,717 | 59% | ||||||||
| Average net selling price of dried flower equivalents |
$ | 4.57 | $ | 5.85 | $ | (1.28 | ) | (22)% | ||||
| Kilograms sold - dried flower equivalents - flower and oil (4) |
5,501 | 2,126 | 3,375 | 159% |
Note 1: Equals gross margin before fair value adjustments (as reflected in the condensed consolidated interim financial statements) and gross margin before fair value adjustments divided by net revenue, respectively.
Note 2: Adjusted EBITDA is a non-IFRS measure that the Company defines as net income (earnings) from continuing operations before: interest expense, net of investment income; income tax; depreciation, amortization, impairment, and gain (loss) on disposal of PP&E (per the statement of cash flows); share-based compensation (per the statement of cash flows); share of loss and impairment loss from investments in associates; unrealized loss (gain) on changes in fair value of contingent consideration; expenditures incurred in connection with the NASDAQ cross-listing; and the fair value adjustment to biological assets and inventory. See the cautionary statement regarding non-IFRS financial measures in the "Introduction" section at the beginning of this MD&A.
Note 3: Cost of cultivation per gram harvested is a non-IFRS measure and includes "cash" costs such as direct labour, direct materials and manufacturing overhead (e.g. maintenance) as well as "non-cash" expenses such as employee share-based compensation for cultivation employees and depreciation related to buildings and equipment of the production facility. Cost of cultivation does not include packaging costs and other post-harvesting costs, which are added to arrive at the cost for inventory, nor distribution costs (shipping), both of which are included in the cost of sales. See the cautionary statement regarding non-IFRS financial measures in the "Introduction" section at the beginning of this MD&A.
Note 4: Dried flower equivalent, or DFE, is a non-IFRS measure, and is based on the conversion of oil sales to an equivalent measure at a standard rate of 9.0 mL/g for recreational oil and 4.5 mL/g for medical oil. See the cautionary statement regarding non-IFRS financial measures in the "Introduction" section at the beginning of this MD&A.
REVENUE
For the three months ended November 30, 2019, the Company recorded $25,153 in net revenue. Of this amount $12,867 (51%) was sold to the adult-use recreational market, $2,667 (11%) to the medical market, and $9,213 (37%) to the wholesale market and $320 (1%) to the international market with the balance of sales generated from other sources. Q1 Fiscal 2020 net revenue increased from Q1 Fiscal 2019 net revenue of $12,439, primarily due to a full quarter of adult-use recreational cannabis revenue in Q1 Fiscal 2020 compared to a partial quarter in Q1 Fiscal 2019 as well as significant wholesale revenues during Q1 Fiscal 2020.
Net revenues for Q1 Fiscal 2020 were composed of sales during the quarter of $26,218 (net of excise), less a provision for product returns and price adjustments of $1,065 (net of excise). The majority of the product returns and price adjustments were due to tetrahydrocannabinol (THC) oil that has seen less than anticipated demand in the adult-use recreational market. The lack of a sufficient retail network and slower than expected store openings in Ontario continued to impact sales in Q1 Fiscal 2020, which was further exacerbated by increased industry supply. The Company no longer formulates THC recreational cannabis oil and as a result this category is not expected to be a significant part of the Company's revenue prospects going forward. The Company is cognizant that in this new and emerging market, the size of the customer base, its demands, and preferences cannot yet be ascertained with any level of certainty or reliability and future demand for existing and new products remains to be seen as the market develops and matures.
The average net selling price of product declined $1.28 per gram DFE to $4.57 per gram DFE on a quarter-over-quarter basis as the Company's sales volumes increased 159% as a result of a full quarter of adult-use recreational and significant wholesale revenue compared to Q1 Fiscal 2019, which was offset by a lower average net selling price as the market matures and customer and product mix evolved. Selling prices are prone to fluctuation and there may be further price compression as the market and Company's customer mix evolves.
COST OF SALES
Cost of sales for the three months ended November 30, 2019 increased to $15,811 compared to $3,618 in the prior year comparative period, primarily as a result of the significant increase in sales volumes, but also due to higher post-harvest costs, inventory provisions, and write-offs.
GROSS MARGIN BEFORE FAIR VALUE ADJUSTMENTS (ADJUSTED GROSS MARGIN)
The Company realized gross margin before fair value adjustments for the three months ended November 30, 2019 of $9,342, or 37% as a percentage of net revenue, compared to $8,821, or 71%, in the prior year comparative period. The decrease in gross margin before fair value adjustments as a percentage of net revenue is largely due to: (i) a lower average net selling price as the market matures and customer and product mix evolved; and (ii) higher cost of sales on higher sales volumes and higher post-harvest costs, inventory provisions, and write-offs.
OPERATING EXPENSES
Selling, general and administrative expenses (including non-cash share based compensation) increased to $11,040 for Q1 Fiscal 2020 from $5,500 in Q1 Fiscal 2019 due to an increase in staffing, commissions on sales, office and general expenses, building depreciation, and professional fees and public company-related costs as the Company continued to scale up its operations in connection with the adult-use recreational market, which includes the cannabis derivatives market that launched in December 2019.
ADJUSTED EBITDA
Adjusted EBITDA1 was $4,867 in Q1 Fiscal 2020 compared to $6,839 in Q1 Fiscal 2019. The decrease in adjusted EBITDA is primarily attributed to higher cost of sales and selling, general and administrative expenses as described above, as the Company continues to build its operations and achieve economies of scale.
FINANCIAL POSITION
Working capital as at November 30, 2019 declined to $142,793 from $152,417 as at August 31, 2019 as the Company invested its cash into the build-out of its Moncton Campus property, plant and equipment.
COST OF CULTIVATION PER GRAM HARVESTED
"Cost of cultivation" per gram harvested2 includes "cash" costs such as direct labour, direct materials and manufacturing overhead (e.g. maintenance) as well as "non-cash" expenses such as employee share-based compensation for cultivation employees and depreciation related to buildings and equipment of the production facility. Cost of cultivation does not include packaging costs or other post-harvesting costs, which are added to arrive at the cost for inventory, nor distribution costs (i.e. shipping), both of which are included in the cost of sales. Thus, readers are cautioned against comparing cost of cultivation per gram harvested with cost of sales for the same period(s) for at least two reasons: (1) Cost of sales includes packaging costs and distribution (i.e. shipping) costs, the production cost of late-stage biological assets that are disposed of, provisions and write-downs for inventory that does not pass the Company's quality assurance standards and obsolete products and packaging, and other production overhead which "Cost of cultivation" does not (see "Cost of Sales and Gross Margin" in this MD&A for illustrative schematic), and (2) there is a delay between when product is harvested and when it is sold. Sometimes that delay is one or two quarters (and longer with extraction material).
The Company experienced a cash cost of cultivation of $0.61 ($0.87 including non-cash depreciation and share-based compensation) per gram harvested in Q1 Fiscal 2020 ($0.56 and $0.74, respectively, for Q1 Fiscal 2019). Cost of cultivation is an input cost for our cost of goods sold, which was $2.87 per gram DFE for Q1 Fiscal 2020 ($1.70 per gram DFE for Q1 Fiscal 2019). Cost of goods sold is higher than cost of cultivation for the reasons noted above in this MD&A.
The Company harvested 12,759 kg of cannabis during Q1 Fiscal 2020 compared to 8,042 kg in Q1 Fiscal 2019 due to the cultivation of product from Phase 4A.
KEY DEVELOPMENTS DURING THE QUARTER AND SUBSEQUENT TO NOVEMBER 30, 2019
On September 6, 2019 the Company received approval from Health Canada for the licensing of 17 cultivation rooms within Phase 4B. The approval of the new cultivation rooms represents 15,000 kg per year of additional target production capacity3.
On November 15, 2019, the Company amended its Credit Facility with BMO to: i) extend the final draw deadline of the term loan from November 30, 2019 to March 31, 2020; (ii) postpone the commencement of principal repayments on the term loan from February 28, 2020 to May 31, 2020; and (iii) realign the financial covenants structure, effective November 30, 2019, to be more consistent with industry norms up to and including May 31, 2020, which will also provide the Company with greater flexibility around the timing and quantum of any incremental draws. The financial covenants will revert to the original structure on August 31, 2020.
On November 22, 2019, the Company filed a base shelf prospectus for an amount up to $175 million through the issuance of common shares, preferred shares, debt securities, subscription receipts, warrants or units. The purpose of filing the base shelf prospectus is to shorten the timeline to raise funds for growth opportunities and working capital which could be done subject to market and other conditions, by way of filing one or more prospectus supplements from time to time over a 25-month period.
On December 4, 2019, the Company established an at-the-market equity program (the "ATM Program") pursuant to a prospectus supplement to the November 22 base shelf prospectus which allows the Company to issue up to $55 million (or its U.S. dollar equivalent) of Common Shares from treasury to the public from time to time, at the Company's discretion. Any Common Shares sold in the ATM Program will be sold through the TSX, the NASDAQ, or any other marketplace on which the Common Shares are listed, quoted or otherwise traded, at the prevailing market price at the time of sale.
_________________________________________________
1 Adjusted EBITDA is a non-IFRS financial measure. See the cautionary statement regarding non-IFRS financial measures in the "Introduction" section of this MD&A.
2 Cost of cultivation per gram harvested is a non-IFRS financial measure. See the cautionary statement regarding non-IFRS financial measures in the "Introduction" section of this MD&A.
3 Target production capacity once fully operational. Several factors can cause actual capacity to differ from estimates. See "Risks and Uncertainties" in this MD&A.
Subject to securities laws and stock exchange requirements, the volume and timing of distributions under the ATM Program are determined in the Company's sole discretion. The ATM Program is effective until the earlier of December 25, 2021 and the issuance and sale of all of the Common Shares issuable pursuant to the ATM Program, unless terminated prior to such date by the Company or the agents referred to below. The Company has used, and continues to intend to use, the net proceeds to fund capital projects, for general corporate purposes and to pay indebtedness. As Common Shares distributed in the ATM Program will be issued and sold at the prevailing market price at the time of the sale, prices may vary among purchasers during the period of the distribution.
Distributions of the Common Shares through the ATM Program are made pursuant to the terms of an equity distribution agreement dated December 4, 2019 among the Company, BMO Nesbitt Burns Inc., as Canadian agent, and BMO Capital Markets Corp., as U.S. agent (collectively, the "agents").
As of the date of this MD&A, the Company had issued 7,302,600 Common Shares for gross proceeds of approximately $22.9 million at a weighted average price of $3.14 per Common Share under the ATM Program. Net proceeds realized were approximately $22.4 million after agents' commissions of approximately $0.5 million. Proceeds have been raised in both USD (for shares sold through the NASDAQ) and CAD (for shares sold through the TSX) and the weighted average share price was calculated using the spot rate on the day of the settlement.
On December 12, 2019, the Company received Health Canada's approval for the licensing of the remaining 16 cultivation rooms within Phase 4B, which represents approximately 13,000 kg per year of increased target cultivation capacity. The amendment of the License also includes approval for an expanded site perimeter for Phase 4C as well as Phase 5 and approval for the operations area that houses the Company's chocolate production line. Additional drying and storage areas have also been added to the License.
On December 23, 2019, the Company announced that the first of its Rec 2.0 products have been released, including Trailblazer Spark, Flicker and Glow 510-thread Torch vape cartridges. Shipments of the custom-designed cartridges were sent to Manitoba, Saskatchewan, Ontario, New Brunswick and Nova Scotia, starting December 17, 2019 from the Company's Moncton production campus.
MONCTON CAMPUS EXPANSION
PHASE 4 EXPANSION
The complete Phase 4 the Moncton Campus facility expansion represents a total of 77,000 kg per year of additional annual target production capacity and has been divided into a series of stages (4A: 25,000 kg; 4B: 28,000 kg; and 4C: 24,000 kg).
Construction of Phases 4A and 4B has been substantially completed and licensing approval from Health Canada received. The remaining 16 cultivation rooms in Phase 4B received licensing approval from Health Canada in December 2019, which brings the Company's total target licensed cultivation capacity to 89,000 kg per year (once fully operational) as of the date of this MD&A. The Company's management has decided to fill these new rooms at a slower pace in response to less than anticipated consumer demand at this time which the Company believes is largely due to the lack of an adequate retail store network, particularly in Ontario. The Company will continue to monitor market conditions on an ongoing basis.
As previously reported with the release of Organigram's Q4 Fiscal 2019 results on November 25, 2019, the Company's management made a strategic decision to delay final completion of Phase 4C (the final stage of the Phase 4 expansion), previously targeted for the end of calendar 2019, largely due to less than anticipated consumer demand noted above and to more effectively manage and prioritize cash flow as well as potentially use the space in 4C for other opportunities (if strategic and/or market factors dictate). In December 2019, the Ontario government announced it is taking steps to move to an open market for retail cannabis stores beginning in January 2020. Store authorizations from this open application process are expected to be issued beginning in April 2020, at an initial rate of approximately 20 per month. Management will assess its decision to delay the completion of Phase 4C on an ongoing basis based on the progress and extent of store openings and the impact on consumer demand. To date, the Company has completed a significant portion of Phase 4C, such that the Company's management believes the remaining construction can be completed in a relatively short timeframe to be ready to respond to an increase in consumer demand which may result from more store openings.
If Phase 4C is completed and assuming it is fully licensed and operational, the entire Moncton Campus facility is expected to have annualized target production capacity of approximately 113,000 kg of dried flower and sweet leaf.
The Company continues to expect the estimated capital cost of the entire Phase 4 expansion (including Phase 4C) to be in the range of $135 to $145 million. The construction schedule has been relatively predictable due to the nature of the Company's systematic and modular approach whereby grow rooms are largely replicas of previous ones. In addition, the Company generally has used contractors, many of whom have been part of the construction team for previous Phases. The estimate to complete all of Phase 4 (including the remaining construction of Phase 4C) was approximately $16 million as at quarter-end.
Phase 4 has an advanced mechanical system and an improved irrigation system as compared to previous Phases that are designed to capture, treat and re-use the water from dehumidification which is central to the cultivation process. The Company's fully customized irrigation system that will serve all of Phase 4 is being installed and is expected to be commissioned in Q2 Fiscal 2020. Once operational, the system is expected to be among the most sophisticated indoor cannabis cultivation irrigation systems in North America. The system includes condensation recovery and a reverse osmosis system.
PHASE 5 REFURBISHMENT
Phase 5 plans include refurbishing 56,000 square feet of interior space within the Company's existing facility for design under European Union GMP ("EU GMP") standards for additional extraction capacity, a derivatives and edibles facility and additional office space. Each area of Phase 5 has different expected completion dates.
The estimated total capital cost of Phase 5 is expected to be approximately $65 million. The estimate to complete was approximately $20 million as at quarter-end.
Phase 5 plans include expanded vaporizer pen filling and automated packaging, additional extraction by both CO2 and hydrocarbons as well as more area for formulation including short path distillation for edibles and vaporizer pen formulas.
The Phase 5 plans include building additional extraction capacity in excess of initial expected requirements in order to provide the Company's sales and marketing teams with product planning flexibility.
The Company has also invested $15 million in a high speed, high capacity, fully automated production line with the ability to produce up to an estimated 4 million kg of cannabis-infused chocolates per year. The production line includes an advanced chocolate molding line and a fully integrated packaging line that includes advanced engineering, robotics, high-speed labeling and automated carton packing. As anticipated, Organigram took delivery of the equipment in October 2019, the production line has been installed, licensing approval for the operations area that houses the chocolate production line was received in December 2019 and the Company continues to expect the commissioning in time for initial sales in Q1 calendar 2020.
In addition, Phase 5 will include a dissolvable-powder mixing and packaging line to fulfill the Company's plan to launch a variety of dissolvable powder products in Q2 calendar 2020 (subject to licensing for the production area and equipment delivery and commissioning schedules).
For further detail on the Company's strategy and plans for new derivative legalization, please see "Canadian Adult-Use Recreational Market 2.0" in this MD&A.
Phase 5 plans also include separate rooms for packaging dried flower, pre-rolls, oil, a mezzanine for new harvesting and trim rooms, 21 individual drying rooms, final processing rooms and sanitation rooms.
In addition to the Phase 4 and Phase 5 expansions, the Company also owns approximately 12.1 acres located across the road from its current production facility, which is available for any future expansion if needed.
The estimates of additional production capacity and costs related thereto in Phase 4 and Phase 5 represent forward-looking information and are based on a number of material factors and assumptions, including the following:
• The facility size of the Moncton Campus will be as estimated with the same amount of cultivation space being used per grow room for cultivation as in Phase 2 and Phase 3;
• The ratio of dried flower cultivated per canopy square foot of grow room will be consistent with historical output in the Company's existing facilities;
• All grow rooms designated as production rooms will be utilized for their intended purposes (from time to time rooms may be used for other permitted purposes, such as for storage); and
• Construction of the facilities will be on time in accordance with the estimates set out above and ready for final inspection by Health Canada in time to meet the target onboarding dates.
Several factors can cause actual costs and capacity to differ from estimates including, but not limited to, timing for receipt of regulatory approvals from Health Canada, construction delays and unforeseen obstacles. See "Risk Factors" of this MD&A of the Company's current AIF. Capital expenditures incurred encompass cost of work performed (including any retention/holdback amounts) and added to property, plant and equipment during the period.
|
|
|
|
|
|
|
|
|
EXPENDITURES ($M) |
||
|
PHASE |
|
PURPOSE |
|
STATUS AS OF DATE OF MD&A |
|
KG/YR OF TARGET |
|
SPENT IN |
|
ESTIMATE TO COMPLETE AT NOV 30, 2019 |
|
1/2/3 |
|
Propagation, PreVeg, Organic, Flower, Post Harvest, Temporary Vapes Processing Area |
|
Licensed and in Production |
|
36,000 |
|
_ |
|
_ |
|
4A |
|
Flower Rooms |
|
Licensed and in Production |
|
25,000 |
|
_ |
|
_ |
|
4B** |
|
Flower Rooms |
|
Licensed and in Production |
|
28,000 |
|
2 |
|
3 |
|
4C |
|
Flower Rooms |
|
|
|
24,000 |
|
14 |
|
13 |
|
5 (i) |
|
Post Harvest Rooms, Edibles, Vapes |
|
Perimeter, Chocolate Production Line Operations Area and 5 Drying Rooms Licensed |
|
N/A |
|
19 |
|
20 |
|
5 (ii) |
|
Harvest Rooms, Drying Rooms, Filling and Packaging Rooms for Various Products, Larger Extraction Facilities |
|
Primary Construction Substantially Complete |
|
N/A |
|
|
||
|
|
|
|
|
|
|
113,000 |
|
35 |
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
* Once licensed and fully operational
** Received licensing approval for remaining 16 rooms (~13,000 kg per year in additional target cultivation capacity) in December 2019. Due to less than anticipated consumer demand largely discussed herein, the Company's management is currently filling these rooms at a slower pace.
OPERATIONS AND PRODUCTION
CULTIVATION
While the vast majority of incremental production capacity in 2017 to 2019 by competitors was generated from greenhouse (not indoor) production, Organigram focused on a core competency of controlling conditions in precisely built indoor environments with a commitment to continuous improvement and investment in information technology. Organigram believes that it has achieved the best of both worlds: (1) high quality indoor grown product; and (2) a low cost of production.
GROWING CONFIGURATION
The Company has made significant strides in terms of maximizing production in its cultivation facilities. The introduction of Phases 2, 3 and 4A has brought on facilities which allow the Company to control all critical facets of the lighting and environmental elements in its facilities to drive maximum quality and yield in the plants it produces. The Company has also developed its own in-house proprietary information technology system called OrganiGrow, a database which tracks all grow cycles by harvest period, strain, room, environmental conditions and other factors, which in turn allows the Company to understand and refine the optimal methods to grow cannabis plants. The quality and yield of the Company's cultivation efforts have resulted in award winning products and, to the best of the Company's knowledge based on the public disclosures it has reviewed, which may not be comparable, one of the lowest known cost of cultivation in the Canadian industry when compared to other indoor or greenhouse facilities.
The Company continues to undertake continuous improvement programs with a goal to increase yields and cannabinoid content as well as evaluate additional strains in its genetic bank to expand its product offering to the adult recreational marketplace. To date, the cannabinoid content in harvested flower and sweet leaf has reached all-time highs and the Company has identified what it views as an optimal balance of high yields and high cannabinoid content.
PACKAGING
During Q1 Fiscal 2020, the Company continued to optimize automated labelling and excise stamp application equipment. This automated labelling equipment has reduced some reliance on manual labour. The Company currently has all the equipment capabilities and staff levels to package what it currently cultivates.
EXTRACTION
The Company had $16,136 of dried cannabis available for extraction as of the end of Q1 Fiscal 2020. This volume of inventory is too large for the Company to process with its current in-house extraction capabilities. The Company has taken two measures to address this issue. Firstly, the Company entered into a multi-year extraction agreement with Valens GrowWorks Corp. ("Valens") during Q2 Fiscal 2019, pursuant to which Valens extracts cannabis flowers and trim produced from the Moncton Campus as well as hemp from 703454 N.B. Inc. (carrying on business as "1812 Hemp" or "1812") to produce extract concentrate. Secondly, the Company is in the process of expanding its in-house extraction capabilities as part of its Phase 5 refurbishment.
EMPLOYEES
The Company ended Q1 Fiscal 2020 with 766 employees compared to 479 employees at the end of Q1 Fiscal 2019. Labour is a significant cost to the Company for both cultivation and in particular in packaging which currently represents the largest operations department in the Company. The Company expects to achieve efficiencies in cost per unit as it scales production.
CANADIAN ADULT-USE RECREATIONAL MARKET 2.0
Organigram has an exclusive consulting agreement with TGS International LLC ("TGS")4, a vertically-integrated cannabis company which owns and operates over 300,000 square feet of state licensed and regulated production, processing, and manufacturing facilities, as well as medicinal and/or adult-use retail locations in the state of Colorado. Insights have been gained through the relationship with TGS to better understand demand on particular product forms, as well as market share trends over time
Organigram shipped the first of its Rec 2.0 products on December 17, 2019 including Trailblazer Spark, Flicker and Glow 510-thread Torch vape cartridges. The release is the first of the Company’s planned and staggered rollout of vaporizable products. Edison + Feather ready-to-go distillate pens and Edison + PAX ERA® distillate cartridges are expected to launch by the end of January 2020 and Q2 calendar 2020, respectively. Certain provinces have announced delays or other restrictions on the launch of vaporizable products in their markets including Newfoundland & Labrador, Quebec and Alberta and the Company is adjusting its distribution schedules accordingly.
Initially, the Company's Rec 2.0 product portfolio will include cannabis-infused chocolate and a dissolvable powder product. Planned releases of chocolates and powdered beverage products are anticipated in Q1 and Q2 calendar 2020, respectively.
Organigram is focused on achieving a leadership position in the Rec 2.0 market by offering customers innovative, high quality products. The Company intends to deploy a strategy aimed at product depth as opposed to breadth to maintain its strong track record of delivering on supply commitments, which is critical to building brand equity.
As previously announced, Organigram has developed a proprietary nano-emulsification technology that is anticipated to provide an initial absorption of the cannabinoids within 10 to 15 minutes. The emulsification process developed by the Organigram team generates micro-particles that are very small and uniform (size of 20 nanometers), which is expected to translate to an absorption and onset of effect that is believed to be rapid, reliable and controlled. With traditional edibles, beverages, and ingestible oil-based extracts, the body spends significant time breaking down fat soluble cannabinoid particles which are then absorbed and metabolized in the body before the effects are felt. This lengthy process can result in accidental overconsumption and undesirable experiences.
The nano-emulsion technology is also anticipated to have stability to temperature variations, mechanical disturbance, salinity, pH, and sweeteners.
The Company’s researchers have also recently developed a way to transform this emulsification into a solid form, turning it into a dissolvable powder. This shelf stable, water-compatible, unflavored nano-emulsion formulation is also expected to begin to be absorbed within 10 to 15 minutes when ingested after being added to a liquid.
The powdered formulation, subject to confirmatory testing and commercialization, holds the potential to offer consumers a measured dose of cannabinoids which they can then add to liquid, such as a beverage of their choice, while also offering the discretion, portability and shelf life expected of a dried powder formulation.
The Company is currently planning to launch a variety of dried powder formulation products in Q2 calendar 2020 and is seeking a strategic partner with proven experience in beverage product development to take advantage of the liquid formulation it has developed.
For additional details on expanding capacity for the second phase of Canadian Adult-Use Recreational Market Launch or "2.0", see "Phase 5 Refurbishment" in this MD&A.
In addition to a line-up of Rec 2.0 products, the Company is rolling out a few new core strains, such as the high THC Edison Limelight, across the country following success as limited-time-offers in smaller markets.
MEDICAL MARKET
Organigram's sales in the medical market in Q1 Fiscal 2020 were stable. The Company continues to be focused on ensuring there is no disruption in product availability for its patients.
In September 2018, the Company announced that it would be absorbing the excise tax for its patients. As excise costs vary by jurisdiction, this amount may vary depending on the relative jurisdictional mix of sales. This initiative has been well received by both patients and educators and emphasized Organigram's ongoing commitment to its patients. The Company has also decided to increase its offering to its medical compassionate program, allowing for further access to Organigram products for lower-income patients.
_______________________________________
4 The Company has no equity or other financial interest in TGS, nor does it provide TGS with any products or services. The terms of the agreement provide for a royalty payment to TGS on products sold in Canada. Organigram has no investment or ownership in any entity in the United States nor does it provide any products or services to entities in the United States.
REGISTERED PATIENTS
The Company quantifies the number of patients as those with an active prescription registration. The Company's patient count strengthened further in Q1 Fiscal 2020 to a record high of 18,125 patients compared to 13,505 patients at the end of Q1 Fiscal 2019. As a result of the shifting dynamics (launch of adult-use recreational market) it will take the Company a number of quarters to be able to better anticipate the long-term trend of the medical patient count and medical cannabis business in Canada.
INTERNATIONAL CANNABIS & CBD MARKETS
The Company continued to monitor its investments during Q1 Fiscal 2020.
ALPHA-CANNABIS GERMANY
On October 10, 2018, the Company, through a wholly-owned subsidiary, executed an investment agreement with alpha-cannabis® Pharma GmbH ("Alpha-Cannabis Germany" or "ACG"), located in Stadthagen, Germany, pursuant to which the Company acquired 8,333 common shares of ACG, representing a 25% interest in the aggregate issued and outstanding capital of ACG, on a fully diluted basis, for an aggregate investment of €1,625,000 (approximately $2.44 million) plus an additional amount of up to €875,000 (approximately $1.35 million) payable to ACG by way of issuance of Common Shares by the Company upon achievement of certain milestones.
Established in 2016, ACG is a privately held company that is strategically positioned to serve the German medical cannabis market. With a team of highly experienced and reputable specialists from the pharmaceutical industry with scientific and business backgrounds, ACG is focused on the development, production and marketing of cannabis-based active pharmaceutical ingredients and pharmaceuticals.
The Company intends to provide ACG with dried cannabis flower as well as sweet leaf for conversion into extracts for the burgeoning German medical cannabis market. Further, the parties also entered into an agreement whereby the Company has an option to purchase pure synthetic CBD isolate from Alpha-Cannabis Germany.
Organigram and ACG jointly submitted a tender for domestic cultivation in Germany in Q1 Fiscal 2019. In April 2019, the Company and ACG learned they were not awarded any lots for domestic cannabis production by Germany's Federal Institute for Drugs and Medical Devices. The Company believes another tender process is likely in the near future. With further improvements to ACG facilities underway as well as additional licensing expected, Organigram believes ACG and itself will be better positioned in the next tender process for domestic cultivation.
EVIANA
On October 2, 2018, the Company along with an institutional strategic investor each participated 50% in a $10 million senior unsecured convertible debenture offering (the "Debenture Offering"), which included share purchase warrants, by Eviana Health Corporation ("Eviana") by way of a private placement investment. The combination of the $5 million convertible debentures and share purchase warrants provide the Company with a potential ownership interest of up to 21.4%, subject to certain restrictions, should it desire to exercise its rights.
Eviana was established with the aim of delivering customized consumer health care products using natural hemp strains of cannabis sativa. Eviana holds certain assets in the Balkan region relating to the cultivation of post-harvest, storage, and extraction of industrial hemp plant.
Additionally, the Company entered an offtake agreement with Eviana whereby the Company has the right, but not the obligation, to purchase up to and including 25% of Eviana's annual CBD production (or a comparable form, including CBD crystals) for a period of five years from when it is first made commercially available by Eviana at 95% of the agreed raw CBD oil wholesale market price.
On October 10, 2019 Eviana appointed GMP Securities L.P. as a financial advisor to assist in the evaluation of certain strategic options including a private placement and joint venture proposal from Abrazen-Devolli. On October 28, 2019, Eviana provided a default announcement in accordance with National Policy 12-203 Management Cease Trade Orders ("NP 12-203"). Eviana made an application to the British Columbia Securities Commission, as its principal regulator, for a management cease trade order ("MCTO") under NP 12-203 in respect of an anticipated default regarding its annual filings. On November 1, 2019, a cease trade order (CTO) was issued by the British Columbia Securities Commission and the Ontario Securities Commission. On November 5, 2019, Eviana was suspended from the CSE in accordance with CSE Policy 3 which is considered a regulatory halt as defined in National Instrument 23-101 - Trading Rules.
In Q4 Fiscal 2019, the Company recorded an impairment loss of $950 based on its assessment of various indicators of impairment and the recoverable amount as estimated by management. As of the date of this MD&A, the Company has not yet received its December 31, 2019 interest payment on the Eviana convertible debenture.
OTHER STRATEGIC INVESTMENTS AND DEVELOPMENTS
The Company remains committed to the development and acquisition of cannabis or hemp related production assets in Canada or abroad (subject to compliance with applicable law), intellectual properties, technologies or other assets that are synergistic to the Company's Canadian and international strategies.
HYASYNTH
On September 12, 2018, the Company entered into a strategic investment to purchase an aggregate of $10 million convertible secured debentures (the "Hyasynth Debentures") of Hyasynth Biologicals Inc. ("Hyasynth"), a biotechnology company based in Montreal and leader in the field of cannabinoid science and biosynthesis, in three separate tranches. Organigram has purchased $5 million in secured convertible 8% Hyasynth Debentures and has further agreed to purchase up to an additional $5 million of Hyasynth Debentures in a series of two other tranches of $2.5 million each based on Hyasynth attaining certain production milestones and the satisfaction of certain other customary closing conditions.
Hyasynth has patent-pending enzymes, yeast cells and processes that make it possible to produce phytocannabinoids and phytocannabinoid analogues in genetically modified strains of yeast. These proprietary enzymes and yeast strains have allowed Hyasynth to produce CBG, CBD and THC for novel and specialized products such as vaporizable cannabis products and cannabis infused beverages for a fraction of the cost of traditional plant-based production. The Company anticipates that its investment in Hyasynth will provide the Company with early access to what it expects to be the future of cannabinoid production. The Company expects that cost-effectiveness and scalability will be necessary to meet the needs of both the Canadian and global cannabis markets.
In addition to the investment, Organigram has the right to purchase potentially all of Hyasynth's cannabinoid or cannabinoid-related production at a 10% discount to the wholesale market price for a period of ten years. In addition to the major cannabinoids such as CBD and THC, Hyasynth is also pursuing the production and scale-up of minor cannabinoids found only in limited quantities in the cannabis plant. One subset of these minor cannabinoids includes propyl-cannabinoids such as cannabigerivarin (CBGV) and tetrahydrocannabivarin (THCV). While the Company expects that there will always be a need for premium indoor grown cannabis flowers, working with Hyasynth offers the potential to more quickly respond to market demand for cannabinoid-based recreational and medical cannabis products.
Further information regarding the terms and conditions of this investment, including accounting methodology, is disclosed in the Company's Interim Financial Statements.
SUPPLY AGREEMENT FOR HEMP FOR CBD EXTRACTION
On January 18, 2019, the Company entered into an agreement with 1812 Hemp, a New Brunswick based industrial hemp research company to secure supply and support research and development on the genetic improvement of hemp through traditional plant breeding methods. 1812 Hemp is focused on further developing a line of Canadian cultivars (specific varieties of plants cultivated to enhance desirable qualities) of high cannabidiol yielding hemp for the Canadian climate.
Pursuant to the supply agreement, the Company will receive a 25% discount on all dried product purchased from 1812 Hemp and will have continued access to future 1812 harvests from December 17, 2018 to December 16, 2023, with the option to extend for an additional five-year period. The Company made a payment of $1.5 million to 1812 Hemp in connection with this supply agreement. Organigram acquired access to approximately 6,000 kg of dried hemp flower harvested in the fall of 2018, which it mostly acquired in Q3 Fiscal 2019.
In addition, pursuant to the supply agreement with 1812 Hemp, Organigram has a right-of-first refusal on future procurement of hemp from 1812 Hemp.
On July 26, 2019, the Company entered into an advance payment and support agreement ("Payment Agreement") with 1812 Hemp. Under the terms of the Payment Agreement, the Company advanced $3.0 million to 1812 Hemp in the form of a secured loan. These amounts may be applied against future purchases of hemp under the supply agreement described above. The aggregate amount of advances outstanding under the Payment Agreement as of January 1, 2020 will accrue interest of 9.0% per annum, calculated monthly, until the entire balance of advances is paid. The full amount of any outstanding advances are due and payable by 1812 Hemp on the earlier of: i) June 30, 2020; ii) the date on which 1812 Hemp breaches or defaults on any of its agreements; and iii) the date on which the supply agreement is terminated in accordance with its terms. Notwithstanding the foregoing, in circumstances of force majeure or in the event that on or before February 28, 2020 1812 Hemp has offered the Company sufficient hemp to retire in full the outstanding balance of advances and the Company's purchases of such hemp are not sufficient to retire in full the outstanding balance of advances, then 1812 Hemp's obligation to repay the outstanding balance of advances shall be suspended until June 30, 2021. As of the date of this MD&A, 1812 has offered the Company hemp for purchase in amounts that may be sufficient to retire in full the outstanding balance of advances. The Company is currently assessing its purchase requirements.
At November 30, 2019, $2,980 was outstanding with respect to the Payment Agreement. 1812 Hemp may repay all or a portion of the outstanding balance of advances at any time and from time to time.
USE OF PROCEEDS OF PRIOR FINANCINGS
The following table sets out the Company's previously disclosed expected uses of prior financings as set out in the prospectus filings of prior financings, which include: i) the proceeds of the offering of the December 2017 units; and ii) the proceeds of the offering of the January 2018 Debentures.
|
|
ESTIMATED FUNDS REQUIRED FOR COMPLETION AS AT THE DATE OF THE RELATED PROSPECTUS |
|
FUNDS THE COMPANY EXPECTS TO REQUIRE FOR COMPLETION AS AT NOV 30, 2019 |
|
ACTUAL FUNDS SPENT AS OF |
|
EXPECTED TIMEFRAME FOR COMPLETION AS AT THE DATE OF THE RELATED PROSPECTUS |
|
EXPECTED |
|
Moncton Campus |
$95.0 million |
|
$16.8 million |
|
$118.7 million |
|
December 2019 |
|
December 20193 |
|
Strategic international |
$5.4 million |
|
$5.4 million |
|
$7.6 million2 |
|
Ongoing |
|
Ongoing |
|
Strategic domestic |
Up to $43.1 million |
|
Up to $38.0 million |
|
$5.1 million |
|
Ongoing |
|
Ongoing |
|
Hemp market presence |
Up to $10.8 million |
|
Up to $8.4 million |
|
$2.4 million |
|
Ongoing |
|
Ongoing |
(1) Comprised of December 2017 and January 2018 financings
(2) Excludes contingent consideration that is to be settled in Common Shares of the Company
(3) As disclosed in the "Moncton Campus Expansion" section of the MD&A, the Company has decided to delay final construction completion of Phase 4C, originally scheduled for completion by the end of calendar 2019. The Company has completed Phase 4A and 4B as of the date of this MD&A.
As set out in the table above, the majority of the Company's existing funds have been allocated for specific purposes, particularly related to the expansion of the Moncton Campus and strategic opportunities (refer to the "Moncton Campus Expansion" and "International Cannabis and CBD Markets" sections in this MD&A). At this stage, potential strategic acquisitions are at various stages of progression and the allocation of funds may change depending on the strategic priorities of the Company and management's assessment of the competitive landscape. Subsequent to the end of the quarter and as of the date of this MD&A, the Company has raised net proceeds of approximately $22.4 million under its ATM Program. The Company has and intends to use the ATM net proceeds to fund capital projects, for general corporate purposes and to repay indebtedness.
FINANCIAL REVIEW AND DISCUSSION OF OPERATIONS
CAUTIONARY NOTE REGARDING NON-IFRS FINANCIAL MEASURES
The Company uses certain non-IFRS performance measures such as adjusted EBITDA (excluding fair value adjustment to inventory and biological assets) in its MD&A or other public documents, which are not measures calculated in accordance with IFRS and have limitations as analytical tools. These performance measures have no prescribed meaning under IFRS and therefore amounts presented may not be comparable to similar data presented by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance such as net income or other data prepared in accordance with IFRS. See the cautionary statement in the "Introduction" section at the beginning of this MD&A.
FINANCIAL HIGHLIGHTS
Below is the quarter-over-quarter analysis of the changes that occurred during Q1 Fiscal 2020 over Q1 Fiscal 2019. In depth commentary is provided in the pages to follow.
| Q1-2020 | Q1-2019 | $ CHANGE | % CHANGE | |||||||||
| Financial Results | ||||||||||||
| Gross revenue | $ | 28,448 | $ | 14,479 | $ | 13,969 | 96% | |||||
| Net revenue | $ | 25,153 | $ | 12,439 | $ | 12,714 | 102% | |||||
| Cost of sales | $ | 15,811 | $ | 3,618 | $ | 12,193 | 337% | |||||
| Gross margin before fair value adjustments | $ | 9,342 | $ | 8,821 | $ | 521 | 6% | |||||
| Gross margin % before fair value adj. | 37% | 71% | (34)% | (48)% | ||||||||
| Fair value adjustments to biological assets and changes in inventory sold |
$ | 1,852 | $ | 42,925 | $ | (41,073 | ) | (96)% | ||||
| Gross margin | $ | 11,194 | $ | 51,746 | $ | (40,552 | ) | (78)% | ||||
| Operating expenses | $ | 11,040 | $ | 5,500 | $ | 5,540 | 101% | |||||
| Income (loss) from operations | $ | 154 | $ | 46,246 | $ | (46,092 | ) | (100)% | ||||
| Other expense (income) | $ | 1,017 | $ | 16,729 | $ | (15,712 | ) | (94)% | ||||
| Net income (loss) from continuing operations | $ | (863 | ) | $ | 29,517 | $ | (30,380 | ) | (103)% | |||
| Net income (loss) from continuing operations per common share, basic |
$ | (0.006 | ) | $ | 0.231 | $ | (0.237 | ) | (103)% | |||
| Net income (loss) from continuing operations per common share, diluted |
$ | (0.006 | ) | $ | 0.195 | $ | (0.201 | ) | (103)% | |||
| Financial Position | ||||||||||||
| Working capital | $ | 142,793 | $ | 213,722 | $ | (70,929 | ) | (33)% | ||||
| Inventory and biological assets | $ | 125,206 | $ | 117,786 | $ | 7,420 | 6% | |||||
| Total assets | $ | 469,484 | $ | 368,628 | $ | 100,856 | 27% | |||||
| Non-current financial liabilities | $ | 78,418 | $ | 98,296 | $ | (19,878 | ) | (20)% |
NET REVENUE FROM CONTINUING OPERATIONS
Net revenue for the Company is defined as gross revenue, which is net of any customer discounts, rebates, and sales returns and recoveries, less excise taxes. Revenue consists primarily of dried flower and cannabis oil but also related accessories and, at times, wholesale sales.
The Company's revenue from continuing operations includes revenue from dried flower (including pre-rolls and milled flower blends) and cannabis oil for the adult-use recreational, medical, and wholesale and international marketplaces as well as accessories revenue to medical patients. For the three months ended November 30, 2019, the Company recorded an increase of 102% in net revenues to $25,153 from dried flower and cannabis oil sold from $12,439 for the three months ended November 30, 2018. Q1 Fiscal 2020 net revenue increased from Q1 Fiscal 2019 net revenue of $12,439, due to a full quarter of adult-use recreational cannabis revenue in Q1 Fiscal 2020 compared to a partial quarter in Q1 Fiscal 2019, as well as significant wholesale revenues during Q1 Fiscal 2020.
Net revenues were comprised of sales during the quarter of $26,218 (net of excise), less a provision for product returns and price adjustments of $1,065 (net of excise). The majority of the product returns and price adjustments provision was due to THC oil that has seen less than anticipated demand in the adult-use recreational market.
REVENUE COMPOSITION
For the purpose of reviewing revenue figures, the Company's management is most interested in recreational and medical sales of dried flower and cannabis oil, which have increased as illustrated below.
(1) Comprised primarily of sales returns and price allowance provisions
COST OF SALES AND GROSS MARGIN
The gross margin from continuing operations for the three months ended November 30, 2019 was $11,194 compared to $51,746 for the prior year comparative period. The decrease in gross margin quarter-over-quarter was primarily driven by fair value changes to biological assets and inventory in the prior year comparative period, offset by higher gross margin before fair value adjustments on higher sales volumes in the current period.
Included in gross margin are the changes in the fair value of biological assets related to IFRS standard IAS 41 - Agriculture. The net increase in fair value adjustments on a quarter-to-date basis is due to additional production capacity that came online during the quarter and an increase in harvested plants resulting in an increase in fair value on the growth of biological assets of $25,899 (November 30, 2018 - $52,385), which was offset by the realization of the fair value increment for inventory sold during the quarter of $(13,838) (November 30, 2018 - $(9,460)) and adjustments to the net realizable value of inventory of $(10,209) (November 30, 2018 - $nil).
Cost of sales primarily consists of the following:
• Costs of sales of cannabis (dried flower, cannabis oil, and other wholesale formats such as extract) include the direct costs of materials and labour and depreciation of manufacturing related items such as building, and equipment related to the production of cannabis sold. This includes growing, cultivation and harvesting costs, quality assurance and quality control, as well as packaging and labelling.
• Cost of sales also includes the costs related to other products such as vaporizers and other accessories.
• Cost of sales also includes shipping expenses to deliver product to the customer.
• The production cost of late-stage biological assets that are disposed of, provisions and write-downs for inventory that does not pass the Company's quality assurance standards and obsolete products and packaging, and other production overhead.
Illustrative Overview of Composition and Flow of Biological Assets, Inventories, and Cost of Sales
Notes:
1. The above illustration is for informational purposes only and should not be viewed as an exact representation of the actual flow of inputs and outputs. Certain items referenced above may not have a standard meaning under IFRS and therefore should be considered non-IFRS measures. Readers should refer to the notes of the August 31, 2019 year-end financial statements for the official accounting policies.
2. The majority of stock options expense related to the manufacturing and operations groups and most of the Moncton Campus depreciation is captured as part of cultivation costs, however a certain amount of these costs are also added during the post-harvest and extraction phases.
3. Fair value adjustments are made to the cost basis of biological assets which collectively become the cost basis of inventories. Inventories are then carried at the lower of cost and net realizable value. When sold a portion of inventory is charged to cost of sales (actual costs) with the remainder (FV adjustments) to "Fair value adjustments to biological assets" on statements of income.
4. Excise taxes are excluded from this diagram and are reflected as a netting adjustment against gross revenue to arrive at net revenue for presentation purposes in the condensed consolidated interim financial statements.
GROSS MARGIN BEFORE FAIR VALUE CHANGES TO BIOLOGICAL ASSETS AND INVENTORIES SOLD
The fair value adjustment to biological assets and inventories sold is a non-cash gain (loss) and is based on fair value less cost to sell. Prior quarters have been adjusted to only reflect results from continuing operations and the reclassification of shipping expenses. Refer to notes 25 and 26 of the Annual Financial Statements for further information.
The increase in gross margin before fair value changes to biological assets and inventories sold up to Q1 Fiscal 2019 is consistent with the Company's low cost of production and ability to sell most of its products at the medium to high end of the product categories. The decline in gross margin before fair value changes to biological assets and inventories sold in Q4 Fiscal 2019 is believed to be an anomaly resulting from an increase in production costs to meet demand, a temporary decline in production yields during Q3 Fiscal 2019 that resulted in higher cost product being sold through in Q4 Fiscal 2019, year-end inventory adjustments, and write-downs of legacy packaging materials that have been replaced with new, more consumer-friendly packaging. During Q1 Fiscal 2020, the Company's gross margin before fair value changes to biological assets and inventories sold increased to $9,342, or 37%, from Q4 Fiscal 2019.
| Gross Margin before fair value changes to biological assets and inventories sold | Q2-F18 | Q3-F18 | Q4-F18 | Q1-F19 | Q2-F19 | Q3-F19 | Q4-F19 | Q1-F20 | ||||||||||||||||
| Gross margin from continuing operations | 6,155 | 11,696 | 32,465 | 51,746 | 7,958 | (179 | ) | (11,059 | ) | 11,194 | ||||||||||||||
| Less: Fair value changes to biological assets and changes in inventory sold |
4,384 | 10,066 | 30,846 | 42,925 | (8,086 | ) | (12,456 | ) | (11,806 | ) | 1,852 | |||||||||||||
| Gross margin before fair value changes to to biological assets and inventories sold | 1,771 | 1,630 | 1,619 | 8,821 | 16,044 | 12,277 | 747 | 9,342 | ||||||||||||||||
| Divided by: net revenue from continuing operations | 3,395 | 3,422 | 3,213 | 12,439 | 26,934 | 24,750 | 16,290 | 25,153 | ||||||||||||||||
| Gross margin % (before fair value changes to bio assets and inventories sold | 52% | 48% | 50% | 71% | 60% | 50% | 5% | 37% | ||||||||||||||||
GENERAL AND ADMINISTRATIVE
For the three months ended November 30, 2019, general and administrative expenses from continuing operations increased to $5,888 compared to $2,171 (excluding general and administrative expenses attributed to Trauma Healing Centres ("Trauma Healing") of $75) in the prior year comparative period. The additional increase from the prior year comparative period is related to an increase in internal resources, office and general expenses, office building depreciation, professional fees, and public company-related costs as the Company continued to scale up its operations in connection with the development of the adult-use recreational market and the cannabis derivatives market that launched in December 2019.
SALES AND MARKETING
For the three months ended November 30, 2019, the Company incurred sales and marketing expenses from continuing operations of $3,530 compared to $2,357 for the three months ended November 30, 2018. Increased sales volumes, the further development of the adult-use recreational market, and preparation for the Rec 2.0 launch resulted in increased spending quarter-over-quarter. These expenses include increased client service and sales staff, educational materials, as well as commissions on sales.
Sales and marketing and general and administrative expenses, excluding non-cash share-based compensation and impairment loss ("SG&A"), were $9,418 for Q1 Fiscal 2020, up from $4,528 in Q1 Fiscal 2019. As a percentage of net revenue however, SG&A expenses increased only slightly to 37% in Q1 Fiscal 2020 from 36% in Q1 Fiscal 2019 as the Company realized benefits of scale and continued to focus on prudent spending.
SHARE-BASED COMPENSATION
The Company recognized $1,622 in share-based compensation in relation to selling, general and administrative employees for the three months ended November 30, 2019 compared to $972 for the prior year comparative period. For the three months ended November 30, 2019, 420,000 options were granted to employees, including production employees, of the Company, valued at $1,087, compared to 570,000 options granted in the prior year comparative period, valued at $1,820. There were no options granted to key management personnel during the three months ended November 30, 2019 and 2018. The increase in share-based compensation expense year-over-year is primarily a result of the most recent fair value assumptions such as volatility and share price driving a much higher fair value per option granted and generally more options having been granted during Fiscal 2019 as a result of the Company's increased headcount.
During the three months ended November 30, 2019, 218,370 restricted share units ("RSUs") and 142,187 performance share units ("PSUs") were granted to employees (November 30, 2018 - nil and nil), of which 165,093 RSUs and 88,910 PSUs were issued to key management personnel and members of the Board of Directors compared to nil issued for both for the three months ended November 30, 2018.
Share-based compensation was valued using the Black-Scholes valuation model for stock options and the fair value of the shares on the date of the grant for RSUs and represents a non-cash expense. The fair value of PSUs was based on the Company's share price at the grant date, adjusted for an estimate of likelihood of achievement of the defined performance criteria.
Additional share-based compensation grants after the period end have been disclosed under the Subsequent Events section of this MD&A.
FINANCING COSTS AND INVESTMENT INCOME
Financing costs are comprised of cash interest expense, the amortization of transaction costs, the discount of the long-term debt outstanding during the period, and for the prior year comparative period, the discount of the convertible debentures that were previously outstanding. The decrease in financing costs to $865 for the three months ended November 30, 2019 from $4,190 in the prior year comparative period is attributable to the complete conversion of the convertible debentures in April 2019 and a lower average outstanding debt balance.
Investment loss of $72 was recorded for the three months ended November 30, 2019 compared to investment income of $246 for the prior year comparative period. The decrease in investment income was related to the maturing of short-term investments in August 2019 ($nil outstanding during the period), which was further reduced by realized and unrealized fair value losses on the mark-to-market revaluation of marketable securities.
INVESTMENTS IN ASSOCIATES AND CONTINGENT CONSIDERATION
During Q1 Fiscal 2019, the Company made three strategic and international investments as described previously in this MD&A, which are being accounted for as investments in associates in the Company's financial statements. During the three months ended November 30, 2019, the Company's share of loss from these investments in associates was $256 compared to $nil in the prior year comparative period. Since all three of these investments are effectively in the start-up or early phases of their operations, these losses are to be expected.
In connection with Eviana, the Company had previously recorded an impairment loss of $950 during the three months ended August 31, 2019 based on its assessment of various indicators of impairment and the recoverable amount as estimated by Management. Management continues to monitor its investment in Eviana and may reassess its carrying value at a future date.
In connection with the Alpha-Cannabis Germany investment, the Company had committed to contingent consideration to be paid in the form of Common Shares of the Company upon the achievement of certain milestones by Alpha-Cannabis Germany. This contingent consideration liability is carried at fair value in the Company's statement of financial position. For the three months ended November 30, 2019, the Company recorded an unrealized gain of $378 on the revaluation of this liability compared to $nil in the prior year comparative period. The gain is primarily attributable to the decrease in the market price of the Company's Common Shares.
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
Net loss from continuing operations for the three months ended November 30, 2019 was $863 or $(0.006) per Common Share (basic and diluted), compared to net income from continuing operations of $29,517 or $0.231 per Common Share (basic) and $0.195 per Common Share (diluted) for the prior year comparative period. The net loss for the current quarter was a result of lower gross margin due to significantly lower fair value changes to biological assets and inventory sold and higher operating expenses as the Company scaled up operations. The net income in the prior year comparative period was entirely driven by positive fair value changes in biological assets and inventory sold and to a lesser extent, lower operating expenses.
DISCONTINUED OPERATIONS
During the fourth quarter of Fiscal 2018, management decided to discontinue operations of Trauma Healing. On October 16, 2018, the sale of Trauma Healing was completed to VIVO Cannabis Inc. Revenue and expenses, gains and losses relating to the discontinuation of Trauma Healing have been eliminated from profit or loss from the Company's continuing operations and are shown as a single line item in the statements of income and comprehensive income. The Company made the decision to divest its interest in Trauma Healing in order to focus its efforts on the emerging adult-use recreational cannabis market. The Company did not view Trauma Healing as a part of its core business and does not anticipate that the disposal of its interest in Trauma Healing to have any material impact on the expected financial performance on Organigram going forward.
The net loss from discontinued operations during the three months ended November 30, 2018 was $38 or $nil per Common Share (basic and diluted) in the prior year comparative period.
SUMMARY OF QUARTERLY RESULTS
| Q2-F18 | Q3-F18 | Q4-F18 | Q1-F19 | Q2-F19 | Q3-F19 | Q4-F19 | Q1-F20 | |||||||||||||||||
| Financial Results | ||||||||||||||||||||||||
| Adult-use recreational revenue (net of excise) | - | - | - | 9,236 | 24,460 | 21,802 | 13,361 | 12,867 | ||||||||||||||||
| Direct to patient medical revenue (net of excise) | 2,703 | 2,999 | 3,053 | 2,793 | 2,357 | 2,793 | 2,376 | 2,667 | ||||||||||||||||
| International, wholesale and other revenue | 692 | 436 | 137 | 410 | 117 | 155 | 553 | 9,619 | ||||||||||||||||
| Net revenue from continuing operations | 3,395 | 3,435 | 3,190 | 12,439 | 26,934 | 24,750 | 16,290 | 25,153 | ||||||||||||||||
| Net income (loss) from continuing operations | 1,190 | 4,086 | 18,091 | 29,517 | (6,386 | ) | (10,180 | ) | (22,456 | ) | (863 | ) | ||||||||||||
| Net income (loss) from continuing operations per common share, basic |
0.010 | 0.033 | 0.157 | 0.231 | (0.049 | ) | (0.068 | ) | (0.144 | ) | (0.006 | ) | ||||||||||||
| Net income (loss) from continuing operations per common share, diluted |
0.009 | 0.030 | 0.152 | 0.195 | (0.049 | ) | (0.068 | ) | (0.144 | ) | (0.006 | ) | ||||||||||||
| Operational Results | ||||||||||||||||||||||||
| Cost of cultivation - cash ($/gram) | 1.24 | 0.66 | 0.62 | 0.56 | 0.65 | 0.95 | 0.66 | 0.61 | ||||||||||||||||
| Cost of cultivation - non-cash ($/gram) | 0.24 | 0.14 | 0.21 | 0.18 | 0.20 | 0.34 | 0.28 | 0.26 | ||||||||||||||||
| Total cost of cultivation ($/gram) | 1.48 | 0.80 | 0.83 | 0.74 | 0.85 | 1.29 | 0.94 | 0.87 | ||||||||||||||||
| Dried flower yield per plant (grams) | 71 | 93 | 127 | 153 | 164 | 110 | 148 | 152 | ||||||||||||||||
| Harvest (kg) | 880 | 1,208 | 6,323 | 8,042 | 8,315 | 6,052 | 7,434 | 12,759 | ||||||||||||||||
| Registered medical patients (#) | 12,957 | 15,316 | 15,730 | 13,505 | 14,875 | 17,000 | 17,200 | 18,125 | ||||||||||||||||
| Employee headcount (#) | 144 | 261 | 356 | 479 | 615 | 622 | 707 | 766 | ||||||||||||||||
The legalization of adult-use cannabis for recreational purposes in October 2018 resulted in a significant increase in revenue in Q1 Fiscal 2019, which continued through Q3 Fiscal 2019 as the recreational market matures and stabilizes. Prior to this period, the Company was incrementally growing its medical cannabis business, while also preparing for the launch of adult-use cannabis market for recreational purposes. The decrease in revenue in Q4 Fiscal 2019 is due to the lack of a sufficient retail network and slower than expected store openings in Ontario, which was further exacerbated by increased industry supply and a changing market dynamic that resulted in the recognition of a provision for product returns and price adjustments as described previously.
Net income between Q3 Fiscal 2018 through to Q1 Fiscal 2019 increased primarily as a result of the Company's fair value adjustment to biological assets as the Company built-up inventories in advance of the recreational market launch. This was offset by increasing SG&A expenditures during the same timeframe as the Company increased its headcount substantially and invested in sales and marketing, recruitment and retention, and various other administrative expenditures. Net income for Q2 Fiscal 2019 through Q1 Fiscal 2020 declined as the Company recorded net negative changes to Company's fair value adjustments to biological assets and inventories sold and as investment in SG&A increased and cost of goods sold increased. Excluding the aforementioned trends, no seasonality has been historically noted and the Company does not currently anticipate any such trends going forward, other than the market development trends noted previously.
Adjusted EBITDA
This is a non-IFRS measure and the Company calculates adjusted EBITDA from continuing operations as net income (earnings) before interest expense, net of investment income; income tax; depreciation, amortization, impairment, and gain (loss) on disposal of PP&E (per the statement of cash flows); share-based compensation (per the statement of cash flows); share of loss and impairment loss from investments in associates; unrealized loss (gain) on changes in fair value of contingent consideration; expenditures incurred in connection with the NASDAQ cross-listing; and the fair value adjustment to biological assets and inventory. Management believes the exclusion of the fair value adjustment is an alternative representation of performance. The fair value adjustment is a non-cash gain (loss) and is based on the valuation of biological assets and inventory using a fair value less cost to sell model. The most directly comparable measure to adjusted EBITDA (excluding fair value adjustment to biological assets and inventory) calculated in accordance with IFRS is net income (loss) from continuing operations.
Management changed the calculation of adjusted EBITDA during Q2 Fiscal 2019 and has conformed prior quarters accordingly to include an add-back for share-based compensation, share of loss from investments in associates, expenditures incurred in connection with the NASDAQ cross-listing, and unrealized loss on changes in fair value of contingent consideration.
Adjusted EBITDA has been increasing since Q2 Fiscal 2018 through to Q2 Fiscal 2019 as the adult-use recreational market was legalized in October 2018 but experienced a decrease during Q3 and Q4 Fiscal 2019 due to lower gross margins on increased production costs, inventory write-downs, and sales provisions as well as higher SG&A expenditures. In Q1 Fiscal 2020, adjusted EBITDA increased owing to increased gross margin and lower SG&A expenses compared to Q4 of Fiscal 2019.
| Adjusted EBITDA (Non-IFRS Measure) | Q2-F18 | Q3-F18 | Q4-F18 | Q1-F19 | Q2-F19 | Q3-F19 | Q4-F19 | Q1-F20 | ||||||||||||||||
| Adjusted EBITDA Reconciliation | ||||||||||||||||||||||||
| Net income (loss) from continuing operations as reported |
$ | 1,191 | $ | 4,070 | $ | 18,091 | $ | 29,517 | $ | (6,386 | ) | $ | (10,180 | ) | $ | (22,456 | ) | $ | (863 | ) | ||||
| Add: | ||||||||||||||||||||||||
| Interest expense (investment income) from continuing operations |
1,143 | 3,679 | 3,861 | 3,944 | 4,085 | 362 | 616 | 937 | ||||||||||||||||
| Income tax expense (recovery) | - | - | 5,653 | 12,785 | (620 | ) | (2,248 | ) | (6,289 | ) | 202 | |||||||||||||
| Depreciation, amortization, impairment, and gain (loss) on disposal of PP&E from continuing operations (per statement of cash flows) |
603 | 923 | 1,556 | 1,671 | 1,802 | 2,220 | 3,955 | 3,760 | ||||||||||||||||
| Less/(Add): fair value adjustment to biological assets and net realizable value adjustment to inventory |
4,384 | 10,066 | 30,846 | 42,925 | (8,086 | ) | (12,456 | ) | (11,806 | ) | 1,852 | |||||||||||||
| Adjusted EBITDA as Previously Reported | $ | (1,447 | ) | $ | (1,394 | ) | $ | (1,685 | ) | $ | 4,992 | $ | 6,967 | $ | 2,610 | $ | (12,368 | ) | $ | 2,184 | ||||
| Add: | ||||||||||||||||||||||||
| Share-based compensation (per statement of cash flows) |
1,153 | 1,157 | 1,977 | 1,847 | 5,136 | 3,875 | 4,036 | 2,805 | ||||||||||||||||
| Share of loss and impairment loss from investments in associates |
- | - | - | - | 507 | 415 | 1,289 | 256 | ||||||||||||||||
| Unrealized loss on changes in fair value of contingent consideration |
- | - | - | - | 646 | 363 | (864 | ) | (378 | ) | ||||||||||||||
| Nasdaq cross-listing expenditures | - | - | - | - | - | 449 | - | - | ||||||||||||||||
| Adjusted EBITDA Revised | $ | (294 | ) | $ | (237 | ) | $ | 292 | $ | 6,839 | $ | 13,256 | $ | 7,712 | $ | (7,907 | ) | $ | 4,867 | |||||
| Divided by: net revenue from continuing operations | 3,395 | 3,422 | 3,213 | 12,439 | 26,934 | 24,750 | 16,290 | 25,153 | ||||||||||||||||
| Adjusted EBITDA Margin % (Non-IFRS Measure) |
-9% | -7% | 9% | 55% | 49% | 31% | -49% | 19% |
BALANCE SHEET, LIQUIDITY AND CAPITAL RESOURCES
The following represents selected balance sheet highlights of the Company at the end Q1 Fiscal 2020 and Q4 Fiscal 2019:
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | % CHANGE | |||||||||
| Cash & short-term investments | $ | 34,132 | $ | 47,935 | (29)% | ||||||
| Inventories | $ | 101,930 | $ | 93,144 | 9% | ||||||
| Working capital | $ | 142,793 | $ | 152,417 | (6)% | ||||||
| Total assets | $ | 469,484 | $ | 428,525 | 10% | ||||||
| Total current and long-term debt | $ | 84,499 | $ | 49,576 | 70% | ||||||
| Total shareholders' equity | $ | 328,821 | $ | 327,006 | 1% |
On November 30, 2019, the Company had a cash and short-term investments balance of $34,132 compared to $47,935 at August 31, 2019, a decrease of $13,803 which is primarily a result of the purchase of property, plant and equipment as part of the Company's Moncton Campus expansion, which is reflected in the overall increase in total assets, and the scaling up of the business.
Inventories continued to grow as cultivation outpaced packaging and extraction and the Company continues to build up inventories of concentrated extract for Rec 2.0 products. The Company expects that the rate of inventory build will slow as new retail outlets and new product lines come online during calendar 2020, driving sales and inventory usage.
Overall, working capital is strong and the Company believes, in the event that if it were not in a position to finance its capital expenditure plan through operating cash flows or the $140 million Credit Facility with BMO, that it could, if necessary and subject to prevailing market conditions, obtain liquidity through the capital markets as the Common Shares are actively traded on two senior exchanges and there is good analyst coverage amongst sell-side brokerages. On November 22, 2019, the Company filed a base shelf prospectus for an amount up to $175 million through the issuance of common shares, preferred shares, debt securities, subscription receipts, warrants or units. The Company can raise funds from time to time by filing one or more prospectus supplements under the base shelf prospectus. On December 4, 2019, the Company filed a prospectus supplement to raise up to $55 million under an ATM Program as described herein. The purpose of filing the base shelf prospectus is to shorten the timeline to raise funds for growth opportunities and working capital.
The following highlights the Company's cash flows during the three months ended November 30, 2019 and 2018:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Cash provided (used) | |||||||
| Operating activities | $ | (13,674 | ) | $ | (14,809 | ) | |
| Financing activities | 34,029 | 13,923 | |||||
| Investing activities | (33,954 | ) | (24,016 | ) | |||
| Cash (used) provided | $ | (13,599 | ) | $ | (24,902 | ) | |
| Cash position | |||||||
| Beginning of period | 47,555 | 55,064 | |||||
| End of period | $ | 33,956 | $ | 30,162 | |||
| Short-term investments | 176 | 65,787 | |||||
| Cash and short-term investments | $ | 34,132 | $ | 95,949 |
The cash used by operating activities was $13,674, which was primarily driven by the scaling up of operations and investment in working capital as the Company focused its operations on the adult-use recreational cannabis and the cannabis derivatives markets during the quarter ended November 30, 2019. The Company has accumulated significant inventory, which it expects to sell in the upcoming quarters as the retail roll-out across Canada continues to build and the Company continues the launch of its Rec 2.0 product line. This compares to cash used of $14,809 for the prior year comparative period when the business was mostly focused on the initial launch of the adult-use recreational market .
The cash provided by financing activities was $34,029, driven by long-term debt issued for net proceeds of $34,860. This was offset by cash interest paid of $747 and payment towards lease liabilities of $108. In comparison, in the prior year comparative period, cash provided by financing activities was $13,923, which was primarily driven by long-term debt issued for net proceeds of $9,851 plus stock options and warrants exercised of $4,472. This was offset by cash interest paid of $298 and payment of long-term debt of $102.
On May 31, 2019, the Company closed a credit facility with Bank of Montreal ("BMO") as lead arranger and agent as well as a syndicate including three other lenders. The facility consists of a $115 million term loan ("Term Loan") and a $25 million revolving credit facility ("Revolver", or together, the "Facilities"), both of which mature on May 31, 2022. Included in the facility is an uncommitted option to increase the Facilities by an incremental $35 million to a total of $175 million, subject to agreement by BMO and the syndicate of lenders and satisfaction of certain legal and business conditions.
The Facilities are secured by assets of the Company and its subsidiaries. The proceeds of the Term Loan are being used to fund the Phase 4 and 5 expansions of the Moncton campus and were also used to refinance the Company's long-term debt with Farm Credit Canada. The Revolver may be used for general corporate and working capital purposes. Availability under the Revolver is based on a percentage of the Company's trade receivables at the end of each month, which remains undrawn at November 30, 2019.
On November 15, 2019, the Company amended its Credit Facility ("Amended Facilities") with BMO to: i) extend the final draw deadline of the Term Loan ("Amended Term Loan") from November 30, 2019 to March 31, 2020; (ii) postpone the commencement of principal repayments on the term loan from February 29, 2020 to May 31, 2020; and (iii) realign the financial covenants structure, effective November 30, 2019, to be more consistent with industry norms up to and including May 31, 2020, which will also provide the Company with greater flexibility around the timing and quantum of any incremental draws. The financial covenants will revert to the original structure on August 31, 2020.
During the three months ended November 30, 2019, the Company drew an additional $35 million under the Term Loan, in two tranches and converted the balances from prime rate loans to bankers' acceptances, except for $20,000 that was drawn on November 29, 2019, which was converted subsequent to the period end. During the three months ended November 30, 2019, the Company rolled over $65 million of the Term Loan balance on a monthly basis through bankers' acceptances with an average cash interest rate of approximately 4.5%. Subsequent to the period end, the entire balance of $85 million was rolled over into bankers' acceptances with a cash interest rate of approximately 5.2%, which reflected the fixed interest rate margin of the Amended Term Loan.
The Company's outstanding share purchase warrants expired in accordance with their terms on June 18, 2019. All the outstanding warrants at June 18, 2019 that were not exercised into Common Shares expired on June 18, 2019. 347,432 warrants remained unexercised and expired as a result.
Pursuant to the previously noted base-shelf prospectus, on December 4, 2019, the Company established an ATM Program that allows the Company to issue up to $55 million (or its U.S. dollar equivalent) of Common Shares from treasury to the public from time to time, at the Company's discretion. Any common shares sold in the ATM Program will be sold through the TSX, the NASDAQ, or any other marketplace on which the common shares are listed, quoted or otherwise traded, at the prevailing market price at the time of sale.
The aggregate number of Common Shares sold on the TSX or any other Canadian marketplace pursuant to an ATM distribution on any trading day will not exceed 25% of the aggregate trading volume of such Common Shares on the TSX or any other Canadian marketplace on that day.
As of the date of this MD&A, the Company had issued 7,302,600 Common Shares during the month of December 2019 for gross proceeds of $22.9 million at a weighted average price of $3.14 per common share under the ATM Program.
The cash used by investing activities was $33,954, primarily driven by the purchase of property, plant and equipment for $30,927 and a loan advance of $2,071. This compares to cash used by investing activities of $24,016 in the prior year quarter, which was primarily due to the purchase of property, plant and equipment for $22,091 and investment in associate for $12,705, which was partly offset by proceeds from short-term investments of $10,000.
OFF BALANCE SHEET ARRANGEMENTS
There were no off-balance sheet arrangements during the three months ended November 30, 2019.
RELATED PARTY TRANSACTIONS
MANAGEMENT AND BOARD COMPENSATION
Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the Company, directly or indirectly. The key management personnel of the Company are the members of the Company's executive management team and the Board of Directors.
For the three months ended November 30, 2019 and 2018, the Company's expenses included the following management and board compensation:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Salaries and consulting fees | $ | 576 | $ | 447 | |||
| Share-based compensation | 771 | 394 | |||||
| Total key management compensation | $ | 1,347 | $ | 841 |
During the three months ended November 30, 2019, nil stock options (November 30, 2018 - nil) were granted to key management personnel. During the three months ended November 30, 2019, 165,093 RSUs and 88,910 PSUs (November 30, 2018 - nil and nil), were granted to key management personnel with an aggregate fair value of $708 and $191 (November 30, 2018 - $nil and $nil), respectively.
SIGNIFICANT TRANSACTIONS WITH ASSOCIATES
For the three months ended November 30, 2019, the Company received no interest income (November 30, 2018 - $nil) on its convertible debenture investment in Eviana, which is being recorded as distributions under the equity accounting method. The Company had no other transactions nor any balances outstanding with its associates.
SUBSEQUENT EVENTS
i) At-the-market equity offering
On December 4, 2019, the Company established an ATM Program that allows the Company to issue up to $55 million (or its U.S. dollar equivalent) of Common Shares from treasury to the public from time to time, at the Company's discretion. Any Common Shares sold in the ATM Program are sold through the TSX, the NASDAQ, or any other marketplace on which the common shares are listed, quoted or otherwise traded, at the prevailing market price at the time of sale.
Subject to securities laws and stock exchange requirements, the volume and timing of distributions under the ATM Program are determined in the Company's sole discretion. The ATM Program is effective until the earlier of December 25, 2021 and the issuance and sale of all of the Common Shares issuable pursuant to the ATM Program, unless terminated prior to such date by the Company or the agents. The Company intends to use the net proceeds from the ATM Program to fund capital projects, for general corporate purposes and to repay indebtedness. As Common Shares distributed in the ATM Program are issued and sold at the prevailing market price at the time of the sale, prices may vary among purchasers during the period of the distribution.
Distributions of the Common Shares through the ATM Program are made pursuant to the terms of an equity distribution agreement dated December 4, 2019 among the Company, and the agents being: BMO Nesbitt Burns Inc., as Canadian agent, and BMO Capital Markets Corp., as U.S. agent.
As of the date of this MD&A, the Company issued 7,302,600 Common Shares during the month of December 2019 for gross proceeds of $22.9 million at a weighted average price of $3.14 per common share. Net proceeds realized were approximately $22.4 million after agents' commissions of approximately $0.5 million. Proceeds have been raised in both USD (for shares sold through the NASDAQ) and CAD (for shares sold through the TSX) and the weighted average share price was calculated using the spot rate on the day of settlement.
ii) Issuance of stock options
On December 30, 2019, the Company granted 245,000 stock options to purchase 245,000 Common Shares, to employees of OGI, at an exercise price of $3.15 per share. The options vest evenly over a two-year period with 34% of the options vesting on the grant date, 32% vesting on the one-year anniversary of the grant date, and 34% vesting on the two-year anniversary of the grant date. Vested options may be exercised until 2029, subject to certain forfeiture provisions. The fair value is estimated at $410.
On December 30, 2019, the Company granted 325,000 stock options to purchase 325,000 Common Shares, to employees of OGI, at an exercise price of $3.15 per share of which 250,000 of these options were issued to key management personnel. 33% of the options vest on the six-month anniversary of the grant date; 34% of the options vest on the one-year anniversary of the grant date; 33% of the options vest on the two-year anniversary of the grant date. Vested options may be exercised until 2029, subject to certain forfeiture provisions. The fair value is estimated at $539.
FAIR VALUE MEASUREMENTS
(i) Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants. The Company records certain financial instruments at fair value. The Company's financial instruments include cash, short-term investments (including marketable securities), accounts receivable, loan receivable, accounts payable and accrued liabilities, long-term debt, unsecured convertible debentures, and contingent share consideration.
Fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
• Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date;
• Level 2 inputs, other than quoted prices included within Level 1, are observable for the asset or liability, either directly or indirectly; and
• Level 3 inputs are unobservable inputs for the asset or liability.
The fair value of cash and cash equivalents, short-term investments, accounts receivable, loan receivable, accounts payable and accrued liabilities approximate their carrying amounts due to their short-term nature. The fair value of marketable securities is based on quoted prices in active markets and is reflected in the carrying value of these financial assets. The fair value of long-term debt approximates $85,424.
The fair value of the contingent share consideration is primarily based on Level 3 unobservable inputs. The determination of the fair value of this liability is primarily driven by the Company's expectations of the investment in associates achieving certain milestones. The expected milestones were assigned probabilities and the expected related cash flows were discounted to derive the fair value of the contingent consideration. At November 30, 2019, the probability of achieving the milestones was estimated to be 100% and the discount rate was estimated to be 20%. If the probabilities of achieving the milestones decreased by 10%, the estimated fair value of the contingent share consideration would decrease by approximately $71. If the discount rates increased or decreased by 5%, the estimated fair value of contingent consideration would decrease or increase, respectively, by approximately $23.
During the period, there were no transfers of amounts between Levels 1, 2 and 3.
(ii) Biological Assets
The Company measures biological assets consisting of cannabis plants at fair value less costs to sell up to the point of harvest, which becomes the basis for the cost of finished goods inventories after harvest. The fair value less costs to sell of biological assets is determined using a model which estimates the expected harvest yield in grams for plants currently being cultivated, and then adjusts that amount for the expected selling price per gram and also for any additional costs to be incurred, such as post-harvest costs. The following unobservable inputs, all of which are classified as Level 3 on the fair value hierarchy (see above), are used in determining the fair value of biological assets:
• Average selling price per gram - calculated as the weighted average historical selling price of cannabis sold by the Company, adjusted for expectations about future pricing.
• Yield by plant - represents the number of grams of finished cannabis inventory which are expected to be obtained from each harvested cannabis plant;
• Wastage of plants based on their various stages of growth - represents the weighted average percentage of biological assets which are expected to fail to mature into cannabis plants that can be harvested;
• Post-harvest costs - calculated as the cost per gram of harvested cannabis to complete the sale of cannabis plants post-harvest, consisting of the cost of direct and indirect materials and labour related to drying, labelling and packing.
The Company estimates the harvest yields for the cannabis on plants at various stages of growth. As of November 30, 2019, it is expected that the Company's biological assets will yield 20,051 kg (August 31, 2019 - 16,595 kg) of cannabis when eventually harvested. The Company's estimates are, by their nature, subject to change and differences from the anticipated yield will be reflected in the fair value adjustment to biological assets in future periods. The Company accretes fair value on a straight-line basis according to stage of growth. As a result, a cannabis plant that is 50% through its 19-week growing cycle would be ascribed approximately 50% of its harvest date expected fair value less costs to sell (subject to wastage adjustments).
Management believes the most significant unobservable inputs and their impact on fair value are as follows:
| SIGNIFICANT INPUTS & | WEIGHTED AVERAGE INPUT | EFFECT ON FAIR VALUE | |||||||||||||
| ASSUMPTIONS | NOV. 30, 2019 | AUG. 31, 2019 | SENSITIVITY | NOV. 30, 2019 | AUG. 31, 2019 | ||||||||||
| Average net selling price per gram | $ | 5.07 | $ | 5.65 | Increase or decrease by $1.00 per gram |
$ | 4,587 | $ | 3,657 | ||||||
| Average yield per plant | 150 grams | 151 grams | Increase or decrease by 10 grams |
$ | 1,551 | $ | 1,367 | ||||||||
OUTSTANDING SHARE DATA
(i) Outstanding Shares, Warrants and Options and Other Securities
The following table sets out the number of Common Shares, options, and restricted share units outstanding of the Company as at November 30, 2019 and January 12, 2020:
|
|
NOVEMBER 30, 2019 |
|
JANUARY 12, 2020 |
|
Common shares issued and outstanding |
156,243,447 |
|
163,570,737 |
|
Options |
9,085,994 |
|
9,538,421 |
|
Restricted share units |
1,060,732 |
|
1,060,732 |
|
Performance share units |
142,187 |
|
142,187 |
|
Total fully diluted shares |
166,532,360 |
|
174,312,077 |
(ii) Share-based Compensation
Stock Options
Under the Company's stock option plan, options may be granted for up to 10% of the issued and outstanding common shares together with any other equity compensation plan of the Company, as approved by the Company's Board of Directors. The exercise price of any option is determined based on market price calculated in accordance with TSX rules at the time of grant.
The maximum exercise period after the grant of an option is 10 years. When an employee's service ends, the expiry date of their options is accelerated to 90 days thereafter, or less, depending on the terms of the related option agreement.
The Company also issues stock options to third parties in exchange for services.
The change in the options outstanding during the period is as follows:
| NUMBER | WEIGHTED AVERAGE EXERCISE PRICE | |||||
| Balance - August 31, 2019 | 8,833,194 | $ | 4.23 | |||
| Granted | 420,000 | $ | 4.89 | |||
| Exercised | (47,100 | ) | $ | 0.93 | ||
| Cancelled / Forfeited | (120,100 | ) | $ | 8.35 | ||
| Balance - November 30, 2019 | 9,085,994 | $ | 4.23 |
The following is a summary of the outstanding stock options as at November 30, 2019:
|
OPTIONS OUTSTANDING |
OPTIONS EXERCISABLE |
||
|
Quantity Outstanding |
Weighted Average Remaining |
Range of Exercise |
Quantity Exercisable |
|
1,788,349 |
5.80 |
$0.30-$1.56 |
1,633,783 |
|
1,983,333 |
7.18 |
$1.57-$2.38 |
1,716,666 |
|
1,658,544 |
8.19 |
$2.39-$4.73 |
960,844 |
|
1,836,818 |
8.99 |
$4.74-$7.25 |
840,833 |
|
1,818,950 |
9.44 |
$7.26-$11.27 |
606,400 |
|
9,085,994 |
7.91 |
|
5,758,526 |
Options outstanding have exercise prices that range from $0.30 to $11.27 with a weighted average remaining life of 7.91 years. Total share-based compensation charges, including those related to production employees that are charged to biological assets and inventory, for the three months ended November 30, 2019 was $2,805 (November 30, 2018 – $1,847) of which $2,123 (November 30, 2018 - $1,570) related to the Company’s stock option plan. The fair value of options granted during the three months ended November 30, 2019 was $1,087 (November 30, 2018 - $1,820). These options are measured at fair value at the date of grant and are expensed over the option’s vesting period, which typically range from two to three-year terms with options vesting in annual tranches evenly over this time period. In determining the amount of share-based compensation related to the options, the Company used the Black-Scholes option pricing model to establish the fair value of options granted.
The following is the range of assumptions for the three months ended November 30, 2019 and 2018:
|
|
NOVEMBER 30, 2019 |
|
NOVEMBER 30, 2018 |
|
Risk free interest rate |
1.39% - 1.53% |
|
2.15% - 2.42% |
|
Expected life of options |
5.0 - 6.5 years |
|
5.0 -6.0 years |
|
Expected annualized volatility |
72% - 73% |
|
65% -68% |
|
Expected dividend yield |
- |
|
- |
|
Forfeiture Rate |
8.0% - 8.1% |
|
7.6% - 7.9% |
Volatility was estimated by using the weighted average historical volatility of the Company and other companies, that the Company considers comparable that have trading and volatility history. The expected life in years represents the period of time that options granted are expected to be outstanding. The risk-free rate is based on government of Canada bonds with a remaining term equal to the expected life of the options. The forfeiture rate is calculated based on historical experience.
EQUITY INCENTIVE PLAN
Under the Company's Equity Incentive Plan (the "Equity Plan"), the maximum number of Common Shares that may be issued upon exercise of share units may not exceed 2,500,000 common shares and shall not exceed 10% of the issued and outstanding equity securities of the Company from time to time, combined with any equity securities granted under all other compensation arrangements adopted by the Company. As of November 30, 2019, the Company has granted both RSUs and PSUs under the Equity Plan. The grant price of any RSU or PSU is determined based on market price calculated in accordance with TSX rules at the time of grant and with respect to PSUs, adjusted for any non-market and market performance vesting conditions in accordance with IFRS 2.
The following table summarizes the movements in the Company's outstanding RSUs:
|
|
NUMBER |
|
Balance - August 31, 2019 |
842,362 |
|
Granted |
218,370 |
|
Balance - November 30, 2019 |
1,060,732 |
The estimated fair value of the equity settled RSUs granted during the three months ended November 30, 2019 was $937 (November 30, 2018 - $nil), which was based on the Company's share price at the grant date and will be recognized as an expense over the vesting period of the RSUs, which is one-third each year recognized over three years. For the three months ended November 30, 2019, $499 (November 30, 2018 - $146) has been recognized as share-based compensation expense.
The following table summarizes the movements in the Company's outstanding PSUs:
|
|
|
|
NUMBER |
|
Balance - August 31, 2019 |
|
|
- |
|
Granted |
|
|
142,187 |
|
Balance - November 30, 2019 |
|
|
142,187 |
The estimated fair value of the equity settled PSUs granted during the three months ended November 30, 2019 was $305 (November 30, 2018 - $nil), which was based on the Company's share price at the grant date, adjusted for an estimate of likelihood of achievement, and will be recognized as an expense over the vesting period of the PSUs, which is one year over the fiscal year-ended August 31, 2020. For the three months ended November 30, 2019, $51 (November 30, 2018 - $nil) has been recognized as share-based compensation expense.
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
There have been no changes to the Company's critical accounting policies and estimates during the three months ended November 30, 2019, other than those described in the following section. For more information on the Company's accounting policies and key estimates, refer to the notes in the annual consolidated financial statements and MD&A for the year ended August 31, 2019.
CHANGES IN ACCOUNTING POLICIES
New standards effective September 1, 2019
The Company has adopted the following new IFRS standard for the annual period beginning on September 1, 2019.
IFRS 16 - Leases
In January 2016, the IASB issued IFRS 16 Leases, which replaced IAS 17 Leases. This standard introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than twelve months, unless the underlying asset is of low value. A lessee is required to recognize a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. The standard was effective for annual periods beginning on or after January 1, 2019 and has been adopted by the Company effective September 1, 2019 using the modified retrospective approach where comparative figures were not restated.
As a result of adopting IFRS 16, the Company recognized right-of use ("ROU") assets of $2,244, lease liabilities of $2,219 and a reduction to prepaid expenses of $25 as a result of the leasing arrangements in place at September 1, 2019 and entered into during the period by its subsidiaries.
The right to use the leased asset was measured at the amount of the lease liability, using the Company's incremental borrowing rate on September 1, 2019 that the Company would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The weighted average interest rate as of September 1, 2019 to measure the lease liabilities was 5.70%.
The Company elected to use the following practical expedients on adoption of IFRS 16 on all of its leases:
(a) In accordance with IFRS 16.C3, the election is being taken to not reassess whether a contract is or contains a lease at the date of initial application, and instead to only apply IFRS 16 to contracts that were in the scope of IAS 17;
(b) In accordance with IFRS 16.C8(b)(ii), the election is being taken to measure the right of use asset on September 1, 2019 as an amount equal to the lease liability, adjusted for prepaid or accrued lease payments;
(c) In accordance with IFRS 16.C10(a), the election is being taken to apply a single discount rate to a portfolio of leases with reasonably similar characteristics;
(d) In accordance with IFRS 16.C10(b), the election is being taken to rely on the IAS 37 assessment of whether leases are onerous instead of performing an impairment review;
(e) In accordance with IFRS 16.C10(c), the election is being taken to exclude leases for which the term ends within 12 months from September 1, 2019;
(f) In accordance with IFRS 16.C10(d), the election is being taken to exclude initial direct costs from the measurement of the right-of-use asset on September 1, 2019;
(g) In accordance with IFRS 16.15, the election is being taken, by class of underlying asset, not to separate non-lease components from lease components, and instead account for each lease component and any associated non-lease components as a single lease component where the non-lease components are not significant compared to the lease components;
(h) In accordance with IFRS 16.5(a), the election is being taken to not recognize an ROU asset and lease liability for leases for which the lease has a term less than 12 months; and
(i) In accordance with IFRS 16.5(b), the election is being taken to not recognize an ROU asset and lease liability for leases for which the underlying asset is of low value that are less than $5,000 USD when new.
The following is a reconciliation between the Company's operating lease commitments disclosed applying IAS 17 as at August 31, 2019 and the lease liabilities as at September 1, 2019 applying IFRS 16:
| Reconciliation - IAS 17 to IFRS 16 | |||
| Operating lease obligations as at August 31, 2019 | $ | 3,049 | |
| Minimum Future payments not related to lease payments | (411 | ) | |
| Lease payments for renewal options reasonably expected to be exercised but not contractually obligated | 655 | ||
| Relief option for short-term leases | (539 | ) | |
| Relief option for leases of low-value assets | (76 | ) | |
| Gross lease liabilities at September 1, 2019 | 2,678 | ||
| Discounting | (459 | ) | |
| Present value of finance lease liabilities at 31 August 2019 | $ | 2,219 |
CONTINGENT LIABILITIES
The Company recognizes loss contingency provisions for probable losses when management is able to reasonably estimate the loss. When the estimated loss lies within a range, the Company records a loss contingency provision based on its best estimate of the probable loss. If no particular amount within that range is a better estimate than any other amount, the minimum amount is recorded. As information becomes known a loss contingency provision is recorded when a reasonable estimate can be made. The estimates are reviewed at each reporting date and the estimates are changed when expectations are revised. An outcome that deviates from the Company's estimate may result in an additional expense or release in a future accounting period.
During 2015, the Company was named as a defendant in a lawsuit in New Brunswick as a result of failed business negotiations. The plaintiffs allege breach of confidence, conversion, breach of contract, conspiracy and breach of trust, breach of fiduciary duty, and negligent misrepresentation. The Company has also launched counter-suits against the plaintiffs on similar grounds, including on the basis that the plaintiffs have breached a covenant of non-competition. The Company believes the plaintiffs' claims to be a nuisance suit. No amount has been accrued in relation to the condensed consolidated interim financial statements for the claim.
On March 3, 2017, a claim in connection with a proposed class-action lawsuit was filed with the Supreme Court of Nova Scotia seeking to certify and represent a class of potential plaintiffs who purchased and consumed medical marijuana that was the subject of the Company's product recalls in December 2016 and January 2017 as it may have contained trace elements of the pesticides myclobutanil and bifenazate which are not approved for use by Licensed Producers. The Claim identifies several causes of action including, among others: (i) negligent design, development and testing, (ii) negligent manufacturing, (iii) negligent distribution, marketing and sale, (iv) breach of contract, and (v) breach of the Competition Act (Canada), the Consumer Protection Act (Nova Scotia), and the Sale of Goods Act (Nova Scotia),and is seeking remedy in the form of, among other things, the disgorgement of profits accrued to the Company for the sale of contaminated products, exemplary or punitive damages and certain costs. The claim also contains a request for an order certifying the proceeding as a class proceeding.
On November 16, 2017, the claim was amended to include a claim for alleged adverse health consequences caused as a result of using the recalled product. As at the date hereof, the Company has not received any medical information demonstrating adverse health effects caused as a result of using the recalled product.
During late June 2018, certification hearings were heard before the Court in Halifax, Nova Scotia. On January 18, 2019, the Court issued its decision granting certification. On March 4, 2019, the Company filed a notice for leave to appeal the certification of the class action brought against it. Leave to appeal was granted and the appeal was heard on October 15, 2019. The decision from the appeal hearing is pending.
The Company has insurance which may cover all or a portion of the fees or damages associated with this action. Each of the Company and its insurers are contesting the litigation. The litigation process will continue into the foreseeable future unless settled out of court. No amount has been recorded in the condensed consolidated interim financial statements since the amount cannot be reliably measured at this point.
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
In accordance with National Instrument 52-109 - Certification of Disclosure in Issuers' Annual and Interim Filings ("NI 52-109"), the establishment and maintenance of Disclosure Controls and Procedures ("DCP") and Internal Control Over Financial Reporting ("ICFR") is the responsibility of management.
The DCP and ICFR have been designed by management based on the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in Internal Control - Integrated Framework (2013) (the "COSO 2013 Framework") to provide reasonable assurance that the Company's financial reporting is reliable and that its financial statements have been prepared in accordance with IFRS.
Regardless of how well the DCP and ICFR are designed, internal controls have inherent limitations and can only provide reasonable assurance that the controls are meeting the Company's objectives in providing reliable financial reporting information in accordance with IFRS. These inherent limitations include, but are not limited to, human error and circumvention of controls and as such, there can be no assurance that the controls will prevent or detect all misstatements due to errors or fraud, if any.
DISCLOSURE CONTROLS AND PROCEDURES
The Company maintains a set of DCP designed to provide reasonable assurance that information required to be publicly disclosed is recorded, processed, summarized and reported on a timely basis.
INTERNAL CONTROL OVER FINANCIAL REPORTING
NI 52-109 requires the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") to certify that they are responsible for establishing and maintaining ICFR for the Company and that those internal controls have been designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with IFRS. The CEO and CFO are also responsible for disclosing any changes to the Company's internal controls during the most recent period that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
Material Changes to the Control Environment
There have been no changes to the Company's ICFR during the three months ended November 30, 2019 that have materially affected, or are likely to materially affect, the Company's ICFR.
Identified Material Weaknesses and Remediation Plan
A material weakness in ICFR is a deficiency, or a combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of a Company's annual or interim financial statements will not be prevented or detected on a timely basis by the Company's internal controls.
The Company retained a third-party service provider to assist it in performing a detailed risk assessment to identify key account and business processes and related controls, which was informed by process flow mapping with key control owners. As of the interim period ended November 30, 2019, management has identified the following material weaknesses in the Company's ICFR and implemented the associated remediation activity as outlined below. These material weaknesses have all been identified in previous reporting periods and the Company continues to implement its identified remediation plans and activities as described below.
Complex Spreadsheet Controls
Management concluded that the Company did not implement and maintain effective controls surrounding complex spreadsheets related to the Company's biological asset model. Spreadsheets are inherently prone to error due to the manual nature and increased risk of human error. The Company's controls related to complex spreadsheets did not address all identified material risks associated with manual data entry, updating of assumptions and evidence of sufficient levels of review of completed spreadsheets.
Remediation Plan and Activities
Management has taken steps since this material weakness was first identified for the fiscal year ended August 31, 2018, to improve its process including establishing checklists to be completed quarterly with multiple levels of review. Processes have continued to improve during the quarter but continue to require further refinements. Senior management has discussed this material weakness with the Audit Committee and the Board of Directors continues to review progress on these remediation activities on a regular and ongoing basis. The Company has engaged a third party to aid in the identification, assessment and remediation over the design and implementation effectiveness of internal controls over financial reporting. The Company continues to perform scoping exercises and planning for an enterprise resource planning implementation which possesses specific functionality to remove the manual nature and usage of complex spreadsheets in future periods once fully scoped and operational.
General Information Technology Controls (GITC)
The Company did not have effective information technology (IT) general controls over all operating systems, databases, and IT applications supporting financial reports. Accordingly, process-level automated controls and manual controls that were dependent upon the information derived from IT systems were also determined to be ineffective.
Remediation Plan
The Company has engaged a third party to aid in the identification, assessment and remediation over the design and implementation effectiveness of IT related ICFR. The Company intends to perform a logical access review to enhance segregation of duties on certain in-scope applications commencing during Fiscal 2020.
Property, plant and equipment
The Company did not maintain effective controls over the acquisition and disposal of capital assets, including the review of source documentation, authorization for disposal and processing of the related financial transaction(s).
Remediation Plan
To further strengthen controls surrounding property, plant and equipment, management has initiated or intends to initiate during fiscal 2020 the following procedures:
- Implement a formalized capitalization policy and provide additional training and guidance to internal teams regarding the communicated processes;
- Enhancements to the quarterly capital budget analysis prepared on major projects; and
- Review the asset register and perform a physical inventory count of all the Company's assets.
No assurance can be provided at this time that the actions and remediation efforts will effectively remediate the material weaknesses described above or prevent the incidence of other material weaknesses in the Company's ICFR in the future. Management, including the CEO and CFO does not expect that DCP or ICFR will prevent all errors, even as the remediation measures are implemented and further improved to address the material weaknesses. A control system is subject to inherent limitations and even those systems determined to be effective can provide only reasonable, but not absolute, assurance that control objectives will be met with respect to financial statement preparation and presentation.
RISK FACTORS
The Company's business is subject to risks inherent in a high growth, heavily regulated enterprise, and the Company has identified certain risks pertinent to its business that may have affected or may affect its business, financial conditions, results of operations and cash flows, as further described throughout this MD&A and under "Risk Factors" in the AIF. For additional risk factors, readers are directed to the Company's most recent AIF available under the Company's issuer profile on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. As a general matter, management of the Company attempts to assess and mitigate any risks and uncertainties by retaining experienced professional staff and assuring that the Board of Directors and senior management of the Company are monitoring the risks impacting or likely to impact the business on a continuous basis.
(i) Credit Risk
Credit risk arises from deposits with banks, short-term investments (excluding investments in equity securities), and outstanding trade and loan receivables. For trade receivables, the Company does not hold any collateral as security but mitigates this risk by dealing only with what management believes to be financially sound counterparties and, accordingly, does not anticipate significant loss for non-performance. For other receivables, out of the normal course of business such as the loan receivable, management generally obtains guarantees and general security agreements. The maximum exposure to credit risk approximates the $57,226 of cash, short-term investments, accounts receivable, and loans receivable on the balance sheet at November 30, 2019 (August 31, 2019 - $65,385).
As of November 30, 2019, the Company's aging of trade receivables was as follows:
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | ||||||
| 0-60 days | $ | 13,534 | $ | 11,748 | |||
| 61-120 days | 5 | 152 | |||||
| Gross trade receivables | $ | 13,539 | $ | 11,900 | |||
| Less: Provision for doubtful accounts | (181 | ) | (268 | ) | |||
| $ | 13,358 | $ | 11,632 |
(ii) Liquidity Risk
The Company's liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due. The Company manages its liquidity risk by reviewing on an ongoing basis its capital requirements. At November 30, 2019, the Company had $33,956 (August 31, 2019 - $47,555) of cash and working capital of $142,793 (August 31, 2019 - $152,417). Further, the Company has access to additional liquidity by way of its committed debt facilities and the ATM program.
The Company is obligated to the following contractual maturities relating to their undiscounted cash flows:
| Carrying Amount | Contractual Cash Flows | Less than 1 year |
1 to 3 years | 3 to 5 years | More than 5 years |
|||||||||||||
| Accounts payable and accrued liabilities | $ | 42,563 | $ | 42,563 | $ | 42,563 | - | - | - | |||||||||
| Long-term debt | 84,312 | 85,412 | 4,330 | 80,910 | 127 | 45 | ||||||||||||
| Interest payments | - | 8,831 | 3,618 | 5,213 | - | - | ||||||||||||
| $ | 126,875 | $ | 136,806 | $ | 50,511 | $ | 86,123 | $ | 127 | $ | 45 |
The contractual maturities noted above are based on contractual due dates of the respective financial liabilities. Interest payments for the BMO Term Loan are based on the cash interest rate in effect at November 30, 2019, which is subject to change.
In connection with the Company's Moncton Campus expansion plans, the Company is contractually committed to approximately $22,903 of capital expenditures, of which approximately $7,700 is committed to Phase 4C and may be spent irrespective of the fact that the Company has delayed Phase 4C. An incremental $25,485 of uncommitted capital expenditures are estimated to be required to meet the Company's planned growth and activities, most of which pertains to the Phase 4 and Phase 5 expansion plans.
(iii) Market Risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk is comprised of:
• interest rate risk which is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk at November 30, 2019 pursuant to the variable rate loans described in Note 11. A 1% change in benchmark interest rates will increase or decrease the Company's interest expense by $850 (August 31, 2019 - $500) per year.
(iv) Concentration risk
The Company's accounts receivable are primarily due from provincial government agencies (two of which, individually, represented more than 10% of the Company's revenues during the period), corporations (one of which, individually, represented more than 10% of the Company's revenues during the period), and legal trusts and, thus, the Company believes that the accounts receivable balance is collectible.
(v) Negative Cash Flow
The Company has not generated positive cash flows from operating activities. As a result of the Company's negative cash flow from operating activities, the Company continues to rely on the issuance of securities or other sources of financing to generate the funds required to fund its business. The Company may continue to have negative operating cash flow for the foreseeable future. The Company expects to continue to increase operating expenses as it implements initiatives to grow its business. If the Company's revenues do not increase to offset these expected increases in costs and operating expenses, the Company will not be profitable. There is no assurance that the Company will be successful in achieving a return on shareholders' investments and the likelihood of success must be considered in light of the early stage of operations.
(vi) Difficulties with Forecasts
The Company must rely largely on its own market research to forecast sales as detailed forecasts are not generally obtainable from other sources at this early stage of the cannabis industry in Canada. A failure in the demand for its products to materialize as a result of competition, technological change or other factors could have a material adverse effect on the business, results of operations and financial condition of the Company.
(vii) NASDAQ Listing
The Company is eligible to be treated as an "emerging growth company" as defined in the Jumpstart Our Business Startups (JOBS) Act. The Company cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make its securities less attractive to investors. The Company incurs increased costs as a result of being a public company in the United States and management devotes substantial attention to public company compliance. As a foreign private issuer, the Company is subject to different U.S. securities laws and rules than a domestic U.S. issuer which may limit the information publicly available to shareholders. The Company may lose foreign private issuer status in the future which would result in significant additional costs and expenses.
January 12, 2020
Management's Responsibility for the Financial Statements
The accompanying condensed consolidated interim financial statements of Organigram Holdings Inc. (the "Company") have been prepared by the Company's management in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and contain estimates based on management's judgment. Internal control systems are maintained by management to provide reasonable assurance that assets are safe-guarded and financial information is reliable.
The Board of Directors of the Company is responsible for ensuring that management fulfills its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the financial statements and the accompanying management discussion and analysis. The Board of Directors carries out this responsibility principally through its Audit Committee.
The Audit Committee is appointed by the Board of Directors. It meets with the Company's management and auditors and reviews internal controls and financial reporting matters to ensure that management is properly discharging its responsibilities before submitting the financial statements to the Board of Directors for approval.
|
(signed) ‘Greg Engel’ |
(signed) ‘Paolo De Luca, CPA, CA’ |
|
|
Chief Executive Officer |
Chief Financial Officer |
|
|
Moncton, New Brunswick |
Moncton, New Brunswick |
ORGANIGRAM HOLDINGS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
As at November 30, 2019 and August 31, 2019
(Unaudited - expressed in CDN $000's except share amounts)
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash | $ | 33,956 | $ | 47,555 | |||
| Short term investments | 176 | 380 | |||||
| Accounts receivable (Note 4) | 20,114 | 16,541 | |||||
| Current portion of loan receivable (Note 5) | 722 | 909 | |||||
| Biological assets (Note 6) | 23,276 | 20,652 | |||||
| Inventories (Note 7) | 101,930 | 93,144 | |||||
| Prepaid expenses and deposits (Note 11 and Note 22) | 11,591 | 17,100 | |||||
| 191,765 | 196,281 | ||||||
| Loan receivable (Note 5) | 2,258 | - | |||||
| Property, plant and equipment (Note 8) | 261,083 | 218,470 | |||||
| Intangible assets (Note 9) | 3,133 | 2,074 | |||||
| Deferred charges (Note 11 and Note 22) | 494 | 592 | |||||
| Investments in associates (Note 13) | 10,751 | 11,108 | |||||
| $ | 469,484 | $ | 428,525 | ||||
| LIABILITIES | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | $ | 42,891 | $ | 40,355 | |||
| Current portion of long term debt (Note 10) | 6,081 | 3,509 | |||||
| 48,972 | 43,864 | ||||||
| Long-term debt (Note 10) | 78,418 | 46,067 | |||||
| Other liabilities (Note 12) | 2,600 | 1,117 | |||||
| Deferred tax liability | 10,673 | 10,471 | |||||
| 140,663 | 101,519 | ||||||
| SHAREHOLDERS' EQUITY | |||||||
| Share capital (Note 11) | 318,191 | 318,125 | |||||
| Equity reserves (Note 11) | 20,420 | 17,707 | |||||
| Accumulated other comprehensive loss | (144 | ) | (43 | ) | |||
| Accumulated deficit | (9,646 | ) | (8,783 | ) | |||
| 328,821 | 327,006 | ||||||
| $ | 469,484 | $ | 428,525 |
On Behalf of the Board:
s/Greg Engel, Director
s/Peter Amirault, Director
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.
ORGANIGRAM HOLDINGS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
For the three months ended November 30, 2019 and 2018
(Unaudited - expressed in CDN $000's except share amounts)
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| REVENUES | |||||||
| Gross revenue (Note 17) | $ | 28,448 | $ | 14,479 | |||
| Excise taxes | (3,295 | ) | (2,040 | ) | |||
| Net revenue | 25,153 | 12,439 | |||||
| Cost of sales (Note 18) | 15,811 | 3,618 | |||||
| Gross margin before fair value adjustments | 9,342 | 8,821 | |||||
| Fair value changes to biological assets and changes in inventory sold (Note 6) |
1,852 | 42,925 | |||||
| Gross margin | 11,194 | 51,746 | |||||
| OPERATING EXPENSES | |||||||
| General and administrative (Note 21) | 5,888 | 2,171 | |||||
| Sales and marketing | 3,530 | 2,357 | |||||
| Share-based compensation (Note 11) | 1,622 | 972 | |||||
| Total operating expenses | 11,040 | 5,500 | |||||
| INCOME FROM OPERATIONS | 154 | 46,246 | |||||
| Financing costs | 865 | 4,190 | |||||
| Investment loss (income) | 72 | (246 | ) | ||||
| Share of loss from investments in associates (Note 13) | 256 | - | |||||
| Unrealized (gain) on changes in fair value of contingent consideration (Note 13) | (378 | ) | - | ||||
| (Loss) income from continuing operations before tax | (661 | ) | 42,302 | ||||
| Income tax expense | |||||||
| Deferred, net | 202 | 12,785 | |||||
| Net (loss) income from continuing operations | $ | (863 | ) | $ | 29,517 | ||
| Loss from discontinued operations (Note 23) | - | (38 | ) | ||||
| NET (LOSS) INCOME | $ | (863 | ) | $ | 29,479 | ||
| Other comprehensive loss | |||||||
| Foreign currency translation loss, net of tax | (101 | ) | - | ||||
| COMPREHENSIVE (LOSS) INCOME | $ | (964 | ) | $ | 29,479 | ||
| Net (loss) income from continuing operations per common share, basic (Note 11 (vi)) | $ | (0.006 | ) | $ | 0.231 | ||
| Net (loss) income from continuing operations per common share, diluted (Note 11 (vi)) | $ | (0.006 | ) | $ | 0.195 | ||
| Net loss from discontinued operations per common share, basic (Note 11 (vi)) | $ | - | $ | (0.000 | ) | ||
| Net loss from discontinued operations per common share, diluted (Note 11 (vi)) | $ | - | $ | (0.000 | ) | ||
| Net (loss) income per common share, basic (Note 11 (vi)) | $ | (0.006 | ) | $ | 0.231 | ||
| Net (loss) income per common share, diluted (Note 11 (vi)) | $ | (0.006 | ) | $ | 0.195 |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.
ORGANIGRAM HOLDINGS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
For the three months ended November 30, 2019 and 2018
(Unaudited - expressed in CDN $000's except share amounts)
| NUMBER OF SHARES | SHARE CAPITAL | EQUITY RESERVES | ACCUMULATED OTHER COMPREHENSIVE LOSS | RETAINED EARNINGS/ (ACCUMULATED DEFICIT) |
SHAREHOLDERS' EQUITY | |||||||||||||
| Balance - September 1, 2018 | 125,207,938 | $ | 157,790 | $ | 26,045 | $ | - | $ | 759 | $ | 184,594 | |||||||
| Share-based compensation (Note 11 (v)) | - | - | 1,679 | - | - | 1,679 | ||||||||||||
| Exercise of stock options (Note 11 (iii)) | 702,650 | 1,570 | (658 | ) | - | - | 912 | |||||||||||
| Exercise of warrants (Note 11 (iv)) | 890,123 | 4,513 | (952 | ) | - | - | 3,561 | |||||||||||
| Conversion of debentures (Note 11 (iii)) | 2,750,730 | 14,030 | (1,458 | ) | - | 12,572 | ||||||||||||
| Tax impact of equity issue costs | - | 171 | - | - | - | 171 | ||||||||||||
| Net income | - | - | - | - | 29,479 | 29,479 | ||||||||||||
| Balance - November 30, 2018 | 129,551,441 | $ | 178,074 | $ | 24,654 | $ | - | $ | 30,238 | $ | 232,968 | |||||||
| Balance - September 1, 2019 | 156,196,347 | $ | 318,125 | $ | 17,707 | $ | (43 | ) | $ | (8,783 | ) | $ | 327,006 | |||||
| Share-based compensation (Note 11 (v)) | - | - | 2,735 | - | - | 2,735 | ||||||||||||
| Exercise of stock options (Note 11 (iii)) | 47,100 | 66 | (22 | ) | - | - | 44 | |||||||||||
| Foreign currency translation loss, net of tax | - | - | - | (101 | ) | - | (101 | ) | ||||||||||
| Net loss | - | - | - | - | (863 | ) | (863 | ) | ||||||||||
| Balance - November 30, 2019 | 156,243,447 | $ | 318,191 | $ | 20,420 | $ | (144 | ) | $ | (9,646 | ) | $ | 328,821 |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.
ORGANIGRAM HOLDINGS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
For the three months ended November 30, 2019 and 2018
(Unaudited - expressed in CDN $000's except share amounts)
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| CASH PROVIDED (USED) | |||||||
| OPERATING ACTIVITIES | |||||||
| Net (loss) income from continuing operations | $ | (863 | ) | $ | 29,517 | ||
| Items not affecting cash: | |||||||
| Share-based compensation (Note 12) | 2,805 | 1,847 | |||||
| Depreciation and amortization (Note 8 and Note 9) | 3,359 | 1,688 | |||||
| Loss on disposal of property, plant and equipment (Note 8) | 401 | (17 | ) | ||||
| Fair value adjustment to biological assets | 1,533 | 5,736 | |||||
| Financing costs | 865 | 4,192 | |||||
| Investment loss (income) | 72 | (246 | ) | ||||
| Share of loss from investments in associates (Note 13) | 256 | - | |||||
| Unrealized gain on changes in fair value of contingent consideration (Note 12(i)) | (378 | ) | - | ||||
| Deferred tax expense | 202 | 12,785 | |||||
| Changes in non-cash working capital: | |||||||
| Net change in accounts receivable | (3,573 | ) | (11,089 | ) | |||
| Net change in biological assets | (4,157 | ) | (12,223 | ) | |||
| Net change in inventories | (8,786 | ) | (46,472 | ) | |||
| Net change in accounts payable and accrued liabilities | (10,917 | ) | (2,887 | ) | |||
| Net change in prepaid expenses and deferred charges | 5,507 | 2,366 | |||||
| Net cash used in continuing operations | (13,674 | ) | (14,803 | ) | |||
| Net cash used in operating activities related to discontinued operations (Note 23) | - | (6 | ) | ||||
| Net cash used in operating activities | (13,674 | ) | (14,809 | ) | |||
| FINANCING ACTIVITIES | |||||||
| Payment of lease liabilities (Note 12(ii)) | (108 | ) | - | ||||
| Payment of long-term debt (Note 10) | (20 | ) | (102 | ) | |||
| Proceeds from long-term debt, net of issue costs of $140 (2018 - $149) (Note 10) | 34,860 | 9,851 | |||||
| Stock options, warrants and units exercised (Note 11) | 44 | 4,472 | |||||
| Interest paid | (747 | ) | (298 | ) | |||
| Net cash provided by financing activities | 34,029 | 13,923 | |||||
| INVESTING ACTIVITES | |||||||
| Proceeds from short-term investments | 32 | 10,000 | |||||
| Investment income | 100 | 600 | |||||
| Investments in associates (Note 13) | - | (12,705 | ) | ||||
| Loan advance (Note 5) | (2,071 | ) | - | ||||
| Proceeds on sale of property, plant and equipment (Note 8) | - | 180 | |||||
| Purchase of property, plant and equipment (Note 8) | (30,927 | ) | (22,091 | ) | |||
| Purchase of intangible assets (Note 9) | (1,088 | ) | - | ||||
| Net cash used in investing activities | (33,954 | ) | (24,016 | ) | |||
| INCREASE (DECREASE) IN CASH | $ | (13,599 | ) | $ | (24,902 | ) | |
| CASH POSITION | |||||||
| Beginning of period | $ | 47,555 | $ | 55,064 | |||
| End of period | $ | 33,956 | $ | 30,162 |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.
ORGANIGRAM HOLDINGS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three months ended November 30, 2019 and 2018
(Unaudited - expressed in CDN $000's except share amounts)
1. NATURE OF OPERATIONS
Organigram Holdings Inc. (the "Company") is a publicly traded corporation with its common shares trading on the Toronto Stock Exchange ("TSX") under the symbol "OGI" and on the Nasdaq Global Select Market ("NASDAQ") under the symbol "OGI". The address of the registered office of the Company is 35 English Drive, Moncton, New Brunswick, Canada, E1E 3X3.
The Company's major subsidiaries are Organigram Inc., a licensed producer ("LP" or "Licensed Producer") of cannabis and cannabis derived products in Canada regulated by Health Canada under the Cannabis Act and the Cannabis Regulations of Canada, and 10870277 Canada Inc., a holding company.
Organigram Inc. was incorporated under the laws of the Province of New Brunswick, Canada, on March 1, 2013. 10870277 Canada Inc. and Organigram Holdings Inc. incorporated under the Canada Business Corporations Act.
2. BASIS OF PREPARATION
i) Statement of compliance
The condensed consolidated interim financial statements have been prepared in compliance with the International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and interpretations of the IFRS Interpretations Committee ("IFRIC").
The condensed consolidated interim financial statements have been prepared in compliance with the International Financial Reporting Standard 34 Interim Financial Reporting ("IAS 34") as issued by the IASB. The condensed consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements of the Company for the year ended August 31, 2019, which have been prepared in accordance with IFRS. The accounting policies applied are consistent with those applied in the annual consolidated financial statements with the exception of those described in Note 3.
These condensed consolidated interim financial statements were approved and authorized for issue by the Board of Directors of the Company on January 12, 2020.
ii) Basis of measurement
These condensed consolidated interim financial statements have been prepared on a historical cost basis except for biological assets, short-term investments, share-based compensation, and contingent share consideration, which are measured at fair value.
Historical cost is the fair value of the consideration given in exchange for goods and services, which is generally based upon the fair value at the time of the transaction of the consideration given in exchange for assets.
iii) Basis of consolidation
These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries on a consolidated basis after elimination of intercompany transactions and balances. Subsidiaries are entities the Company controls when it is exposed, or has rights, to variable returns from its involvement and has the ability to affect those returns through its power to direct the relevant activities of the entity.
iv) Foreign currency translation
Functional and presentation currency
These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company's and its subsidiaries' functional currency, except for the Company's investment in associate in alpha-cannabis Pharma GmbH, for which the functional currency has been determined to be Euros.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in currencies other than an operation's functional currency are recognized in the condensed consolidated interim statements of (loss) income and comprehensive (loss) income.
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Canadian dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated to Canadian dollars using average exchange rates for the month during which the transactions occurred. Foreign currency differences are recognized in other comprehensive income (loss) in the accumulated other comprehensive loss account.
When the Company disposes of its entire interest in a foreign operation, or loses control over a foreign operation, the foreign currency gains or losses accumulated in other comprehensive income (loss) related to the foreign operation are recognized in profit or loss. If the Company disposes of part of an interest in a foreign operation that remains a subsidiary, a proportionate amount of foreign currency gains or losses accumulated in other comprehensive income (loss) related to the subsidiary is reallocated between controlling and non-controlling interests.
3. SIGNIFICANT ACCOUNTING POLICIES
NEW STANDARDS AND INTERPRETATIONS ADOPTED
New or amended standards effective September 1, 2019
The Company has adopted the following new or amended IFRS standard for the annual period beginning on September 1, 2019:
IFRS 16 - Leases
In January 2016, the IASB issued IFRS 16 Leases, which replaced IAS 17 Leases. This standard introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than twelve months, unless the underlying asset is of low value. A lessee is required to recognize a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. The standard was effective for annual periods beginning on or after January 1, 2019 and has been adopted by the Company effective September 1, 2019 using the modified retrospective approach where comparative figures were not restated.
As a result of adopting IFRS 16, the Company recognized right-of use ("ROU") assets of $2,244 recorded under property, plant and equipment (Note 8), lease liabilities of $2,219 recorded under other liabilities (Note 12), and a reduction to prepaid expenses of $25 as a result of the leasing arrangements in place at September 1, 2019 and entered into during the period by its subsidiaries.
The right to use the leased asset was measured at the amount of the lease liability, using the Company's incremental borrowing rate on September 1, 2019 that the Company would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the ROU asset in a similar economic environment. The weighted average interest rate as of September 1, 2019 to measure the lease liabilities was 5.70%.
The Company elected to use the following practical expedients on adoption of IFRS 16 on all of its leases:
(a) In accordance with IFRS 16.C3, an election is being taken to not reassess whether a contract is or contains a lease at the date of initial application, and instead to only apply IFRS 16 to contracts that were in the scope of IAS 17;
(b) In accordance with IFRS 16.C8(b)(ii), an election is being taken to measure the ROU asset on September 1, 2019 as an amount equal to the lease liability, adjusted for prepaid or accrued lease payments;
(c) In accordance with IFRS 16.C10(a), an election is being taken to apply a single discount rate to a portfolio of leases with reasonably similar characteristics;
(d) In accordance with IFRS 16.C10(b), an election is being taken to rely on the IAS 37 assessment of whether leases are onerous instead of performing an impairment review;
(e) In accordance with IFRS 16.C10(c), an election is being taken to exclude leases for which the term ends within 12 months from September 1, 2019;
(f) In accordance with IFRS 16.C10(d), an election is being taken to exclude initial direct costs from the measurement of the ROU asset on September 1, 2019;
(g) In accordance with IFRS 16.15, an election is being taken, by class of underlying asset, not to separate non-lease components from lease components, and instead account for each lease component and any associated non-lease components as a single lease component where the non-lease components are not significant compared to the lease components;
(h) In accordance with IFRS 16.5(a), an election is being taken to not recognize an ROU asset and lease liability for leases for which the lease has a term less than 12 months; and
(i) In accordance with IFRS 16.5(b), an election is being taken to not recognize an ROU asset and lease liability for leases for which the underlying asset is of low value, which is defined to mean less than $5,000 USD when new.
The following is a reconciliation between the Company's operating lease commitments disclosed applying IAS 17 as at August 31, 2019 and the lease liabilities as at September 1, 2019 after adopting IFRS 16:
| Reconciliation - IAS 17 to IFRS 16 | |||
| Operating lease obligations as at August 31, 2019 | $ | 3,049 | |
| Minimum Future payments not related to lease payments | (411 | ) | |
| Lease payments for renewal options reasonably expected to be exercised but not contractually obligated | 655 | ||
| Relief option for short-term leases | (539 | ) | |
| Relief option for leases of low-value assets | (76 | ) | |
| Gross lease liabilities at September 1, 2019 | 2,678 | ||
| Discounting | (459 | ) | |
| Present value of lease liabilities at September 1, 2019 | $ | 2,219 |
4. ACCOUNTS RECEIVABLE
The Company's accounts receivable included the following balances as of November 30, 2019 and August 31, 2019:
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | ||||||
| Trade receivables | $ | 13,539 | $ | 11,900 | |||
| Harmonized sales taxes receivable | 6,525 | 4,741 | |||||
| Government programs | 231 | 168 | |||||
| Less: Provision for doubtful accounts | (181 | ) | (268 | ) | |||
| $ | 20,114 | $ | 16,541 |
5. LOAN RECEIVABLE
On July 26, 2019, the Company entered into an advance payment and support agreement ("Payment Agreement") with 703454 N.B. Inc. (carrying on business as 1812 Hemp) ("1812 Hemp"). Under the terms of the agreement, the Company agreed to advance up to $3,000 until October 31, 2019 to 1812 Hemp in the form of a secured loan. These amounts may be applied against future purchases of hemp under the license and supply agreement described in Note 9. The aggregate amount of advances outstanding as of January 1, 2020 accrue interest of 9.0% per annum, calculated monthly, until the entire balance of advances is paid. The full amount of any outstanding advances are due and payable by 1812 Hemp on the earlier of: i) June 30, 2020; ii) the date on which 1812 Hemp breaches or defaults on any of its agreements; and iii) the date on which the license and supply agreement is terminated in accordance with its terms. Notwithstanding the foregoing, in the event that on or before February 28, 2020 1812 Hemp has offered the Company sufficient hemp to retire in full the outstanding balance of advances and the Company's purchases of such hemp are not sufficient to retire in full the outstanding balance of advances, then 1812 Hemp's obligation to repay the outstanding balance of advances shall be suspended until June 30, 2021.
At November 30, 2019, $2,980 was outstanding with respect to the Payment Agreement, which has been split between the current portion of the loan receivable ($722) and the long-term portion of the loan receivable ($2,258) based on the Company's estimated purchases of hemp and expected repayment rate.
6. BIOLOGICAL ASSETS
The Company measures biological assets consisting of cannabis plants at fair value less costs to sell up to the point of harvest, which becomes the basis for the cost of finished goods inventories after harvest. Subsequent expenditures on these finished goods inventories after harvest are capitalized based on IAS 2 Inventories.
The changes in the carrying value of biological assets as of November 30, 2019 are as follows:
| OTHER BIOLOGICAL ASSETS |
CANNABIS ON PLANTS | TOTAL | |||||||
| Carrying amount, August 31, 2019 | $ | 3 | $ | 20,649 | $ | 20,652 | |||
| Add net production costs | - | 11,994 | 11,994 | ||||||
| Net change in fair value less costs to sell due to biological transformation | - | 1,533 | 1,533 | ||||||
| Transferred to inventory upon harvest | - | (10,903 | ) | (10,903 | ) | ||||
| Carrying amount, November 30, 2019 | $ | 3 | $ | 23,273 | $ | 23,276 |
The fair value less costs to sell of biological assets is determined using a model which estimates the expected harvest yield in grams for plants currently being cultivated, and then adjusts that amount for the expected selling price per gram and also for any additional costs to be incurred, such as post-harvest costs. The following unobservable inputs, all of which are classified as Level 3 on the fair value hierarchy (see Note 16), are used in determining the fair value of biological assets:
i. Average selling price per gram - calculated as the weighted average historical selling price of cannabis sold by the Company, adjusted for expectations about future pricing;
ii. Yield by plant - represents the number of grams of finished cannabis inventory which are expected to be obtained from each harvested cannabis plant;
iii. Wastage of plants based on their various stages of growth - represents the weighted average percentage of biological assets which are expected to fail to mature into cannabis plants that can be harvested;
iv. Post-harvest costs - calculated as the cost per gram of harvested cannabis to complete the sale of cannabis plants post-harvest, consisting of the cost of direct and indirect materials and labour related to drying, labelling and packing.
The Company estimates the harvest yields for the cannabis on plants at various stages of growth. As of November 30, 2019, it is expected that the Company's biological assets will yield 20,051 kg (August 31, 2019 - 16,595 kg) of cannabis when eventually harvested. The Company's estimates are, by their nature, subject to change and differences from the anticipated yield will be reflected in the fair value adjustment to biological assets in future periods. The Company accretes fair value on a straight-line basis according to stage of growth. As a result, a cannabis plant that is 50% through its 19-week growing cycle would be ascribed approximately 50% of its harvest date expected fair value less costs to sell (subject to wastage adjustments).
Management believes the most significant unobservable inputs and their impact on fair value are as follows:
|
SIGNIFICANT INPUTS & |
WEIGHTED AVERAGE INPUT |
|
|
|
EFFECT ON FAIR VALUE |
||||
|
ASSUMPTIONS |
NOV. 30, 2019 |
|
AUG. 31, 2019 |
|
SENSITIVITY |
|
NOV. 30, 2019 |
|
AUG. 31, 2019 |
|
Average net selling price per gram |
$ 5.07 |
|
$ 5.65 |
|
Increase or decrease |
|
$ 4,587 |
|
$ 3,657 |
|
Average yield per plant |
150 grams |
|
151 grams |
|
Increase or decrease |
|
$ 1,551 |
|
$ 1,367 |
The fair value adjustment to biological assets and inventory sold consists of the following:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Realized fair value amounts included in inventory sold | $ | (13,838 | ) | $ | (9,460 | ) | |
| Increase (decrease) in fair value on growth of biological assets | 25,899 | 52,385 | |||||
| Adjustment to net realizable value | (10,209 | ) | - | ||||
| Fair value adjustment to biological assets | $ | 1,852 | $ | 42,925 |
The adjustment to net realizable value is primarily related to flower and trim available for extraction and concentrated extract due to the decrease in the estimated net realizable value of these inventories based on the evolving nature of the adult-use market.
7. INVENTORIES
The Company's inventories are comprised of the following balances as of November 30, 2019 and August 31, 2019:
| NOVEMBER 30, 2019 | |||||||||||
| QUANTITY | CAPITALIZED COST | FAIR VALUE ADJUSTMENT | CARRYING VALUE | ||||||||
| Plants in drying stage | 15,068 plants | $ | 1,805 | $ | 4,167 | $ | 5,972 | ||||
| Dry cannabis | |||||||||||
| Available for packaging | 6,944 kg | 6,033 | 14,875 | 20,908 | |||||||
| Packaged inventory | 1,990 kg | 4,375 | 3,662 | 8,037 | |||||||
| Flower and trim available for extraction | 8,065 kg | 6,117 | 10,019 | 16,136 | |||||||
| Concentrated extract | 1,092 kg | 20,182 | 21,915 | 42,097 | |||||||
| Cannabis oil | |||||||||||
| Bulk formulated oil | 1,081 L | 371 | 356 | 727 | |||||||
| Bottled and packaged oil | 328 L | 127 | 160 | 287 | |||||||
| Packaging and supplies | 7,766 | - | 7,766 | ||||||||
| $ | 46,776 | $ | 55,154 | $ | 101,930 | ||||||
| AUGUST 31, 2019 | |||||||||||
| QUANTITY | CAPITALIZED COSTS | FAIR VALUE ADJUSTMENT | CARRYING VALUE | ||||||||
| Plants in drying stage | 13,985 plants | $ | 4,256 | $ | 4,256 | $ | 6,201 | ||||
| Dry cannabis | |||||||||||
| Available for packaging | 5,506 kg | 5,261 | 12,718 | 17,979 | |||||||
| Packaged inventory | 1,557 kg | 4,205 | 2,549 | 6,754 | |||||||
| Flower and trim available for extraction | 4,939 kg | 4,433 | 12,193 | 16,626 | |||||||
| Concentrated extract | 790 kg | 15,393 | 21,573 | 36,966 | |||||||
| Cannabis oil | |||||||||||
| Bulk formulated oil | 3,149 L | 754 | 1,121 | 1,875 | |||||||
| Bottled and packaged oil | 880 L | 728 | 425 | 1,153 | |||||||
| Packaging and supplies | 5,590 | - | 5,590 | ||||||||
| $ | 3.8,309 | $ | 54,835 | $ | 93,144 | ||||||
Flower and trim available for extraction are converted into concentrated extract, which can then be used for oil formulation (combining with a carrier oil) or other products such as edibles, and beverage and vaporizable products.
The amount of inventory expensed in cost of sales for the three months ended November 30, 2019 was $11,319 (November 30, 2018 - $2,482). The amount of inventory write-downs and provisions included in indirect production for the three months ended November 30, 2019 was $796 (November 30, 2018 - $nil).
8. PROPERTY, PLANT AND EQUIPMENT
| LAND | BUILDINGS | CONSTRUCTION IN PROCESS |
GROWING & PROCESSING EQUIPMENT |
OTHER (NOTE A) |
RIGHT-OF-USE LEASE ASSETS (NOTE B) |
TOTAL | |||||||||||||||
| Cost | |||||||||||||||||||||
| Balance, August 31, 2019 | $ | 2,211 | $ | 70,774 | $ | 65,515 | $ | 87,931 | $ | 6,697 | $ | - | $ | 233,128 | |||||||
| Transition to IFRS 16 | - | - | - | - | - | 2,244 | 2,244 | ||||||||||||||
| Additions | - | 1,779 | 41,455 | 428 | 390 | 48 | 44,100 | ||||||||||||||
| Construction completed | - | - | (11,253 | ) | 11,169 | 84 | - | - | |||||||||||||
| Disposals | - | (496 | ) | - | (4 | ) | (18 | ) | - | (518 | ) | ||||||||||
| Balance, November 30, 2019 | $ | 2,211 | $ | 72,057 | $ | 95,717 | $ | 99,524 | $ | 7,153 | $ | 2,292 | $ | 278,954 | |||||||
| Accumulated depreciation | |||||||||||||||||||||
| Balance, August 31, 2019 | $ | - | $ | (4,237 | ) | $ | - | $ | (8,618 | ) | $ | (1,803 | ) | $ | - | $ | (14,658 | ) | |||
| Depreciation | - | (717 | ) | - | (2,223 | ) | (297 | ) | (93 | ) | (3,330 | ) | |||||||||
| Disposals | - | 107 | - | 1 | 9 | - | 117 | ||||||||||||||
| Balance, November 30, 2019 | $ | - | $ | (4,847 | ) | $ | - | $ | (10,840 | ) | $ | (2,091 | ) | $ | (93 | ) | $ | (17,871 | ) | ||
| Net book value | |||||||||||||||||||||
| August 31, 2019 | $ | 2,211 | $ | 66,537 | $ | 65,515 | $ | 79,313 | $ | 4,894 | $ | - | $ | 218,470 | |||||||
| November 30, 2019 | $ | 2,211 | $ | 67,210 | $ | 95,717 | $ | 88,684 | $ | 5,062 | $ | 2,199 | $ | 261,083 |
MOST OF THE ADDITIONS DURING THE THREE MONTHS ENDED NOVEMBER 30, 2019 WERE RELATED TO THE EXPANSION OF THE COMPANY'S FACILITY LOCATED IN MONCTON.
A) Other - Computer Software
During the three months ended November 30, 2019, the Company determined that due to the increasing value of its computer software, it should be reclassified from property, plant and equipment to intangible assets. Computer software has historically been included in the "other" category within property, plant and equipment due to its relatively insignificant value. The August 31, 2019 cost of $841 and accumulated amortization of $265 relating to computer software have been reclassified from property, plant and equipment to intangible assets (Note 9) as a result.
B) Right-of-Use Assets and Transition to IFRS 16
As described in Note 3, the Company adopted IFRS 16 effective September 1, 2019. As a result, certain lease obligations were capitalized as ROU assets on the transition date and depreciated for the three months ended November 30, 2019. ROU assets mostly comprise of office and warehouse space.
C) Reconciliation of property, plant and equipment additions to the statements of cash flows
The following table reconciles additions of property, plant and equipment per the above table to the purchases of property, plant and equipment per the statements of cash flows:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Additions | $ | 44,100 | $ | 28,050 | |||
| Additions related to IFRS 16 Leases | (48 | ) | - | ||||
| Net change in accounts payable and accrued liabilities related to purchases of property, plant and equipment | (13,125 | ) | (5,959 | ) | |||
| Purchase of property, plant and equipment | $ | 30,927 | $ | 22,091 |
9. INTANGIBLE ASSETS
| SUPPLY AGREEMENT | LICENSE AGREEMENT | COMPUTER SOFTWARE | TOTAL | |||||||||
| Cost | ||||||||||||
| Balance, August 31, 2019 | $ | 1,530 | $ | - | $ | 841 | $ | 2,371 | ||||
| Additions | - | 198 | 890 | 1,088 | ||||||||
| Balance, November 30, 2019 | $ | 1,530 | $ | 198 | $ | 1,731 | $ | 3,459 | ||||
| Accumulated amortization | ||||||||||||
| Balance, August 31, 2019 | $ | (32 | ) | $ | - | $ | (265 | ) | $ | (297 | ) | |
| Amortization | - | - | (29 | ) | (29 | ) | ||||||
| Balance, November 30, 2019 | $ | (32 | ) | $ | - | $ | (294 | ) | $ | (326 | ) | |
| Net book value | ||||||||||||
| August 31, 2019 | $ | 1,498 | $ | - | $ | 576 | $ | 2,074 | ||||
| November 30, 2019 | $ | 1,498 | $ | 198 | $ | 1,437 | $ | 3,133 |
On January 18, 2019, the Company entered into an agreement with 1812 Hemp to secure supply and support research and development on the genetic improvement of hemp through traditional plant breeding methods. As part of the agreement, the Company will receive a 25% discount to the price per kilogram of dried hemp flower harvested that is purchased. The term of the agreement is from December 17, 2018 to December 16, 2023 and the Company has the option to renew it for another 5 years within six months' notice. In addition, the Company has a right-of-first refusal on the future procurement of high CBD hemp from 1812. The Company paid $1,500 to 1812 plus transaction costs of $30 in connection with this transaction, which it has recorded as an intangible asset with a finite useful life that will be amortized based on the actual volume of dried hemp flower purchased as a proportion of its forecast purchase volumes.
During the three months ended November 30, 2019, the Company determined that due to the increasing value of its computer software, it should be reclassified from property, plant and equipment to intangible assets. Computer software has historically been included in the "other" category within property, plant and equipment due to its relatively insignificant value. The August 31, 2019 cost of $841 and accumulated amortization of $265 relating to computer software have been reclassified from property, plant and equipment to intangible assets as a result.
10. LONG-TERM DEBT
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | ||||||
| Bank of Montreal ("BMO") senior secured term loan ("Term Loan") maturing May 31, 2022 with principal repayments starting May 31, 2020 based on a 10 year amortization |
$ | 85,000 | $ | 50,000 | |||
| Atlantic Canada Opportunities Agency ("ACOA") Business Development Program loan maturing September 1, 2024 with a 7 year amortization, bearing interest at an interest rate of 0% |
331 | 346 | |||||
| Vehicle loans - five year term maturing June 17, 2024 | 93 | 98 | |||||
| Deferred financing costs | (925 | ) | (868 | ) | |||
| 84,499 | 49,576 | ||||||
| Less: current portion of long term debt | (6,081 | ) | (3,509 | ) | |||
| Long-term portion | $ | 78,418 | $ | 46,067 |
On May 31, 2019, the Company closed a credit facility with Bank of Montreal ("BMO") as lead arranger and agent as well as a syndicate including three other lenders. The facility consists of a $115,000 term loan ("Term Loan") and a $25,000 revolving credit facility ("Revolver", or together, the "Facilities"), both of which mature on May 31, 2022. Included in the facility is an uncommitted option to increase the Facilities by an incremental $35,000 to a total of $175,000, subject to agreement by BMO and the syndicate lenders and satisfaction of certain legal and business conditions.
The Facilities are secured by assets of the Company and its subsidiaries. The proceeds of the Term Loan are being used to fund the Phase 4 and 5 expansions of the Moncton campus and were also used to refinance the Company's long-term debt with Farm Credit Canada. The Revolver may be used for general corporate and working capital purposes. Availability under the Revolver is based on a percentage of the Company's trade receivables at the end of each month, which remains undrawn at November 30, 2019.
On November 15, 2019, the Company amended its Facilities ("Amended Facilities") with BMO to: i) extend the final draw deadline of the Term Loan ("Amended Term Loan") from November 30, 2019 to March 31, 2020; ii) postpone the commencement of scheduled principal repayments on the Term Loan to May 31, 2020; and iii) realign the financial covenants structure, effective November 30, 2019, to be more consistent with industry norms (based on tangible net worth rather than EBITDA) up to and including May 31, 2020. The financial covenants will revert back to the original structure on August 31, 2020. The interest rate margin will be fixed during this period. The Company incurred an amendment fee of $140 plus customary legal expenses in connection with the amendment.
Pursuant to the agreed upon conditions of the Amended Facilities, the Company can continue to draw down additional funds as required up to the $115,000 Term Loan commitment through to March 31, 2020. Principal repayments on the Amended Term Loan will commence on May 31, 2020 at a rate of 2.5% per quarter of the total Amended Term Loan balance. The Company may, at its discretion, repay the balance of the Amended Facilities without penalty, at any time.
Under the terms of the Amended Facilities, the Company can elect, at its sole discretion, to receive advances under the Amended Term Loan through certain availment options, which includes prime rate loans and bankers' acceptances with maturity dates between 28 and 182 days. The Company, therefore, has the choice to continuously roll over the bankers' acceptances upon their maturities or to convert the then outstanding principal and interest into prime rate loans at any time before May 31, 2022. The interest rate of the Amended Facilities is a set margin over the above-noted availment options, which shall remain fixed until August 31, 2020, at which point it may subsequently increase or decrease based on a pricing grid linked to the Company's debt to EBITDA coverage at each quarter-end.
During the year ended August 31, 2019, the Company converted its $50,000 outstanding principal amount under the Term Loan to bankers' acceptances, which reduced the cash interest rate from 5.70% (effective interest rate of 6.39%) as at May 31, 2019 to 4.46% (effective interest rate of 5.18%) as at August 31, 2019. In accordance with IFRS 9, the loan conversion was determined to not be a modification of the loan terms.
During the three months ended November 30, 2019, the Company drew an additional $35,000 under the Term Loan, in two tranches, and similar to the initial draw noted above, converted the balances from prime rate loans to bankers' acceptances, except for $20,000 that was drawn on November 29, 2019, which was converted subsequent to the period end. During the three months ended November 30, 2019, the Company rolled over $65,000 of the Term Loan balance on a monthly basis through bankers' acceptances with an average cash interest rate of approximately 4.5%. Subsequent to the period end, the entire balance of $85,000 was rolled over into bankers' acceptances with a cash interest rate of approximately 5.2%, which reflected the fixed interest rate margin of the Amended Term Loan.
Transaction costs incurred with respect to the Amended Facilities totaled $1,241, which have been allocated against the Term Loan ($1,055) and Revolver ($186 split between prepaid assets and deferred charges) based on the relative balance of the fully drawn facilities. The weighted-average effective interest rate for the Term Loan based on these capitalized transaction costs and the current cash interest rate is approximately 5.1% at November 30, 2019. The Facilities contain customary financial and restrictive covenants. The Company was in compliance with all covenants at November 30, 2019.
Principal repayments required on the long-term debt in the next five fiscal years are as follows:
| 2020 | $ | 4,310 | |
| 2021 | 8,580 | ||
| 2022 | 72,330 | ||
| 2023 | 80 | ||
| 2024 | 80 | ||
| Thereafter | 44 | ||
| Total | $ | 85,424 |
11. SHARE CAPITAL
(i) Authorized share capital
The authorized share capital of the Company is an unlimited number of common shares without par value and an unlimited number of preferred shares without par value. All issued shares, consisting only of common shares, are fully paid.
(ii) Issued share capital
As at November 30, 2019, the Company's issued and outstanding share capital consisted of 156,243,447 (August 31, 2019 - 156,196,347) common shares with a stated value of $318,191 (August 31, 2019 - $318,125).
(iii) Issuances of share capital
Share-based payments
On October 12, 2016, the Company issued 437,957 common shares at a share price of $1.37 as share consideration to TGS International LLC ("TGS") in exchange for a trademark licensing agreement valued at $600. As per the terms of the agreement, the shares were released to TGS according to an escrow schedule related to certain calendar and operational milestones. At November 30, 2019, the Company has recorded the current portion of the fee of $133 (August 31, 2019 - $133) as a prepaid expense, and the long-term portion of the fee of $100 (August 31, 2019 - $133) as a deferred charge on the consolidated statements of financial position. For the three months ended November 30, 2019, $33 (November 30, 2018 - $33) has been amortized to share-based compensation.
On July 14, 2017, the Company entered into an advisory services agreement with a cannabis consultant that resulted in the grant of 125,000 common shares that vested over various service periods up to and including October 14, 2018. The fair value of the grant was measured based on the average monthly share price of the Company over the various tranches and vesting periods resulting in a cumulative expense of $539. On October 23, 2017, the Company issued 50,000 common shares, of which 20,000 related to the advisory services agreement, as share consideration to the consultant and recognized $144 to share capital. During the year ended August 31, 2019, the Company settled the remaining balance of 105,000 common shares due to the consultant in the form of 41,000 common shares of the Company and 84,000 restricted stock units, which vest immediately, to purchase 84,000 common shares of the Company, which fully settled the Company's obligations relating to this agreement.
Exercise of stock options
During the three months ended November 30, 2019, 47,100 (2018 - 702,650) share options were exercised at an average exercise price of $0.93 (November 30, 2018 - $1.30) for an increase of $66 (November 30, 2018 - $1,570) to share capital and a decrease to the reserve for options and warrants of $22 (November 30, 2018 - $658).
Equity financing
On December 18, 2017, the Company issued 16,428,572 units by way of a bought deal at $3.50 per unit share for total gross consideration of $48,711 recorded to share capital and an increase of $8,789 to the reserve for options and warrants. Each unit consisted of one common share and one-half common share purchase warrant (each whole common share purchase warrant, a "Warrant"). Each Warrant entitled the holder thereof to acquire one common share of the Company at a price of $4.00 until June 18, 2019. Total issue costs were $3,678, with $3,116 charged to share capital and the remaining $562 charged to the reserve for options and warrants. These Warrants are measured at fair value at the date of grant. In determining the amount of reserve for the Warrants, the Company used the Black-Scholes option pricing model to establish the fair value of warrants granted using the following assumptions:
Risk free interest rate % 1.6%
Expected life of warrants (years) 1.5
Expected annualized volatility % 64.6%
Expected dividend yield % -
Volatility was estimated by using the weighted average historical volatility of the Company and other companies that the Company considers comparable. The expected life in years represents the period of time that the Warrants granted are expected to be outstanding. The risk-free rate is based on government of Canada bonds with a remaining term equal to the expected life of the warrants. A forfeiture rate of zero percent was used as the Company anticipated all Warrants will be exercised.
During the three months ended November 30, 2018, none of the $4.00 Warrants were exercised into common shares. During the prior fiscal year, all except for 347,432 Warrants were exercised prior to expiry on June 18, 2019 on a one for one basis. The 347,432 Warrants that remained unexercised at the expiry time expired as a result. The Warrants were delisted from the TSX Venture Exchange on June 18, 2019.
Convertible debenture financing
On January 31, 2018, 115,000 convertible debentures were sold at a price of $1,000 per convertible debenture, for aggregate gross proceeds of $115,000 resulting in an increase to the reserve for options and warrants of $12,003, net of deferred tax of $4,902, related to the embedded conversion feature in the convertible debenture. Total issue cost was $7,155 with $6,094 charged to the debenture liability and the remaining $756, net of deferred tax of $305, charged to the reserve for options and warrants.
Conversion of debentures
For the three months ended November 30, 2018, the Company issued 2,750,730 common shares at a price per share of $5.42 on the conversion of convertible debentures for an increase of $14,030 to share capital and a decrease of $1,458 to the reserve for options and warrants. This non-cash financing activity has been excluded from the Company's statement of cash flows as it did not provide or use any cash.
On February 27, 2019, the Company elected to exercise its right under the indenture governing the convertible unsecured debentures to convert all of the principal amount outstanding of the remaining debentures on April 1, 2019 into common shares of the Company on the basis of the daily VWAP of the common shares exceeding $7.05 for any 10 consecutive trading days. As of April 1, 2019, all of the convertible unsecured debentures issued were converted to common shares of the Company and no further liability or obligation exists with respect to the convertible unsecured debentures.
(iv) Warrants
During the three months ended November 30, 2019, nil Warrants (November 30, 2018 - 2,480,262) were exercised at an average price of $nil (November 30, 2018 - $4.00) for a value of $nil (November 30, 2018 - $4,513) to share capital and a decrease to the reserve for options and warrants of $nil (November 30, 2018 - $952). All the outstanding Warrants at June 18, 2019 that were not exercised into common shares prior to expiry on June 18, 2019 lapsed and therefore no further Warrants remain outstanding.
(v) Share-based compensation
Stock options
Under the Company's stock option plan, options may be granted for up to 10% of the issued and outstanding common shares together with any other equity compensation plan of the Company, as approved by the Company's Board of Directors. The exercise price of any option is determined based on market price calculated in accordance with TSX rules at the time of grant.
The maximum exercise period after the grant of an option is 10 years. When an employee's service ends, the expiry date of their options is accelerated to 90 days thereafter, or less, depending on the terms of the related option agreement.
The Company also issues stock options to third parties in exchange for services.
The following table summarizes the movements in the Company's outstanding stock options for the three months ended November 30, 2019:
| NUMBER | WEIGHTED AVERAGE EXERCISE PRICE | |||||
| Balance - August 31, 2019 | 8,833,194 | $ | 4.23 | |||
| Granted | 420,000 | $ | 4.89 | |||
| Exercised | (47,100 | ) | $ | 0.93 | ||
| Cancelled / Forfeited | (120,100 | ) | $ | 8.35 | ||
| Balance - November 30, 2019 | 9,085,994 | $ | 4.23 |
The following is a summary of the outstanding stock options as at November 30, 2019:
|
OPTIONS OUTSTANDING |
OPTIONS EXERCISABLE |
||
|
Quantity Outstanding |
Weighted Average Remaining |
Range of Exercise |
Quantity Exercisable |
|
1,788,349 |
5.80 |
$0.30-$1.56 |
1,633,783 |
|
1,983,333 |
7.18 |
$1.57-$2.38 |
1,716,666 |
|
1,658,544 |
8.19 |
$2.39-$4.73 |
960,844 |
|
1,836,818 |
8.99 |
$4.74-$7.25 |
840,833 |
|
1,818,950 |
9.44 |
$7.26-$11.27 |
606,400 |
|
9,085,994 |
7.91 |
|
5,758,526 |
Options outstanding have exercise prices that range from $0.30 to $11.27 with a weighted average remaining life of 7.91 years. Total share-based compensation charges, including related to production employees that are charged to biological assets and inventory, for the three months ended November 30, 2019 was $2,805 (November 30, 2018 - $1,847) of which $2,123 (November 30, 2018 - $1,570) related to the Company's stock option plan. The fair value of options granted during the three months ended November 30, 2019 was $1,087 (November 30, 2018 - $1,820). These options are measured at fair value at the date of grant and are expensed over the option's vesting period, which typically range from two to three-year terms with options vesting in annual tranches evenly over this time period. In determining the amount of share-based compensation related to the options, the Company used the Black-Scholes option pricing model to establish the fair value of options granted.
The following is the range of assumptions for the three months ended November 30, 2019 and 2018:
|
|
NOVEMBER 30, 2019 |
|
NOVEMBER 30, 2018 |
|
Risk free interest rate |
1.39% - 1.53% |
|
2.15% - 2.42% |
|
Expected life of options |
5.0 - 6.5 years |
|
5.0 -6.0 years |
|
Expected annualized volatility |
72% - 73% |
|
65% -68% |
|
Expected dividend yield |
- |
|
- |
|
Forfeiture Rate |
8.0% - 8.1% |
|
7.6% - 7.9% |
Volatility was estimated by using the weighted average historical volatility of the Company and other companies that the Company considers comparable. The expected life in years represents the period of time that options granted are expected to be outstanding. The risk-free rate is based on government of Canada bonds with a remaining term equal to the expected life of the options. The forfeiture rate is calculated based on historical experience.
Equity incentive plan
Under the Company's Equity Incentive Plan (the "Equity Plan"), the maximum number of common shares that may be issued upon exercise of share units may not exceed 2,500,000 common shares and shall not exceed 10% of the issued and outstanding equity securities of the Company from time to time, combined with any equity securities granted under all other compensation arrangements adopted by the Company. As of November 30, 2019, the Company has granted both restricted share units ("RSUs") and performance share units ("PSUs") under the Equity Plan. The grant price of any RSU or PSU is determined based on market price calculated in accordance with TSX rules at the time of grant and with respect to PSUs, adjusted for any non-market and market performance vesting conditions in accordance with IFRS 2.
The following table summarizes the movements in the Company's outstanding RSUs:
|
|
NUMBER |
|
Balance - August 31, 2019 |
842,362 |
|
Granted |
218,370 |
|
Balance - November 30, 2019 |
1,060,732 |
|
|
|
The estimated fair value of the equity settled RSUs granted during the three months ended November 30, 2019 was $937 (November 30, 2018 - $nil), which was based on the Company's share price at the grant date and will be recognized as an expense over the vesting period of the RSUs, which is one-third each year recognized over three years. For the three months ended November 30, 2019, $499 (November 30, 2018 - $146) has been recognized as share-based compensation expense.
The following table summarizes the movements in the Company's outstanding PSUs:
|
|
NUMBER |
|
Balance - August 31, 2019 |
- |
|
Granted |
142,187 |
|
Balance - November 30, 2019 |
142,187 |
|
|
|
The estimated fair value of the equity settled PSUs granted during the three months ended November 30, 2019 was $305 (November 30, 2018 - $nil), which was based on the Company's share price at the grant date, adjusted for an estimate of likelihood of achievement, and will be recognized as an expense over the vesting period of the PSUs, which is one year over the fiscal year-ended August 31, 2020. For the three months ended November 30, 2019, $51 (November 30, 2018 - $nil) has been recognized as share-based compensation expense.
(vi) Earnings (Loss) per share
Earnings (loss) per share represents net income (loss) attributable to common shareholders divided by the weighted average number of common shares outstanding during the year.
Diluted (loss) income per share is calculated by dividing the applicable net (loss) income by the sum of the weighted average number of common shares outstanding and all additional common shares that would have been outstanding if potentially dilutive common shares had been issued during the year.
The reconciliation of the weighted average number of shares, for the purposes of diluted earnings per share, to the weighted average number of ordinary shares, used in the calculation of basic earnings per share, is as follows:
|
|
NOVEMBER 30, 2019 |
|
NOVEMEBR 30, 2018 |
|
Weighted average number of shares used in basic earnings per share |
156,236,487 |
|
127,795,913 |
|
Convertible debentures |
- |
|
18,094,649 |
|
Options |
3,960,364 |
|
4,761,014 |
|
Warrants |
- |
|
373,404 |
|
Restricted share units |
667,273 |
|
31,889 |
|
Performance share units |
81,801 |
|
- |
|
Weighted average number of shares used in diluted earnings per share |
160,945,925 |
|
151,056,869 |
The outstanding number and type of securities that could potentially dilute basic net (loss) income per share in the future but that were not included in the computation of diluted net income (loss) per share because to do so would have increased (decreased) the net (loss) income per share (anti-dilutive) are as follows:
|
|
NOVEMEBR 30, 2019 |
|
NOVEMEBR 30, 2018 |
|
Stock options |
3,973,168 |
|
7,546,229 |
|
Warrants |
- |
|
7,196,514 |
|
|
3,973,168 |
|
14,742,743 |
12. OTHER LIABILITIES
The carrying value of other liabilities consists of:
|
|
NOVEMEBR 30, 2019 |
|
AUGUST 31, 2019 |
|
Contingent share consideration |
739 |
|
1,117 |
|
Lease liabilities |
1,861 |
|
- |
|
|
2,600 |
|
1,117 |
(i) Contingent share consideration
In connection with the Company's investment in alpha-cannabis® Pharma GmbH as described in Note 13, the Company has a commitment to deliver additional consideration of up to €875 in the form of the Company's common shares contingent on the achievement of certain gross margin-based milestones. At November 30, 2019, the Company revalued the contingent liability and recorded a corresponding gain in the statement of operations of $378 for the period then ended.
(ii) Lease liabilities
In connection with the Company's adoption of IFRS 16 effective September 1, 2019, lease liabilities were recorded as described in Note 3.
The following is a continuity schedule of lease liabilities for the three months ended November 30, 2019:
| Balance, August 31, 2019 | $ | - | |
| IFRS 16 transition | 2,219 | ||
| Lease additions | 48 | ||
| Lease payments | (108 | ) | |
| Interest expense on lease liabilities | 30 | ||
| Balance, November 30, 2019 | 2,189 | ||
| Current portion | (328 | ) | |
| Long-term portion | $ | 1,861 |
The undiscounted contractual payments relating to these lease liabilities at November 30, 2019 is:
| 2020 | $ | 253 | |
| 2021 | 436 | ||
| 2022 | 431 | ||
| 2023 | 420 | ||
| 2024 | 420 | ||
| Thereafter | 217 | ||
| Total | $ | 2,177 |
13. INVESTMENTS IN ASSOCIATES
The carrying value of investments in associates consist of:
| ALPHA-CANNABIS PHARMA GMBH (A) |
EVIANA HEALTH CORPORATION (B) |
HYASYNTH BIOLOGICALS INC. (C) |
TOTAL | ||||||||||||
| Participating share (1) | 25.0% | 19.9% | 43.4% | ||||||||||||
| Balance, September 1, 2019 | $ | 3,496 | $ | 3,000 | $ | 4,612 | $ | 11,108 | |||||||
| Share of net income (loss) | 11 | - | (267 | ) | (256 | ) | |||||||||
| Foreign currency translation gain (loss) | (101 | ) | - | - | (101 | ) | |||||||||
| Balance, November 30, 2019 (2) | $ | 3,406 | $ | 3,000 | $ | 4,345 | $ | 10,751 |
Note 1: % Interest includes the potential ownership interest that could result from the conversion of debentures and exercise of warrants
Note 2: The Company utilizes the most recently issued quarterly financial statements of its associates in its results with a two months lag since the Company does not have the same reporting date as its associates (for the period ended November 30, the Company utilizes its associates' September 30 results)
a) alpha-cannabis Pharma GmbH
On October 10, 2018, the Company executed an investment agreement with alpha-cannabis® Pharma GmbH ("ACG") pursuant to which the Company acquired 8,333 common shares of ACG, representing a 25% stake in the capital of ACG, for aggregate proceeds of €1,625 ($2,436). Established in 2016, ACG is a privately-held company that is strategically positioned to serve the German medical cannabis market.
The Company has a commitment to deliver additional consideration of up to €875 in the form of the Company's common shares contingent on the achievement of certain gross margin-based milestones. The Company has estimated the fair value of these contingent shares as €649 ($972) as of the investment date and has included a corresponding long-term liability under other liabilities in the statement of financial position. Refer to Note 12 for further information.
Concurrent with the Company's investment in ACG, the parties entered into a CBD supply agreement, whereby ACG may supply the Company with synthetic CBD, as well as a cannabis supply agreement, whereby the Company may supply ACG with dried cannabis flowers.
b) Eviana Health Corporation
On October 2, 2018, the Company participated in the debenture offering of Eviana Health Corporation ("Eviana") by way of private placement. Eviana is a Canadian Securities Exchange (CSE) listed company that was established with the aim of delivering customized consumer health care products using natural hemp strains of cannabis sativa for cannabinoid-based topical creams and products. The Company's investment is in the form of convertible debentures and share purchase warrants, which together provide a potential ownership interest of up to 21.4%, which is capped at 19.9% based on certain contractual obligations. In addition to this ownership interest, the Company also considered various qualitative factors in arriving at the determination that significant influence exists, including representation rights on Eviana's board of directors, and thereby concluding that the equity method of accounting is appropriate.
The convertible debentures have a face value of $5,000, bear interest at 10% per annum, are non-redeemable, and mature on October 2, 2020. The convertible debentures are convertible at the option of the holder at any time at a price of $1.15 per share, or into 4,347,826 common shares. Conversion of the debentures may be forced by Eviana in the event that the volume weighted average price of the common shares of Eviana for ten consecutive days is greater than $2.15, subject to a minimum volume of 100,000 shares in each of those 10 days.
The share purchase warrants were acquired for no additional consideration, concurrent with the debenture offering, are transferrable, and are exercisable until October 2, 2020. 2,500 share purchase warrant units were acquired, each of which is convertible into 870 common shares per unit, or 2,175,000 common shares in aggregate, at an exercise price of $1.30 per share.
Concurrent with the Company's investment in Eviana, the parties entered into a CBD oil supply agreement, whereby the Company has the right, but not obligation, to purchase up to 25% of Eviana's annual CBD oil at 95% of the agreed raw CBD oil wholesale market price for a period of 5 years from the date on which the CBD oil is first made commercially available by Eviana for wholesale.
At August 31, 2019, the Company identified indicators of impairment with respect to its investment in Eviana. The Company determined the recoverable amount of Eviana to approximate $3,000 based on a value in use ("VIU") model that applied a discount rate of 35% to the forecast interest and principal payments of the debt component of the convertible debenture.
On October 28, 2019, Eviana provided a default announcement in accordance with National Policy 12-203 Management Cease Trade Orders ("NP 12-203"). Eviana made an application to the British Columbia Securities Commission, as its principal regulator, for a management cease trade order ("MCTO") under NP 12-203 in respect of an anticipated default regarding its annual filings. On November 1, 2019, a cease trade order (CTO) was issued by the British Columbia Securities Commission and the Ontario Securities Commission. On November 5, 2019, Eviana was suspended from the CSE in accordance with CSE Policy 3 which is considered a regulatory halt as defined in National Instrument 23-101 - Trading Rules.
c) Hyasynth Biologicals Inc.
On September 12, 2018, the Company invested in Hyasynth Biologicals Inc. ("Hyasynth") by way of convertible secured debentures, to be purchased in three tranches and valued in the aggregate at $10,000. Tranche 1 was issued on that date and there are two additional tranches that may be issued based on the achievement of specific milestones. Hyasynth is a privately-held biotechnology company based in Montreal and leader in the field of cannabinoid science and biosynthesis. The Company's investment is in the form of convertible debentures, which provide a potential ownership interest of up to 43.4% based on Tranche 1. In addition to the ownership interest, the Company also considered various qualitative factors in arriving at the determination that significant influence exists, including representation on Hyasynth's board of directors, and thereby concluded that the equity method of accounting is appropriate.
Tranche 1 of the convertible debentures has a face value of $5,000, bears interest at 8.0% per annum, are secured, and mature on the earlier of August 31, 2023 or the closing date of a qualified sale transaction, unless an automatic or optional conversion has occurred. Tranche 1 of the convertible debentures are convertible at the option of the holder at any time at a price of $40 per share, or into 125,000 common shares. Conversion of the debentures may be automatically triggered based on the completion of a qualified transaction or Hyasynth's facility reaching a pre-defined production capacity. Tranche 2 and 3 of the convertible debentures, each of which commits $2.5 million for an aggregate of $5 million, have certain production-related milestones that must be achieved within a 24- and 36-month period, respectively, for issuance to occur.
Concurrent with the Company's investment in Hyasynth, the parties entered into a CBD supply agreement, whereby the Company has the ability to purchase up to 100% of Hyasynth's annual cannabinoid or cannabinoid-related production at a 10% discount to the agreed upon wholesale market price for a period of 10 years from the date Hyasynth commences commercial production of the products.
14. RELATED PARTY TRANSACTIONS
Key management personnel are those persons having the authority and responsibility for planning, directing and controlling activities of the entity, directly or indirectly. The key management personnel of the Company are the members of the Company's executive management team and Board of Directors. The transactions are conducted at arm's length and in the normal course of operations.
(i) Management and Board compensation
For the three months ended November 30, 2019 and 2018, the Company's expenses included the following management and board compensation:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Salaries and consulting fees | $ | 576 | $ | 447 | |||
| Share-based compensation | 771 | 394 | |||||
| Total key management compensation | $ | 1,347 | $ | 841 |
During the three months ended November 30, 2019, nil stock options (November 30, 2018 - nil) were granted to key management personnel. In addition, during the three months ended November 30, 2019, 165,093 RSUs and 88,910 PSUs (November 30, 2018 - nil and nil), were granted to key management personnel with an aggregate fair value of $708 and $191 (November 30, 2018 - $nil and $nil), respectively.
(ii) Significant transactions with associates
For the three months ended November 30, 2019, the Company received no interest income (November 30, 2018 - $nil) on its convertible debenture investment in Eviana disclosed in Note 13, which is being recorded as distributions under the equity accounting method. The Company had no other transactions nor any balances outstanding with its associates.
15. CAPITAL MANAGEMENT
The Company considers its capital to consist of share capital, reserve for options and warrants, long-term debt, unsecured convertible debentures, accumulated other comprehensive income, and retained earnings, which is disclosed in the November 30, 2019 condensed consolidated interim statement of financial position as $413,320 (August 31, 2019 - $376,582).
The Company manages its capital structure and adjusts it based on funds available to the Company, in order to fund its expansion and construction of its growing facility. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative stage of the Company, is reasonable. There has been no change in how the Company defines or manages capital during the period.
16. FAIR VALUE OF FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
i) Fair Value of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants. The Company records certain financial instruments at fair value. The Company's financial instruments include cash, short-term investments (including marketable securities), accounts receivable, loan receivable, accounts payable and accrued liabilities, long-term debt, unsecured convertible debentures, and contingent share consideration.
Fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
• Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
• Level 2 inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and
• Level 3 inputs are unobservable inputs for the asset or liability.
The fair value of cash, short-term investments, accounts receivable, loan receivable, accounts payable and accrued liabilities approximate their carrying amounts due to their short-term nature. The fair value of marketable securities is based on quoted prices in active markets and is reflected in the carrying value of these financial assets. The fair value of long-term debt approximates $85,424 based on the face value of debt outstanding, which carries a floating interest rate.
The fair value of the contingent share consideration is primarily based on Level 3 unobservable inputs. The determination of the fair value of this liability is primarily driven by the Company's expectations of the investment in associate achieving certain milestones. The expected milestones were assigned probabilities and the expected related cash flows were discounted to derive the fair value of the contingent consideration. At November 30, 2019, the probability of achieving the milestones was estimated to be 100% and the discount rate was estimated to be 20%. If the probabilities of achieving the milestones decreased by 10%, the estimated fair value of the contingent share consideration would decrease by approximately $71. If the discount rates increased or decreased by 5%, the estimated fair value of contingent consideration would decrease or increase, respectively, by approximately $23.
During the period, there were no transfers of amounts between Levels 1, 2 and 3.
ii) Financial Risk Factors
The Company is exposed to various risks through its financial instruments, as follows:
(i) Credit risk arises from deposits with banks, short-term investments (excluding investments in equity securities), and outstanding trade and loan receivables. For trade receivables, the Company does not hold any collateral as security but mitigates this risk by dealing only with what management believes to be financially sound counterparties and, accordingly, does not anticipate significant loss for non-performance. For other receivables, out of the normal course of business such as the loan receivable, management generally obtains guarantees and general security agreements. The maximum exposure to credit risk approximates the $57,226 of cash, short-term investments, accounts receivable, and loans receivable on the statement of financial position at November 30, 2019 (August 31, 2019 - $65,385).
As of November 30, 2019, the Company's aging of trade receivables was as follows:
| NOVEMBER 30, 2019 | AUGUST 31, 2019 | ||||||
| 0-60 days | $ | 13,534 | $ | 11,748 | |||
| 61-120 days | 5 | 152 | |||||
| Gross trade receivables | $ | 13,539 | $ | 11,900 | |||
| Less: Provision for doubtful accounts | (181 | ) | (268 | ) | |||
| $ | 13,358 | $ | 11,632 |
(ii) Liquidity risk - The Company's liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due. The Company manages its liquidity risk by reviewing on an ongoing basis its capital requirements. At November 30, 2019, the Company had $33,956 (August 31, 2019 - $47,555) of cash and working capital of $142,793 (August 31, 2019 - $152,417). Further, the Company has access to additional liquidity by way of its committed debt Facilities as described in Note 10.
The Company is obligated to the following contractual maturities relating to their undiscounted cash flows:
| Carrying Amount | Contractual Cash Flows | Less than 1 year |
1 to 3 years | 3 to 5 years | More than 5 years |
|||||||||||||
| Accounts payable and accrued liabilities | $ | 42,563 | $ | 42,563 | $ | 42,563 | - | - | - | |||||||||
| Long-term debt | 84,312 | 85,412 | 4,330 | 80,910 | 127 | 45 | ||||||||||||
| Interest payments | - | 8,831 | 3,618 | 5,213 | - | - | ||||||||||||
| $ | 126,875 | $ | 136,806 | $ | 50,511 | $ | 86,123 | $ | 127 | $ | 45 |
The contractual maturities noted above are based on contractual due dates of the respective financial liabilities. Interest payments for the BMO Term Loan are based on the cash interest rate in effect at November 30, 2019, which is subject to change as described in Note 10.
In connection with the Company's Moncton Campus expansion plans, the Company is contractually committed to approximately $22,903 of capital expenditures. An incremental $25,485 of uncommitted capital expenditures are estimated to be required to meet the Company's planned growth and activities, most of which pertains to the Phase 4 and Phase 5 expansion plans.
(iii) Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk for the Company comprises of:
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk at November 30, 2019 pursuant to the variable rate loans described in Note 10. A 1% change in benchmark interest rates will increase or decrease the Company's interest expense by $850 (August 31, 2019 - $500) per year.
17. REVENUE
During the three months ended May 31, 2019, the Company determined that the classification of sales returns and recoveries is more accurately reflected as and most comparable to industry peers as a component of gross revenue rather than a separate line in the statement of operations. As a result, sales returns of $5 have been reclassified from sales returns to gross revenue for the three months ended November 30, 2018 to conform to the current period presentation. Net revenue for the Company is defined as gross revenue, which is net of any customer discounts, rebates, and sales returns and recoveries, less excise taxes.
Revenues for the three months ended November 30, 2019 and 2018 are disaggregated as follows:
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Adult-use recreational revenue (Canadian) | $ | 15,910 | $ | 11,112 | |||
| Direct to patient medical revenue (Canadian) | 2,920 | 3,233 | |||||
| Wholesale to Licensed Producers revenue (Canadian) | 9,213 | - | |||||
| International (business to business) | 320 | - | |||||
| Other revenue | 85 | 134 | |||||
| Gross revenue | $ | 28,448 | $ | 14,479 | |||
| Excise taxes | (3,295 | ) | (2,040 | ) | |||
| Net revenue | $ | 25,153 | $ | 12,439 |
Recreational revenue is primarily comprised of provincial government bodies and large retailers that sell cannabis through their respective distribution models, whereas wholesale revenue is comprised of wholesale shipments to other cannabis companies, including licensed producers, for further processing and sales onto end customers.
During the three months ended November 30, 2019, the Company had 3 customers (November 30, 2018 - 3 customers) that individually represented more than 10% of the Company's net revenue.
18. COST OF SALES
Cost of sales is comprised of the cost of inventories sold during the period, shipping expenses, the production cost of late-stage biological assets that are disposed of, provisions and write-downs for inventory that does not pass the Company's quality assurance standards and obsolete products and packaging, and other production overhead. For the three months ended November 30, 2019, the Company determined that the classification of indirect production is more accurately reflected as and most comparable to industry peers as a component of cost of sales rather than a separate line in the statement of operations. As a result, indirect production of $715 has been reclassified from indirect production to cost of sales for the three months ended November 30, 2018 to conform to the current period presentation. This change in presentation has no impact on gross margin before fair value adjustments.
19. CONTINGENCIES
The Company recognizes loss contingency provisions for probable losses when management can reasonably estimate the loss. When the estimated loss lies within a range, the Company records a loss contingency provision based on its best estimate of the probable loss. If no particular amount within that range is a better estimate than any other amount, the mid-point of the range is used. As information becomes known a loss contingency provision is recorded when a reasonable estimate can be made. The estimates are reviewed at each reporting date and the estimates are changed when expectations are revised. An outcome that deviates from the Company's estimate may result in an additional expense or release in a future accounting period.
During 2015, the Company was named as a defendant in a lawsuit in New Brunswick for breach of confidence, conversion, breach of contract, conspiracy and breach of trust, breach of fiduciary duty, and negligent misrepresentation. The Company believes the lawsuit to be without merit though it will rigorously defend the action. No amount has been accrued in relation to the condensed consolidated interim financial statements for the claim.
On March 3, 2017, a claim in connection with a proposed class-action lawsuit (the "Claim") was filed with the Supreme Court of Nova Scotia seeking to represent a class who purchased medical marijuana that was the subject of the Company's product recalls in December 2016 and January 2017 as it may have contained trace elements of the pesticides myclobutanil and bifenazate which are not approved for use by licensed producers. The Claim identifies several causes of action including, among others: (i) negligent design, development and testing, (ii) negligent manufacturing, (iii) negligent distribution, marketing and sale, (iv) breach of contract, and (v) breach of the Competition Act, the Consumer Protection Act, and the Sale of Goods Act, and is seeking remedy in the form of, among other things, the disgorgement of profits accrued to the Company for the sale of contaminated products, exemplary or punitive damages and certain costs. The Claim also contains a request for an order certifying the proceeding as a class proceeding.
The March 3, 2017 Claim was amended on November 16, 2017, to include a claim for alleged adverse health consequences caused as a result of using the recalled product. As at the date hereof, the Company has not received any medical information demonstrating adverse health effects caused as a result of using the recalled product.
The Company and its insurers are contesting the litigation. The litigation process will continue into the foreseeable future unless settled out of court. No amount has been recorded in the condensed consolidated interim financial statements since a reliable estimate cannot be made of the amount of the potential obligation.
During late June 2018, certification hearings were heard before the Court in Halifax, Nova Scotia. On January 18, 2019, the Court issued its decision granting certification. On March 4, 2019, the Company filed a notice for leave to appeal the certification of the class action brought against it. Leave to appeal was granted and the appeal was heard on October 15, 2019. The decision from the appeal hearing is pending.
The Company is contesting the litigation. The Company reported the Claim to its insurance provider which appointed counsel to defend the Claim. Insurance may be available to cover all or a portion of the fees or damages which may be associated with the Claim although the Company's coverage may be subject to varying limits and exclusions. The litigation process will continue into the foreseeable future unless settled out of court. No amount has been recorded in the condensed consolidated interim financial statements since the amount cannot be reliably measured at this point.
20. OPERATING SEGMENTS
The Company previously operated in two operating segments - production and sale of cannabis and patient counselling, operating as THC. THC was disposed of on October 16, 2018 (see Note 23). As a result, the Company currently operates in only one operating segment, the production and sale of cannabis. All assets for the production and sale of cannabis segment are domiciled within Canada and effectively all revenues are generated in Canada, except those revenues disclosed in Note 17.
21. GENERAL AND ADMINISTRATIVE EXPENSES BY NATURE (EXCLUDING DISCONTINUED OPERATIONS)
| NOVEMBER 30, 2019 | NOVEMBER 30, 2018 | ||||||
| Office and general | $ | 2,496 | $ | 986 | |||
| Wages and benefits | 1,403 | 607 | |||||
| Professional fees | 1,382 | 375 | |||||
| Research and development | 247 | - | |||||
| Depreciation and amortization | 240 | 81 | |||||
| Travel and accommodation | 115 | 109 | |||||
| Utilities | 5 | 13 | |||||
| Total general and administrative expenses | $ | 5,888 | $ | 2,171 |
22. LICENSING AND ENDORSEMENT AGREEMENT
On October 4, 2016, the Company entered into a Licensing and Endorsement Agreement with Swear Net Inc. (the Trailer Park Boys "TPB") for an exclusive product and branding partnership. In exchange for services, the Company paid $100 in cash and issued 150,000 options at a strike price of $1.52 per share. The fee is being recognized over the life of the agreement of five years as services are delivered. For the three months ended November 30, 2019 $5 (November 30, 2018 - $5) has been amortized to share-based compensation and $8 (November 30, 2018 - $8) has been amortized to selling and marketing expenses. At November 30, 2019, the Company has recorded the current portion of the cash payment and stock options fee of $81 (August 31, 2019 - $89) as a prepaid expense and the long-term portion of the fee of $18 (August 31, 2019 - $24) in deferred charges on the consolidated statements of financial position.
Under the agreement, the Company issued an additional 350,000 in options at a price of $1.52 which vest in accordance with certain conditions being met and a royalty payment of 4% of gross revenues generated specifically from the sales and promotion of certain products as set out in the agreement. As of November 30, 2019, these conditions have been met. For the three months ended November 30, 2019, $13 has been expensed (November 30, 2018 - $13) to share-based compensation. At November 30, 2019, the Company has recorded the current portion of the stock options fee of $51 (August 31, 2019 - $51) as a prepaid expense and the long-term portion of the fee of $43 (August 31, 2019 - $55) in deferred charges on the consolidated statements of financial position.
23. OPERATIONS OF TRAUMA HEALING CENTERS
Trauma Healing Centers, Incorporated ("THC") offered a multi-disciplinary approach to post traumatic stress disorder treatment, chronic pain, trauma therapy, and medical cannabis as an alternative medicine.
During the fourth quarter of fiscal year 2018, management decided to divest the operations of THC. Consequently, assets and liabilities allocable to THC were classified as a disposal group. Revenue and expenses, gains and losses relating to the discontinuation of THC have been eliminated from profit or loss from the Company's continuing operations and are shown as a single line item in the statements of (loss) income and comprehensive (loss) income.
Operating income (loss) of THC and the loss from re-measurement of assets and liabilities classified as held for sale are summarized as follows up to the date of disposal (see below):
| FOR THE PERIOD SEPTEMBER 1, 2018 TO OCTOBER 16, 2018 |
|||
| Revenue | |||
| Sales | $ | 138 | |
| Cost of sales | 54 | ||
| Gross margin from discontinued operations | 84 | ||
| Expenses | |||
| General and administrative | 75 | ||
| Sales and marketing | - | ||
| Impairment of goodwill | - | ||
| Total expenses | 75 | ||
| Investment income (expense) | - | ||
| Income (loss) from operations | $ | 9 | |
| Loss on remeasurement to fair value less costs to sell | (47 | ) | |
| Loss on discontinued operations | $ | (38 | ) |
Cash flows generated by THC for the reporting periods are summarized as follows:
| FOR THE PERIOD SEPTEMBER 1, 2018 TO OCTOBER 16, 2018 |
|||
| Operating activities | $ | (35 | ) |
| Investing activites | - | ||
| Cash used by discounted operations | $ | (35 | ) |
On October 16, 2018, the Company sold THC to Harvest Medicine ("HMED"). HMED is a wholly-owned subsidiary of
VIVO Cannabis Inc. ("VIVO"). The transaction resulted in HMED acquiring 100% of the issued and outstanding shares of THC from the Company. The total purchase price for the shares was $1,141 which was satisfied by the issuance of 864,678 common shares in the capital of VIVO at a share price of $1.32. This non-cash investing activity has been excluded from the statement of cash flows as it did not use or provide any cash. The derecognized assets and liabilities on October 16, 2018 were as follows:
| Derecognized assets and liabilities | |||
| Cash | $ | 96 | |
| Accounts receivable | 140 | ||
| Other current assets | 9 | ||
| Property, plant and equipment | 86 | ||
| Goodwill | 880 | ||
| Trade and other payables | (70 | ) | |
| Net assets disposed | $ | 1,141 | |
| Fair value of consideration received | $ | 1,141 | |
| Gain/(loss) on disposal | - |
24. SUBSEQUENT EVENTS
i) At-the-market equity offering
On December 4, 2019, the Company established an at-the-market equity program (the "ATM Program") that allows the Company to issue up to $55,000 (or its U.S. dollar equivalent) of common shares from treasury to the public from time to time, at the Company's discretion. Any common shares sold in the ATM Program are sold through the TSX, the NASDAQ, or any other marketplace on which the common shares are listed, quoted or otherwise traded, at the prevailing market price at the time of sale.
Subject to securities laws and stock exchange requirements, the volume and timing of distributions under the ATM Program are determined in the Company's sole discretion. The ATM Program is effective until the earlier of December 25, 2021 and the issuance and sale of all of the common shares issuable pursuant to the ATM Program, unless terminated prior to such date by the Company or the agents referred to below. The Company intends to use the net proceeds from the ATM Program to fund capital projects, for general corporate purposes and to repay indebtedness. As common shares distributed in the ATM Program are issued and sold at the prevailing market price at the time of the sale, prices may vary among purchasers during the period of the distribution.
Distributions of the common shares through the ATM Program are being made pursuant to the terms of an equity distribution agreement dated December 4, 2019 among the Company, BMO Nesbitt Burns Inc., as Canadian agent, and BMO Capital Markets Corp., as U.S. agent (collectively, the "agents").
The Company issued 7,302,600 common shares during the month of December 2019 for gross proceeds of $22,906 at a weighted average price of $3.14 per common share. Net proceeds realized were $22,448 after agents' commissions of $458. Proceeds have been raised in both USD (for shares sold through the NASDAQ) and CAD (for shares sold through the TSX) and the weighted average share price was calculated using the spot rate on the day of settlement.
ii) Issuance of stock options
On December 30, 2019, the Company granted 245,000 stock options to purchase 245,000 common shares of the Company, to employees of the Company, at an exercise price of $3.15 per share. The options vest evenly over a two-year period with 34% of the options vesting on the grant date, 32% vesting on the one-year anniversary of the grant date, and 34% vesting on the two-year anniversary of the grant date. Vested options may be exercised until 2029, subject to certain forfeiture provisions. The fair value is estimated at $410.
On December 30, 2019, the Company granted 325,000 stock options to purchase 325,000 common shares of the Company, to employees of OGI, at an exercise price of $3.15 per share of which 250,000 of these options were issued to key management personnel. 33% of the options vest on the six-month anniversary of the grant date; 34% of the options vest on the one-year anniversary of the grant date; 33% of the options vest on the two-year anniversary of the grant date. Vested options may be exercised until 2029, subject to certain forfeiture provisions. The fair value is estimated at $539.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Greg Engel, Chief Executive Officer of Organigram Holdings Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Organigram Holdings Inc. (the "issuer") for the interim period ended November 30, 2019.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (COSO Framework 2013) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
(a) a description of the material weakness;
(b) the impact of the material weakness on the issuer's financial reporting and its ICFR; and
(c) the issuer's current plans, if any, or any actions already undertaken, for remediating the material weakness.
5.3 Limitation on scope of design: N/A.
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on September 1, 2019 and ended on November 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: January 14, 2020
(signed) Greg Engel
Greg Engel
Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Paolo De Luca, Chief Financial Officer of Organigram Holdings Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Organigram Holdings Inc. (the "issuer") for the interim period ended November 30, 2019.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (COSO Framework 2013) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
(a) a description of the material weakness;
(b) the impact of the material weakness on the issuer's financial reporting and its ICFR; and
(c) the issuer's current plans, if any, or any actions already undertaken, for remediating the material weakness.
5.3 Limitation on scope of design: N/A.
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on September 1, 2019 and ended on November 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: January 14, 2020
(signed) Paolo De Luca
Paolo De Luca
Chief Financial Officer
Organigram Reports First Quarter Fiscal 2020 Results
-
Net revenue more than doubled to $25.2 million from $12.4 million in Q1 2019
-
Gross margin before fair value changes to biological assets and inventory of $9.3 million or 37% of net revenue compared to $8.8 million or 71% of net revenue in Q1 2019
-
Net loss of $0.9 million compared to net income from continuing operations of $29.5 million in Q1 2019 largely due to non-cash fair value changes to biological assets and inventories in the prior year quarter
-
Adjusted EBITDA1 of $4.9 million compared to $6.8 million in Q1 2019
-
As planned, the Company started shipping Trailblazer Torch vape cartridges on December 17, 2019 and expects to start shipping Edison + Feather ready-to-go distillate pens before the end of January 2020 followed by Edison + PAX ERA distillate cartridges in Q2 calendar 2020
-
Received licensing for chocolate production and packaging areas in December 2019 and remain on track for initial sales of cannabis-infused chocolates in Q1 calendar 2020
-
The Company believes it has enough capital to fund its operations and capital expenditure plans. The Company had $34.1 million of cash and short-term investments at quarter-end. Additionally, as of the date of this press release, Organigram has $30.0 million in undrawn capacity on its term loan and $32.1 million available to raise under its total $55 million at-the-market equity program (the "ATM Program") after it raised $22.9 million subsequent to quarter-end
MONCTON, JANUARY 14, 2020 - Organigram Holdings Inc. (NASDAQ: OGI) (TSX: OGI), the parent company of Organigram Inc. (the "Company" or "Organigram"), a leading licensed producer of cannabis, is pleased to announce its results for the first quarter ended November 30, 2019 ("Q1" or "Q1 2020").
|
(in 000s) |
Q1-2020 |
Q1-2019 |
% Change |
|
Select Key Financial Metrics |
|
|
|
|
Gross revenue |
28,448 |
14,479 |
96% |
|
Excise taxes |
(3,295) |
(2,040) |
62% |
|
Net revenue |
25,153 |
12,439 |
102% |
|
Cost of sales |
15,811 |
3,618 |
337% |
|
Gross Margin (GM) before fair value changes to biological assets & inventories |
9,342 |
8,821 |
6% |
|
Fair value changes to biological assets & inventories |
1,852 |
42,925 |
(96%) |
|
Gross margin |
11,194 |
51,746 |
(78%) |
|
Sales & marketing and general & administrative (SG&A) |
9,418 |
4,528 |
108% |
|
Net income (loss) from continuing ops |
(863) |
29,517 |
(103%) |
1 Adjusted EBITDA is a non-IFRS financial measure not defined by and does not have any standardized meaning under IFRS; please refer to the Company's Q1 2020 MD&A for definitions and a reconciliation to IFRS.
|
(in 000s) |
Q1-2020 |
Q1-2019 |
% Change |
|
GM before fair value changes to biological assets & inventories as % of net revenue |
37% |
71% |
(34%) |
|
SG&A as a % of net revenue |
37% |
36% |
1% |
|
|
|
|
|
|
Adjusted EBITDA2 |
4,867 |
6,839 |
(29%) |
|
Adjusted EBITDA as a % of net revenue2 |
19% |
55% |
(36%) |
|
Select Balance Sheet Metrics (in 000s) |
November 30, 2019 |
August 31, 2019 |
% Change |
|
Cash & Short-Term Investments |
34,132 |
47,935 |
(29%) |
|
Biological Assets & Inventories |
125,206 |
113,796 |
10% |
|
Other Current Assets |
32,427 |
34,550 |
(6%) |
|
A/P and Other Current Liabilities |
48,972 |
43,864 |
12% |
|
Working Capital |
142,793 |
152,417 |
(6%) |
|
Property, Plant & Equipment |
261,083 |
218,470 |
20% |
|
Long-Term Debt |
78,418 |
46,067 |
70% |
|
Total Assets |
469,484 |
428,525 |
10% |
|
Total Liabilities |
140, 663 |
101,519 |
39% |
|
Shareholders' Equity |
328,821 |
327,006 |
1% |
"Despite ongoing industry challenges, we are pleased with solid Q1 2020 results and our return to positive adjusted EBITDA during the quarter, said Greg Engel, CEO. Our team was also successful in shipping the first of our Rec 2.0 products as planned and on schedule in December of 2019. We also look forward to the launch of the remainder of our vape pen portfolio followed soon after by our premium cannabis-infused chocolate products. In addition to an exciting line-up of 2.0 products, we are rolling out a couple of new core strains, such as our high THC Edison Limelight, across the country following their success as limited-time-offers in smaller markets."
Key Financial Results for the First Quarter Fiscal 2020
- Net Revenue:
- Q1 2020 net revenue grew 102% to $25.2 million from $12.4 million in Q1 2019 wherein Q1 2019 adult-use recreational cannabis was only legalized on October 17, 2018
- Gross Margin before fair value changes to biological assets and inventories sold:
- Q1 2020 gross margin before fair value changes to biological assets and inventories of $9.3 million or 37% of net revenue compared to $8.8 million in Q1 2019 or 71% of net revenue
2 Adjusted EBITDA and adjusted EBITDA as a percentage of net revenue are non-IFRS financial measures not defined by and do not have any standardized meaning under IFRS; please refer to the Company's Q1 2020 MD&A for definitions and a reconciliation to IFRS.
- Higher absolute gross margin in Q1 2020 was due to higher net revenue. Lower Q1 2020 gross margin as a percentage of net revenue was largely due to higher cost of sales from increased staffing for more cultivation and post-harvest capacity without experiencing the benefit of full economies of scale as the Company believes consumer demand continues to be impacted by an inadequate retail store network in Canada
- Gross Margin:
- Q1 2020 gross margin of $11.2 million compared to Q1 2019 gross margin of $51.7 million, largely due to a net non-cash fair value gain on biological assets and inventories sold of
$1.9 million in the current quarter versus $42.9 million in Q1 2019
- Q1 2020 gross margin of $11.2 million compared to Q1 2019 gross margin of $51.7 million, largely due to a net non-cash fair value gain on biological assets and inventories sold of
- Adjusted EBITDA3:
- Q1 2020 adjusted EBITDA of $4.9 million compared to Q1 2019 adjusted EBITDA of $6.8 million
- Q1 2020 adjusted EBITDA was impacted by higher SG&A compared to Q1 2019 as the Company increased staffing and sales and marketing efforts in response to the first year of legalized adult-use recreational cannabis including edibles and derivative products
- Sales and Marketing and General and Administrative Expenses ("SG&A"):
- Q1 2020 SG&A of $9.4 million compared to $4.5 million in Q1 2019 as the Company had scaled up staffing and marketing activities for legalization of adult-use recreational cannabis sales
- Q1 2020 SG&A represented 37% of net revenue compared to 36% in Q1 2019, which reflected higher net revenue in Q1 2020 and management's disciplined approach to spending despite being in a high growth period
- Net Income (Loss) from Continuing Operations:
- Q1 2020 net loss of $0.9 million or $(0.006) per share on a diluted basis compared to Q1 2019 net income of $29.5 million or $0.195 per share largely due to non-cash fair value changes to biological assets and inventories sold
Key Commentary on Q1 2020 Results vs Q4 2019
- Q1 2020 net revenue of $25.2 million was largely comprised of about $16.7 million of sales to the adult-use recreational and medical markets and about $9.5 million to the wholesale and international markets with the negligible balance coming from other sources, partly offset by about $1.1 million in a provision for product returns and price adjustments. This compared to Q4 2019 net revenue of $16.3 million comprised of about $20.0 million of sales and about $3.7 million in a provision for product returns and pricing adjustments. The majority of the Q1 2020 provision was related to THC oils which have seen less than anticipated demand in the adult-use recreational market. The majority of the Q4 2019 provision was related to two slower selling stock-keeping units ("SKUs") sold to the Ontario Cannabis Store (OCS), comprised of a bespoke order of lower THC dried flower intended to fulfill a supply gap in the market earlier in calendar 2019 and THC oils.
3 Adjusted EBITDA is a non-IFRS financial measure not defined by and does not have any standardized meaning under IFRS; please refer to the Company's Q1 2020 MD&A for definitions and a reconciliation to IFRS.
- Q1 2020 cash and "all-in" costs of cultivation of $0.61 and $0.87 per gram of dried flower harvested4 , respectively, decreased from $0.66 and $0.94 per gram in Q4 2019 as yield per plant increased from 148 grams in Q4 2019 to 152 grams in Q1 2020.
- Q1 2020 cost of sales remained relatively stable at $15.8 million from $15.5 million in Q4 2019. Q1 2020 cost of sales benefited from lower inventory write-offs than in Q4 2019 and lower post harvest costs for product sales to another LP for which product is packaged in bulk without any specific labeling and excise stamps.
- Q1 2020 gross margin before fair value changes to biological assets and inventory increased to $9.3 million or 37% of net revenue from Q4 2019 gross margin before fair value changes to biological assets and inventories of $0.7 million or 5% largely due to higher net revenue and relatively stable cost of sales and indirect production costs as described above.
- Q1 2020 gross margin of $11.2 million compared to Q4 2019 gross margin of negative $11.1 million, largely due to negative non-cash fair value changes in biological assets and inventories in the prior year quarter.
- Q1 2020 positive adjusted EBITDA5 of $4.9 million compared to Q4 2019 negative adjusted EBITDA of $7.9 million. Q4 2019 negative adjusted EBITDA was impacted by lower gross margin before fair value changes to biological assets and inventories (described above) and higher SG&A compared to Q1 2020.
- Q1 2020 SG&A of $9.4 million decreased 32% from $13.9 million in Q4 2019. As expected,
Q1 2020 SG&A as a percentage of net revenue decreased to 37% from 85% in Q4 2019 as the Company had previously indicated Q4 2019 was an anomaly.
4 Cash and "all-in" costs of cultivation per gram of dried flower harvested are non-IFRS measures that are not defined by and do not have any standardized meaning under IFRS. "Cost of cultivation" per gram harvested includes "cash" costs such as direct labour, direct materials and manufacturing overhead (e.g. maintenance) as well as "non-cash" expenses such as employee share-based compensation for cultivation employees and depreciation related to buildings and equipment of the production facility. Cost of cultivation does not include packaging costs, which are added to arrive at the cost for inventory, nor distribution costs (shipping), both of which are included in the cost of sales. Thus, readers are cautioned against comparing cost of cultivation per gram harvested with cost of sales for the same period(s) for at least two reasons: (1) Cost of sales includes packaging costs and distribution (shipping) costs which "Cost of cultivation" does not, and (2) there is a delay between when product is harvested and when it is sold. Sometimes that delay is one or two quarters (and longer with extraction material). Cost of cultivation also does not include indirect production costs, which are expensed directly against gross margin.
5 Adjusted EBITDA is a non-IFRS financial measure not defined by and does not have any standardized meaning under IFRS; please refer to the Company's Q1 2020 MD&A for definitions and a reconciliation to IFRS amounts.
Adult-Use Recreational Launch 2.0 ("Rec 2.0") - Derivative and Edible Products
-
The Company has chosen to initially focus on the two most popular product forms based on US state sales data: vaporizer pens and edible products6.
-
To date, Organigram has submitted new product notifications to Health Canada in October 2019 for a comprehensive vape pen portfolio and cannabis infused chocolates.
-
As planned, the Company began shipping the first of its 2.0 products, Trailblazer Torch vape cartridges, on December 17, 2019. The cartridges are custom engineered with borosilicate glass and stainless-steel components, designed to accommodate a standard 510-thead battery.
-
Launches of Edison + Feather ready-to-go distillate pens and Edison + PAX ERA® distillate cartridges are expected in January 2020 and Q2 calendar 2020, respectively.
-
The Company's next-generation product portfolio includes high-quality cannabis infused chocolate and a dissolvable powder product, designed using nanotechnology for faster absorption of cannabinoids (when compared to traditional edible products). Planned launches of Organigram's chocolate and dissolvable powder products are anticipated in Q1 and Q2 calendar 2020, respectively.
-
As expected, the Company took delivery of its high speed, high capacity, fully automated chocolate production line in October 2019. Installation of the production line has been completed, licensing approval for the chocolate operations area has been received and the Company expects commissioning in time for initial sales in Q1 calendar 2020.
-
As previously announced, Organigram has developed a proprietary nano-emulsification technology that is anticipated to provide an initial absorption of cannabinoids within 10 to 15 minutes. The emulsion process developed by the Organigram team generates micro-particles that are very small and uniform, which it expects will translate to an absorption and onset of effect that is rapid, reliable and controlled. The Company anticipates the nano-emulsion technology will have stability to temperature variations, mechanical disturbance, salinity, pH and sweeteners. The Company's researchers have also recently developed a way to transform this emulsification into a solid form, turning it into a dissolvable powder. This shelf stable, water-compatible, unflavored nano-emulsion formulation is also expected to begin to be absorbed within 10 to 15 minutes when ingested after being added to a liquid. The powdered formulation will offer consumers a measured dose of cannabinoids which they can then add to liquid, such as a beverage of their choice, while also offering the discretion, portability and shelf life expected of a dry powder formulation. The Company expects to launch the dissolvable powder product in Q2 calendar 2020.
6 QUICK TAKE - Cannabis - Cowen's THC Tracker: U.S. Brands - Cowen and Company, March 29, 2019
Phase 4 Expansion
-
In December 2019, the Company received Health Canada licensing approval for the remaining 16 grow rooms for incremental target production capacity of about 13,000 kg per year of dried flower and sweet leaf. This brings the Company's total licensed target production capacity to 89,000 kg per year7. Management has decided to fill these newly licensed rooms in Phase 4B at a slower pace in response to lower than anticipated consumer demand at this time which the Company believes is largely due to the lack of an inadequate retail store network at this time, particularly in Ontario.
-
As previously reported with the release of Organigram's Fiscal 2019 results on November 25, 2019, the Company's management made a strategic decision to delay the completion of Phase 4C (the final stage of the Phase 4 expansion), previously targeted for the end of calendar 2019, largely due to less than anticipated consumer demand noted above and to more effectively manage and prioritize cash flow as well as potentially use the space in 4C for other opportunities (if strategic and/or market factors dictate).
-
In December 2019, the Ontario government announced it is taking steps to move to an open market for retail cannabis stores beginning in January 2020. Store authorizations from this open application process are expected to be issued beginning in April, at an initial rate of approximately 20 per month. Management will assess its decision to delay the completion of Phase 4C on an ongoing basis based on the progress and extent of store openings and the impact on consumer demand.
-
To date, the Company has completed a significant portion of Phase 4C, such that the Company's management believes the remaining construction can be completed in a relatively short timeframe to be ready to respond to an increase in consumer demand which may result from additional store openings.
- The estimate to complete all of Phase 4 (including the remainder of Phase 4C) was approximately $16 million as of quarter-end.
- If and when the Company decides to complete 100% of Phase 4C for cultivation as currently designed, the Moncton Campus facility is expected to have a target production capacity of 113,000 kg per year7 of dried flower and sweet leaf.
7 Target production capacity once licensed and fully operational; several factors can cause actual capacity and cost to differ from estimates. See "Risk Factors" in the Company's Q1 2020 MD&A.
Phase 5 Under Refurbishment
- The Company is taking an already constructed 56,000 square foot footprint within its existing facility and turning it into a multi-functional space ("Phase 5") with design specifications to European Union GMP standards.
- Phase 5, once fully licensed and operational, is expected to add significant functionality to the Moncton Campus including additional post-harvesting rooms (including drying rooms), additional extraction capacity, and a dedicated derivatives and edibles facility.
- The estimated total capital cost of Phase 5 is expected to be approximately $65 million8 and the estimate to complete was approximately $20 million as at quarter-end.
- In addition to the chocolate production line now installed and licensed, Phase 5 plans also include a powdered drink mixing and packaging line, expanded vaporizer pen filling and automated packaging, additional extraction by both CO2 and hydrocarbon as well as additional areas for formulation including short path distillation for edibles and vaporizer pen formulas.
Outlook
- The Company believes that the Canadian market is positioned for growth with additional retail store openings planned in the largest markets of Ontario and Quebec collectively representing over 60% of the Canadian population.
- Legalization of edible and derivative products is also expected to significantly expand the legal market from its current state. Certain provinces have announced delays or other restrictions on the launch of vaporizable products in their markets including Newfoundland & Labrador, Quebec and Alberta. The Company is adjusting its distribution schedules and revenue expectations accordingly.
- Organigram has and continues to build excised finished product across a variety of SKUs and is ready to onboard the addition of Ontario retailers. The first few of Ontario's new stores opened in December 2019. That same month, Ontario announced it is taking steps to move to an open market for retail cannabis stores beginning in January 2020. Store authorizations from this open application process are expected to be issued beginning in April, at an initial rate of approximately 20 per month. This is expected to set the stage for further growth for Organigram and the industry. The Société québécoise du cannabis also previously announced plans to double its number of stores and Alberta's robust network of about 375 stores has continued to grow to meet consumer demand.
8 Target production capacity once licensed and fully operational; several factors can cause actual capacity and cost to differ from estimates. See "Risk Factors" in the Company's Q1 2020 MD&A.
Liquidity and Capital
- Organigram had $34.1 million in cash and short-term investments at quarter-end. The Company also generated positive adjusted EBITDA9 of $4.9 million in Q1 2020.
-
The Company reported approximately $84.5 million in current and long-term debt as at quarter-end, which primarily represents the carrying value of its term loan in its credit facility with BMO and a syndicate of lenders. As of the date of this press release, there is $30.0 million in available capacity on the term loan in its credit facility. The Company also has a revolver of up to $25 million available to be drawn against specified receivables.
-
On November 15, 2019, the Company amended its credit facility with BMO to: i) extend the final draw deadline of the term loan from November 30, 2019 to March 31, 2020; ii) postpone the commencement of principal repayments on the term loan to May 31, 2020; and iii) realign the financial covenants structure, effective November 30, 2019, to be more consistent with industry norms up to and including May 31, 2020, which will also provide the Company with greater flexibility around the timing and quantum of incremental draws. The financial covenants will revert to the original structure on August 31, 2020.
-
Included in the facility is an uncommitted option to increase the term loan and/or revolving debt by an incremental $35 million to a total of $175 million, subject to agreement by BMO and the syndicate of lenders and satisfaction of certain legal and business conditions.
- On November 22, 2019, the Company filed a base shelf prospectus for an amount up to $175 million through the issuance of common shares, preferred shares, debt securities, subscription receipts, warrants or units. The purpose of filing the base shelf prospectus is to shorten the timeline to raise funds for growth opportunities and working capital.
- On December 4, 2019, Organigram announced it had established an ATM program pursuant to a prospectus supplement to the base shelf prospectus that allows the Company to issue up to $55 million (or its U.S. dollar equivalent) of common shares from treasury, the volume and timing of which is at its discretion. The ATM program will be effective until the earlier of December 25, 2021 and the issuance and sale of all the common shares issuable pursuant to the ATM program, unless terminated prior to such date by the Company or the agents under the ATM program. The Company has used, and continues to intend to use, the net proceeds to fund capital projects, for general corporate purposes and to repay indebtedness. As of the date of this press release, the Company had issued 7,302,600 common shares for gross proceeds of approximately $22.9 million at a weighted average price of $3.14 per common share, leaving about $32.1 million available for common share issuance under the ATM program.
9 Adjusted EBITDA is a non-IFRS financial measure not defined by and does not have any standardized meaning under IFRS; please refer to the Company's Q1 2020 MD&A for definitions and a reconciliation to IFRS.
Capital Structure
| (in $000s except for share amounts) | November 30, 2019 |
August 31, 2019 |
||||
| Current and long-term debt | $ | 84,499 | $ | 49,576 | ||
| Shareholders' equity | 328,821 | 327,006 | ||||
| Total debt and shareholders' equity | $ | 413,320 | $ | 376,582 | ||
| Outstanding common shares | 156,243 | 156,196 | ||||
| Options | 9,086 | 8,833 | ||||
| Restricted share units | 1,061 | 842 | ||||
| Performance share units | 142 | - | ||||
| Total fully-diluted shares | 166,532 | 165,872 |
Outstanding basic and fully diluted share count as at January 12, 2020 is as follows:
|
(in 000s) |
|
|
January 12, 2020 |
|
|
Outstanding common shares Options Restricted share units Performance share units |
163,571 9,538 1,061 142 |
|
Total fully-diluted shares |
174,312 |
First Quarter Fiscal 2020 Conference Call
The Company is scheduled to report its first quarter fiscal 2020 results on Tuesday, January 14, 2020 after market close. The Company will host a conference call to discuss its results:
Date: January 14, 2019
Time: 5:00 p.m. Eastern Time
Toll Free (North America) Dial-In Number: 1-866-211-4093
International Dial-In Number: 647-689-6727
Webcast: https://event.on24.com/wcc/r/2152232/54B24C07755D838D71560C08FF6CC73E
A replay of the webcast will be available within 24 hours after the conclusion of the call at https://www.organigram.ca/investors and will be archived for a period of 90 days following the call.
Non-IFRS Financial Measures
This news release refers to certain financial performance measures (including adjusted EBITDA, adjusted EBITDA as a percentage of net revenue and cash and "all-in" cost of cultivation) that are not defined by and do not have a standardized meaning under International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board. These non-IFRS financial performance measures are defined below. Non-IFRS financial measures are used by management to assess the financial and operational performance of the Company. The Company believes that these non-IFRS financial measures, in addition to conventional measures prepared in accordance with IFRS, enable investors to evaluate the Company's operating results, underlying performance and prospects in a similar manner to the Company's management. As there are no standardized methods of calculating these non-IFRS measures, the Company's approaches may differ from those used by others, and accordingly, the use of these measures may not be directly comparable. Accordingly, these non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Please refer to the Company's Q1 2020 MD&A for definitions and reconciliations to IFRS amounts.
About Organigram Holdings Inc.
Organigram Holdings Inc. is a NASDAQ Global Select Market and a Toronto Stock Exchange ("TSX") listed company whose wholly owned subsidiary, Organigram Inc., is a licensed producer of cannabis and cannabis-derived products in Canada.
Organigram is focused on producing high-quality, indoor-grown cannabis for patients and adult recreational consumers in Canada, as well as developing international business partnerships to extend the Company's global footprint. Organigram has also developed a portfolio of adult use recreational cannabis brands including The Edison Cannabis Company, Ankr Organics and Trailblazer. Organigram's primary facility is located in Moncton, New Brunswick and the Company is regulated by Health Canada under the Cannabis Act (Canada) and the Cannabis Regulations (Canada).
This news release contains forward-looking information. Forward-looking information, in general, can be identified by the use of forward-looking terminology such as "outlook", "objective", "may", "will", "could", "would", "might", "expect", "intend", "estimate", "anticipate", "believe", "plan", "continue", "budget", "schedule" or "forecast" or similar expressions suggesting future outcomes or events. They include, but are not limited to, statements with respect to expectations, projections or other characterizations of future events or circumstances, and the Company's objectives, goals, strategies, beliefs, intentions, plans, estimates, forecasts, projections and outlook, including statements relating to the Company's plans and objectives including around timing for launch of new product forms, or estimates or predictions of actions of customers, suppliers, partners, distributors, competitors or regulatory authorities ;statements regarding the market future of the Canadian cannabis market and, statements regarding the Company's future economic performance. These statements are not historical facts but instead represent management beliefs regarding future events, many of which, by their nature are inherently uncertain and beyond management control. Forward-looking information has been based on the Company's current expectations about future events.
Forward-looking information involves known and unknown risks, uncertainties and other factors that may cause actual events to differ materially from current expectations. Important factors - including the receipt of regulatory approvals or consents and conditions imposed upon and the timing thereof, ability to meet regulatory criteria which may be subject to change, change in regulation including restrictions on sale of new product forms, timing to receive any required testing results and certifications, results of final testing of new products, timing of new retail store openings, being inconsistent with preliminary expectations, changes in governmental plans including related to methods of distribution and timing and launch of retail stores, timing and nature of sales and product returns, customer buying patters and consumer preferences not being as predicated given this is a new and emerging market, material weaknesses identified in the Company's internal controls over financial reporting, the completion of regulatory processes and registrations including for new product forms, market demand and acceptance of new product forms, unforeseen construction or delivery delays including of equipment, increases to expected costs, competitive and industry conditions, customer buying patterns and crop yields - that could cause actual results to differ materially from the Company's expectations are disclosed in the Company's documents filed from time to time under the Company's issuer profile on the Canadian Securities Administrators' System for Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com and reports and other information filed with or furnished to the United States Securities and Exchange Commission ("SEC") and available on the SEC's Electronic Document Gathering and Retrieval System ("EDGAR") at www.sec.gov including the Company's most recent MD&A and AIF available from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company disclaims any intention or obligation, except to the extent required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
For Investor Relations enquiries, please contact:
Amy Schwalm
Vice-President, Investor Relations
amy.schwalm@organigram.ca
416-704-9057
For Media enquiries, please contact:
Ray Gracewood
Senior Vice President, Marketing and Communications
rgracewood@organigram.ca
506-645-1653