PAYS · Paysign, Inc.
$9.26
+0.14 (+1.54%)
At close · Jul 29
Market Cap
$509.86M
Shares
55.91M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$82.03M
+40.5%
FY2025
Net Income
$7.55M
+97.9%
FY2025
Gross Margin
59.39%
+4.2pp
FY2025
Operating Margin
8.98%
+7.2pp
FY2025
Diluted EPS
$0.13
+85.7%
FY2025
Operating Cash Flow
$52.45M
+128.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $106.5M – $110.5M | $91.47M | $82.03M | $58.38M | $47.27M | $38.03M | $29.46M | $24.12M | $34.67M | $23.42M | $15.23M | $10.42M | $8.11M | $10.29M | $6.31M | $6.7M | $3.3M | |
| — | — | — | — | — | — | — | — | — | $139.74K | — | — | — | — | — | — | — | |
| — | $36.22M | $33.31M | $26.19M | $23.14M | $17.08M | $14.75M | $14.82M | $15.43M | $12.03M | $8.53M | $5.2M | $4.02M | $4.65M | $4.1M | $5.31M | $2.43M | |
| — | $55.25M | $48.72M | $32.2M | $24.14M | $20.95M | $14.71M | $9.3M | $19.24M | $11.4M | $6.7M | $5.22M | $4.09M | $5.64M | $2.2M | $1.4M | $870.09K | |
| — | — | 59.39% | 55.15% | 51.06% | 55.09% | 49.93% | 38.57% | 55.5% | 48.66% | 43.98% | 50.11% | 50.42% | 54.78% | 34.94% | 20.82% | 26.36% | |
| — | $34.55M | $33.04M | $25.18M | $20.28M | $17.7M | $14.95M | $15.09M | $11.66M | $7.84M | $4.06M | $3.29M | $3.73M | $2.72M | $1.48M | $760.93K | $547.69K | |
| — | — | — | — | — | — | $1.96M | $1.7M | — | — | — | — | — | — | — | — | — | |
| — | $9.15M | $8.32M | $5.99M | $4.03M | $2.91M | $2.5M | $2.12M | $1.48M | $1.09M | $876.19K | $572.32K | $362.71K | $171.59K | $58.01K | $59.25K | $43.51K | |
| — | $43.7M | $41.35M | $31.18M | $24.3M | $20.61M | $17.45M | $17.64M | $13.14M | — | — | — | — | — | — | — | — | |
| — | $11.54M | $7.36M | $1.02M | -$167.26K | $344.34K | -$2.74M | -$8.34M | $6.1M | $2.47M | $1.77M | $1.36M | -$8872 | $2.75M | $669.82K | $574.85K | $278.89K | |
| — | — | 8.98% | 1.75% | -0.35% | 0.91% | -9.3% | -34.57% | 17.6% | 10.56% | 11.6% | 13.04% | -0.11% | 26.73% | 10.62% | 8.58% | 8.45% | |
| — | $20.7M | $15.68M | $7.02M | $3.86M | $3.25M | -$241.52K | -$6.21M | $7.58M | $3.56M | $2.64M | $1.93M | $353.84K | $2.92M | $727.83K | $634.1K | $322.39K | |
| — | — | — | — | — | — | — | — | — | — | $31.62K | $77.11K | $45.68K | $141.52K | $59.08K | $62.16K | $63.7K | |
| — | $255.42K | — | — | — | — | — | — | $441.12K | $108.61K | $23.92K | -$60.96K | -$2.54M | -$141.52K | -$59.08K | $1.23M | -$63.7K | |
| — | $14.25M | $10.03M | $4.14M | $2.36M | $1.14M | — | -$8.25M | $6.54M | $2.58M | $1.79M | $1.3M | -$2.55M | $2.61M | $610.73K | $1.81M | $215.19K | |
| — | $3.85M | $2.48M | $322.29K | -$4.09M | $107.48K | $10.2K | $894.18K | -$909.98K | $0 | $6000 | $0 | $0 | $0 | $0 | — | — | |
| — | $10.4M | $7.55M | $3.82M | $6.46M | $1.03M | -$2.72M | -$9.14M | $7.45M | $2.59M | $1.79M | $1.4M | -$2.41M | $2.61M | $611.68K | $1.82M | $215.29K | |
| — | — | 9.21% | 6.54% | 13.66% | 2.7% | -9.24% | -37.9% | 21.5% | 11.05% | 11.76% | 13.45% | -29.73% | 25.36% | 9.7% | 27.12% | 6.52% | |
| — | — | — | — | — | — | — | $0 | — | — | — | — | — | — | — | -$8287 | -$105 | |
| — | $10.4M | $7.55M | $3.82M | $6.46M | $1.03M | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | — | $0.14 | $0.07 | $0.12 | $0.02 | -$0.05 | -$0.19 | $0.16 | $0.06 | $0.04 | $0.03 | -$0.06 | $0.07 | $0.02 | — | $0.01 |
| USD/shares | $0.21 – $0.26 | — | $0.13 | $0.07 | $0.12 | $0.02 | -$0.05 | -$0.19 | $0.14 | $0.05 | $0.04 | $0.03 | $0.00 | $0.06 | $0.01 | — | — |
| shares | — | — | 54.43M | 53.21M | 52.49M | 52.05M | 50.98M | 49.27M | 47.44M | 45.48M | 43.4M | 42.88M | 39.64M | 38.81M | 38.93M | 36.53M | 35.25M |
| shares | — | — | 59.65M | 55.59M | 54.16M | 52.93M | 50.98M | 49.27M | 54.55M | 52.35M | 44.93M | 43.87M | 0 | 42.41M | 42.39M | 39.57M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $2M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.66×
EV/EBIT
—
Peer median 16.91×
P/E (TTM)
53.65×
Peer median 24.37×
Peer medians compare against the 68 similar-size Software - Infrastructure companies (of 138 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Plasma Industry | $45,615,640 | $43,879,508 | $41,951,659 | $34,737,640 | $25,918,150 | $23,401,068 |
| Pharma Industry | $33,888,631 | $12,652,412 | $4,051,037 | — | — | — |
| Other Revenue | $2,523,905 | $1,852,632 | $1,271,466 | $288,887 | $184,830 | $392,667 |
| Breakage Revenue | $474,709 | $242,355 | — | — | — | — |
| Settlement Revenue | $0 | $30,000 | — | — | — | — |
| Pharmaceutical Industry | — | — | — | $3,007,140 | $3,361,869 | $326,699 |