ONDS
Ondas Inc.
$7.26
-0.39 (-5.10%)
At close · Jul 10
Market Cap
$3.60B
Shares
495,762,650
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$50.73M
+605.3%
FY2025
Net Income
-$132.24M
-247.9%
FY2025
Gross Margin
39.73%
+34.9pp
FY2025
Operating Margin
-115.09%
+366.1pp
FY2025
Diluted EPS
-$0.62
-1.6%
FY2025
Operating Cash Flow
-$38.75M
-15.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| at least $390M | $96.61M | $50.73M | $7.19M | $15.69M | $2.13M | $2.91M | $2.16M | $320.38K | $190.03K | $274.4K | — | — | |
| — | $53.28M | $30.58M | $6.85M | $9.31M | $1.02M | $1.81M | $1.24M | $79.13K | $39.37K | $79.77K | $12.42K | $5409 | |
| — | $43.33M | $20.16M | $345K | $6.38M | $1.11M | $1.1M | $927.67K | $241.26K | $150.66K | $194.64K | -$6910 | -$1518 | |
| — | — | 39.73% | 4.8% | 40.67% | 52.18% | 37.7% | 42.87% | 75.3% | 79.28% | 70.93% | — | — | |
| — | $13.52M | $20.88M | $12.48M | $17.15M | $24.04M | $5.8M | $3.59M | $5.42M | $3.08M | $1M | — | — | |
| — | $21.25M | $13.19M | $5.34M | $5.91M | $3.46M | $1.49M | $1.22M | — | — | — | — | — | |
| — | $81.88M | $44.47M | $17.14M | $21.56M | $23.62M | $11.78M | $7.64M | $4.79M | $2.61M | $1.08M | — | — | |
| — | $10.37M | $5.81M | $4.22M | $4.15M | $3.57M | $1.4M | $19.84K | $1055 | $194 | — | — | — | |
| — | — | $946K | $602K | $4.99M | $4.02M | $1.51M | $117.6K | — | — | — | — | — | |
| — | $134.07M | $78.54M | $34.95M | $46.11M | $70.54M | $19.07M | $12.45M | $15.61M | $8.59M | $2.59M | $27.67K | $18.26K | |
| — | — | — | — | $1.38M | $45.82K | — | — | — | — | — | — | — | |
| — | -$90.75M | -$58.38M | -$34.61M | -$39.73M | -$69.43M | -$17.97M | -$11.52M | -$15.37M | -$8.44M | -$2.39M | -$34.58K | -$19.78K | |
| — | — | -115.09% | -481.15% | -253.19% | -3266.02% | -618.34% | -532.6% | -4797.99% | -4439.08% | -872.56% | — | — | |
| — | — | -$57.44M | -$34.01M | -$34.74M | -$65.41M | -$16.46M | -$11.41M | — | — | — | — | — | |
| — | $3.05M | $6.58M | $3.62M | $4.15M | $3.76M | $575.69K | $1.94M | $2.93M | $2.66M | $642.72K | — | — | |
| — | $21.05M | $9.11M | $235K | $123.87K | $25.54K | $11.58K | $251 | $1863 | — | — | — | — | |
| — | $333.48M | -$74.51M | -$3.4M | -$5.12M | -$3.81M | $27.79K | -$1.95M | -$4.02M | -$3.66M | -$627.87K | — | — | |
| — | — | — | — | -$1.5M | — | — | — | — | — | — | — | — | |
| — | — | — | — | -$1.5M | — | — | — | — | — | — | — | — | |
| — | $242.74M | -$132.89M | -$38.01M | -$44.84M | -$73.24M | -$17.95M | -$13.48M | -$19.39M | -$12.1M | -$3.02M | — | — | |
| — | — | $488K | $69.4M | $62.6M | — | -$2.92M | — | — | — | — | — | — | |
| — | $244.7M | -$132.24M | -$38.01M | -$44.84M | -$73.24M | -$15.02M | -$13.48M | -$19.39M | -$12.1M | -$3.02M | -$34.58K | -$19.78K | |
| — | — | -260.66% | -528.39% | -285.79% | -3445.35% | -516.86% | -622.9% | -6052.17% | -6365.8% | -1101.38% | — | — | |
| — | $239.83M | -$137.17M | -$42.42M | -$46.36M | -$73.24M | -$15.02M | -$13.48M | — | — | — | — | — | |
| — | — | -$131.69M | -$38.01M | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | — | -$0.62 | -$0.61 | -$0.88 | -$1.73 | -$0.44 | — | — | — | — | — | — |
| USD/shares | — | — | -$0.62 | -$0.61 | -$0.88 | -$1.73 | -$0.44 | — | — | — | — | — | — |
| shares | — | — | 221.77K | 69.92K | 52.74M | 42.24M | 34.18M | 20.43M | 17.61M | 28.53M | 16.19M | 3M | 3M |
| shares | — | — | 221.77K | 69.92K | 52.74M | 42.24M | 34.18M | 20.43M | 17.61M | 28.53M | 16.19M | 3M | 3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Communication Equipment median 3.68×
EV/EBIT
—
Communication Equipment median 55.32×
P/E (TTM)
80.67×
Communication Equipment median 34.76×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2021-12-31 | 2020-12-31 |
|---|---|---|
| Ondas Networks | $2,840,154 | $2,163,719 |
| American Robotics | $66,617 | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Israel | $30,844,000 | $4,284,000 | $429,107 | — |
| Other Countries | $7,841,000 | $329,000 | — | — |
| Germany | $6,583,000 | — | — | — |
| United Arab Emirates | $3,893,000 | $753,000 | $8,521,393 | — |
| United States | $1,570,000 | $1,827,000 | $5,717,832 | $2,125,817 |
| United Kingdom | — | — | $995,357 | — |
| India | — | — | $27,741 | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Product Revenue | $34,583,000 | $2,796,000 | $12,102,388 | $872,660 |
| Service Revenue | $10,241,000 | $2,492,000 | $2,126,560 | — |
| Development Revenue | $5,907,000 | $1,905,000 | $1,462,482 | $934,017 |
| Service and Subscription Revenue | $10,241 | $2,492 | $2,126,560 | $319,140 |
Key facts
CIK
1646188
CUSIP
68236H204
13F (30d)
17 filings
17 filers
Visit website
Investor relations