OUT · OUTFRONT Media Inc.
$32.06
+0.17 (+0.52%)
At close · Jul 24
Market Cap
$5.64B
Shares
176.06M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.83B
0%
FY2025
Net Income
$147M
-43.1%
FY2025
Operating Margin
16.02%
-7.2pp
FY2025
Diluted EPS
$0.82
-45.7%
FY2025
Operating Cash Flow
$307.6M
+2.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.87B | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | $1.29B | $1.28B | |
| $1.29B | $1.29B | $1.34B | $1.35B | $1.32B | $1.14B | $945.4M | $1.15B | $1.08B | $1B | $1.04B | — | — | — | — | |
| $434.3M | $441.7M | $447.9M | $429.7M | $422.1M | $368.2M | $315.1M | $371.7M | $330.2M | $261.7M | $264.8M | $258.3M | $224.3M | $199.8M | $181.8M | |
| $69.7M | $69.6M | $72M | $81.2M | $73.3M | $66M | $61.3M | $59M | $55.9M | $100.1M | $115.3M | $115.4M | $95M | $91.3M | $90.9M | |
| — | $160.2M | $151.5M | $160.5M | $150.7M | $145.4M | $145.8M | $146.3M | $141.8M | $189.8M | $224.2M | $229.1M | $202.2M | $195.8M | $196.8M | |
| — | $20.1M | $0 | $0 | $0 | $0 | $5.8M | $300K | $2.1M | $6.4M | $2.5M | $2.6M | $9.8M | $0 | $2.5M | |
| $1.54B | $1.54B | $1.41B | $2.07B | $1.49B | $1.3B | $1.16B | $1.47B | $1.37B | $1.28B | $1.31B | $1.43B | $1.17B | $1.06B | $1.08B | |
| $335.5M | $293.5M | $425.5M | -$253.2M | $282.5M | $168.3M | $72.5M | $309.1M | $234.8M | $241.7M | $204.9M | $86.4M | $183.1M | $238.8M | $201.2M | |
| — | 16.02% | 23.24% | -13.91% | 15.94% | 11.5% | 5.86% | 17.34% | 14.62% | 15.9% | 13.53% | 5.71% | 13.52% | 18.45% | 15.66% | |
| — | $453.7M | $577M | -$92.7M | $433.2M | $313.7M | $218.3M | $455.4M | $376.6M | $431.5M | $429.1M | $315.5M | $385.3M | $434.6M | $398M | |
| — | — | — | $158.4M | $131.8M | $130.4M | $131.1M | $134.9M | $125.7M | $116.9M | $113.8M | $114.8M | $84.8M | $0 | $0 | |
| — | $0 | $1M | $300K | -$200K | $0 | $100K | $100K | -$400K | $300K | -$100K | -$400K | -$300K | -$1.2M | -$1M | |
| $400K | $2.5M | $600K | -$1.1M | $2.8M | $1.4M | -$600K | $5.7M | $4.1M | $4.8M | $5.3M | $4.8M | $2.9M | $2.5M | $2.2M | |
| $188.5M | $146.5M | $269.1M | -$419.4M | $150.5M | $31.6M | -$58.5M | $145.8M | $108.7M | $125.1M | $91M | -$28.8M | $98M | $237.6M | $200.2M | |
| $1.9M | $2M | $11M | $4M | $9.4M | -$3.4M | $1.1M | $10.9M | $4.9M | $4.1M | $5.4M | $5.4M | -$206M | $96.6M | $89M | |
| $186.7M | $147M | $258.2M | -$425.2M | $142.7M | $35.6M | -$61M | $140.1M | $107.9M | $125.8M | $90.9M | -$29.4M | $306.9M | $143.5M | $113.4M | |
| — | 8.03% | 14.1% | -23.35% | 8.05% | 2.43% | -4.93% | 7.86% | 6.72% | 8.27% | 6% | -1.94% | 22.67% | 11.09% | 8.83% | |
| $300K | $0 | $500K | $700K | $1.2M | $800K | $800K | $500K | $0 | $0 | — | — | — | — | — | |
| $181M | $139.1M | $249.4M | -$434M | $130.6M | $7.5M | — | — | — | — | — | — | — | — | — | |
| $186.9M | $147.2M | $263.9M | -$421.9M | $138M | $49.2M | -$61.3M | $144.4M | $93.6M | $136.6M | $193.3M | -$60.2M | $291.9M | $134.4M | $123M | |
| USD/shares | — | $0.83 | $1.54 | -$2.70 | $0.83 | $0.05 | -$0.57 | $0.99 | $0.78 | $0.92 | $0.68 | -$0.22 | $2.76 | $1.29 | $1.01 |
| USD/shares | — | $0.82 | $1.51 | -$2.70 | $0.83 | $0.05 | -$0.57 | $0.99 | $0.77 | $0.92 | $0.68 | -$0.22 | $2.74 | $1.28 | $1.01 |
| shares | — | 167.8M | 161.9M | 161M | 157.2M | 141.91M | 140.84M | 139.08M | 135.96M | 135.18M | 134.59M | 134M | 111.56M | 111.56M | 111.56M |
| shares | — | 169.2M | 170.8M | 161M | 157.9M | 142.59M | 140.84M | 139.76M | 136.25M | 135.57M | 135.08M | 134M | 112.04M | 112.04M | 112.04M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $1.96B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
REIT - Specialty median 11.22×
EV/EBIT
—
REIT - Specialty median 28.39×
P/E (TTM)
29.93×
REIT - Specialty median 29.42×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Billboard Operating Segment | $1,391,400,000 | $1,409,300,000 | $1,369,700,000 | $1,308,800,000 | — | — | — | — |
| Transit Operating Segment | $431,200,000 | $383,800,000 | $352,600,000 | $365,100,000 | — | — | — | — |
| US Media Segment | — | — | $1,722,300,000 | $1,673,900,000 | $1,382,000,000 | $1,148,900,000 | $1,628,700,000 | $1,466,800,000 |
| All Other Segments | — | — | $98,300,000 | $98,200,000 | $81,900,000 | $87,400,000 | $153,500,000 | $139,400,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,831,700,000 | $1,796,000,000 | $1,728,500,000 | $1,680,200,000 | $1,385,600,000 | $1,176,500,000 | $1,694,400,000 | $1,521,600,000 |
| Canada | $0 | $34,900,000 | $92,100,000 | $91,900,000 | $78,300,000 | $59,800,000 | $87,800,000 | $84,600,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| All Other Segments | $11,400,000 | $7,900,000 | $1,400,000 | -$400,000 | $1,400,000 | -$49,400,000 | -$16,000,000 |
| US Media Segment | -$189,900,000 | $363,000,000 | $248,500,000 | $132,800,000 | $376,300,000 | $342,800,000 | $320,600,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| US Media Segment | -11% | 21.7% | 18% | 11.6% | 23.1% | 23.4% |
| All Other Segments | 11.6% | 8% | 1.7% | -0.5% | 0.9% | -35.4% |
Key facts
CIK
1579877
CUSIP
69007J304
13F (30d)
53 filings
53 filers
Visit website
Investor relations