PRDO · PERDOCEO EDUCATION Corp
$29.41
-1.10 (-3.61%)
At close · Jul 22
Market Cap
$1.84B
Shares
62.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$846.1M
+24.2%
FY2025
Net Income
$159.91M
+8.4%
FY2025
Operating Margin
23.17%
-2.4pp
FY2025
Diluted EPS
$2.42
+10.5%
FY2025
Operating Cash Flow
$225.24M
+39.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $854.84M | $846.1M | $681.26M | $710M | $695.21M | $693.03M | $687.31M | $627.7M | $581.3M | $596.44M | $704.39M | $847.27M | $913.96M | $1.02B | $1.02B | $1.71B | $2.07B | $1.8B | $1.65B | |
| — | $412.2M | $410.92M | $367.05M | $398.08M | $426.12M | $418.51M | $417.21M | $430.15M | $390.71M | $404.97M | $477.73M | $564.21M | $640.45M | $734.34M | $630.14M | $881.74M | $1.07B | $916.72M | $861.26M | |
| — | — | $17.1M | $5.5M | $7.6M | $7.3M | $4.5M | $2.8M | $0 | $0 | $600K | $800K | $100K | $800K | $1.1M | $1.3M | $5.6M | $900K | — | — | |
| — | $39.17M | $41.63M | $14.65M | $16.89M | $19.73M | $16.77M | $14.79M | $9.15M | $9.39M | $13.99M | $22.75M | $24.94M | $55.46M | $73.15M | $81.81M | $85.37M | $71.62M | $67.6M | $77.69M | |
| — | — | — | — | — | — | — | — | — | $1.9M | — | $507K | $24.09M | $3.98M | $5.56M | $14M | — | — | — | — | |
| — | $647.44M | $650.1M | $507.01M | $559.56M | $565.57M | $544.02M | $544.38M | $541.24M | $510M | $562.3M | $736.74M | $939.44M | — | — | — | — | — | — | — | |
| — | $641.06M | — | — | — | — | — | — | — | — | — | $736.74M | $939.44M | $1.05B | $1.18B | $1.09B | $1.69B | $1.83B | $1.58B | $1.54B | |
| — | $207.4M | $196M | $174.25M | $150.45M | $129.64M | $149.02M | $142.93M | $86.46M | $71.3M | $34.14M | -$32.34M | -$92.17M | -$139.27M | -$162.06M | -$69.69M | $11.23M | $242.35M | $225.21M | $114.84M | |
| — | — | 23.17% | 25.58% | 21.19% | 18.65% | 21.5% | 20.8% | 13.77% | 12.27% | 5.72% | -4.59% | -10.88% | -15.24% | -15.93% | -6.83% | 0.66% | 11.71% | 12.5% | 6.96% | |
| — | $246.56M | $237.63M | $188.9M | $167.33M | $149.37M | $165.78M | $157.72M | $95.61M | $80.69M | $48.13M | -$9.6M | -$67.23M | -$83.82M | -$88.91M | $12.12M | $96.59M | $313.97M | $292.81M | $192.53M | |
| — | $6.31M | $6.47M | $613K | $404K | $400K | $920K | $167K | $167K | $681K | $451K | $584K | $835K | $491K | $1.35M | $134K | $155K | $381K | $225K | $869K | |
| — | $26.37M | $26.31M | $28.99M | $19.98M | $6.87M | $930K | $3.85M | $6.39M | $3.54M | $1.9M | $1.26M | $794K | $851K | $1.36M | $1.19M | $689K | $1.14M | $2.27M | $13.78M | |
| — | $21.07M | $20.84M | $27.19M | $41.68M | $4.63M | $51K | $3.81M | $6.56M | $3.05M | $2.11M | $978K | -$2.27M | $446K | -$6.76M | $901K | $2.52M | $273K | $1.26M | $19.62M | |
| — | — | — | -$1.2M | — | -$1.8M | $200K | $200K | — | — | — | — | — | — | — | — | — | — | — | $4.67M | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$94.44M | -$138.83M | -$168.82M | -$68.79M | $13.75M | $242.62M | $226.47M | — | |
| — | $58.28M | $56.92M | $53.85M | $44.47M | $38.4M | $39.43M | $22.48M | $22.43M | $18.56M | $67.13M | -$16.55M | -$147.45M | $3.74M | $456K | -$3.95M | $42.46M | $78.95M | $79.6M | $40.63M | |
| — | $170.18M | $159.91M | $147.59M | $147.65M | $95.87M | $109.64M | $124.26M | $69.98M | $55.18M | -$31.9M | -$18.71M | $51.89M | -$178.16M | -$164.26M | -$142.8M | $18.57M | $157.77M | $81.22M | $60.14M | |
| — | — | 18.9% | 21.66% | 20.8% | 13.79% | 15.82% | 18.08% | 11.15% | 9.49% | -5.35% | -2.66% | 6.12% | -19.49% | -16.15% | -14% | 1.09% | 7.62% | 4.51% | 3.64% | |
| — | $168.46M | $160.82M | $148.42M | $152.43M | $90.52M | $109.18M | $124.28M | $70.62M | $55.05M | -$31.8M | -$18.09M | $51.86M | -$178.51M | -$159.98M | -$142.45M | $13.52M | $149.28M | $83.85M | $49.61M | |
| USD/shares | — | — | $2.47 | $2.25 | $2.22 | $1.41 | $1.57 | $1.79 | $1.00 | $0.79 | -$0.46 | -$0.27 | $0.76 | -$2.65 | -$2.46 | -$2.15 | $0.25 | $1.97 | $0.95 | $0.67 |
| USD/shares | $2.86 – $2.97 | — | $2.42 | $2.19 | $2.18 | $1.39 | $1.55 | $1.74 | $0.97 | $0.77 | -$0.46 | -$0.27 | $0.76 | -$2.65 | -$2.46 | -$2.15 | $0.25 | $1.95 | $0.94 | $0.67 |
| shares | — | — | 64.81M | 65.65M | 66.47M | 67.93M | 70.02M | 69.41M | 70.09M | 69.6M | 68.95M | 68.37M | 67.86M | 67.17M | 66.74M | 66.48M | 74.5M | 79.9M | 85.84M | 89.81M |
| shares | — | — | 66.16M | 67.24M | 67.83M | 69.03M | 70.88M | 71.27M | 72.09M | 71.48M | 68.95M | 68.37M | 68.33M | 67.17M | 66.74M | 66.48M | 74.5M | 80.85M | 86.42M | 90.09M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $782.98M in buybacks, $14.42M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Education & Training Services median 1.79×
EV/EBIT
—
Education & Training Services median 13.20×
P/E (TTM)
11.23×
Education & Training Services median 19.57×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Corporate And Other | $698,000 | $776,000 | $778,000 | $1,112,000 | $1,125,000 | $446,000 | $67,000 | $606,000 |
| University Group | — | — | — | — | — | $686,868,000 | $627,637,000 | $580,690,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Tuition and Fees Net | $841,402,000 | $676,071,000 | $702,920,000 | $687,672,000 | $688,415,000 | $684,579,000 | $625,056,000 | — |
| Product And Service Other | $4,694,000 | $5,192,000 | $7,084,000 | $7,536,000 | $4,619,000 | $2,735,000 | $2,648,000 | $2,751,000 |
| Other Miscellaneous Fees | — | — | — | $1,839,000 | $1,892,000 | $1,969,000 | $2,118,000 | $2,204,000 |
| Technology and Miscellaneous Fees | — | — | — | $32,912,000 | $34,463,000 | — | — | — |
| Technology and Other Fees | — | — | — | $32,912,000 | — | — | — | — |
| Technology Fees | — | — | — | $31,073,000 | $32,571,000 | $30,809,000 | $27,256,000 | $19,150,000 |
| Tuition | — | — | — | — | — | $651,801,000 | $595,682,000 | $557,191,000 |
| Tuition Net | — | — | — | $654,760,000 | $653,952,000 | $651,801,000 | $595,682,000 | — |
| Tution and Fees | — | — | — | — | — | $684,579,000 | $625,056,000 | $578,545,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Corporate And Other | -$23,758,000 | -$30,549,000 | -$38,845,000 | -$45,300,000 | -$38,595,000 | -$26,378,000 | -$38,553,000 | -$48,501,000 |
| University Group | — | — | — | — | — | $169,312,000 | $125,015,000 | $119,799,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Corporate And Other | -3403.7% | -3936.7% | -4992.9% | -4073.7% | -3430.7% | -5914.3% | -57541.8% | -8003.5% |
| University Group | — | — | — | — | — | 24.6% | 19.9% | 20.6% |